Fair value of financial instruments

The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is presented because not all financial instruments are disclosed at their fair values in the consolidated financial statements. The fair value equates to the price at the date of measurement which could be realised from the sale of the asset, or which must be settled for the transfer of the liability, in an orderly transaction between market participants.

in CHF million

Carrying value

Fair value

Variance

Carrying value

Fair value

Variance

 

31.12.2016

31.12.2016

 

31.12.2015

31.12.2015

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

3,525

3,525

0

2,956

2,956

0

Receivables arising from money market paper

15

15

0

15

15

0

Due from banks

661

661

0

2,060

2,061

1

Due from customers

5,249

5,396

147

5,007

5,167

160

Trading portfolios

0

0

0

0

0

0

Derivative financial instruments

44

44

0

37

37

0

Financial instruments at fair value

280

280

0

397

397

0

• of which designated on initial recognition

0

0

0

0

0

0

• of which mandatory under IFRS 9

268

268

0

383

383

0

• of which recognised in other comprehensive income with no effect on net income

12

12

0

14

14

0

Financial instruments at amortised cost

1,824

1,843

19

1,666

1,679

13

Subtotal

 

 

166

 

 

174

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Due to banks

358

358

0

100

100

0

Due to customers

9,839

9,833

6

10,546

10,541

5

Derivative financial instruments

57

57

0

53

53

0

Medium-term notes

220

224

–4

215

220

–5

Debentures issued

201

204

–3

350

351

–1

Subtotal

 

 

–1

 

 

–1

 

 

 

 

 

 

 

Total variance

 

 

165

 

 

173

 

The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments:

 

Cash and cash equivalents, money-market paper

For the balance-sheet-items “Cash and cash equivalents” and “Receivables arising from money-market paper”, which do not have a published market value on a recognised stock exchange or on a representative market, the fair value corresponds to the amount payable at the balance-sheet date.

 

Due from/to banks and customers, medium-term notes, debenture issues

In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value method is applied (discounting of monetary flows with swap rates corresponding to the respective term). For products whose interest or payment flows cannot be determined in advance, replicating portfolios are used.

 

Trading portfolios, trading portfolios pledged as security, financial instruments at fair value

Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments (in particular for structured credit loans) is determined only on the basis of external traders’ prices or pricing models which are based on prices and interest rates in an observable, active and liquid market.

 

Derivative financial instruments

For the majority of the positive and negative replacement values (see note 18), the fair value equates to the market value. The fair value for derivative instruments without market value is determined using uniform models. These valuation models take account of the relevant parameters such as contract specifications, the market price of the underlying security, the yield curve and volatility.

Fair-value hedges (interest-rate hedges)

 

Nominal value of
hedging instruments

Book value of hedging
instruments

Balance sheet position under which hedging instruments are disclosed

 

 

 

 

 

 

 

 

 

Assets

Liabilities

 

Interest-rate swaps

 

165,706

568

11,590

Derivative financial instruments

 

 

Book value of
underlying transactions

Accumulated valuation
adjustments, included in the
book value of the underlying
transactions

Balance sheet position under which hedging instruments are disclosed

 

 

 

 

 

 

 

Assets

Liabilities

Assets

Liabilities

 

Client receivables

168,151

0

2,447

0

Due from customers

of which closed hedging relationships
(client receivables)

2,015

0

69

0

Due from customers

 

Valuation methods for financial instruments

The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are used to determine the fair value of financial instruments if no direct market prices are available. If possible, the underlying assumptions are based on observed market prices or other market indicators as at the balance-sheet date (Level 2). For most of the derivatives traded over the counter, as well as for other financial instruments that are not traded in an active market, fair value is determined by means of valuation methods or pricing models. Among the most frequently applied of those methods and models are cash-value-based forward pricing and swap models, as well as options pricing models such as the Black-Scholes model or derivations thereof. The fair values arrived at on the basis of these methods and models are influenced to a signi­ficant degree by the choice of the specific valuation model and the underlying assumptions applied, for example the amounts and time sequence of future cash flows, discount rates, volatilities and/or credit risks. 

If neither current market prices nor valuation methods/models based on observable market data can be drawn on for the purpose of determining fair value, then valuation methods or pricing models supported by realistic assumptions derived from actual market data are used (Level 3). Level 3 principally includes investment funds, for which an obligatory net asset value is not published at least on a quarterly basis. The fair value of these positions is, as a rule, computed on the basis of external estimates by experts in relation to the level of future distributions of fund units, or equates to the acquisition cost of the securities less any applicable valuation allowances.

 

Valuation methods for financial instuments

in CHF million
at fair value

Quoted
market
prices,
Level 1

Valuation methods,
based on market data,
Level 2

Valuation methods,
with assumptions
based on market data,
Level 3

Total
31.12.2016

Assets

 

 

 

 

Cash and cash equivalents

3,525

 

 

3,525

Receivables arising from money market paper

15

 

 

15

Due from banks

 

661

 

661

Due from customers

 

5,396

 

5,396

Trading portfolios

 

 

 

0

Derivative financial instruments

 

44

 

44

Financial instruments at fair value

258

18

4

280

Financial instruments at amortised cost

1,825

15

3

1,843

 

 

 

 

 

Liabilities

 

 

 

 

Due to banks

 

358

 

358

Due to customers

 

9,833

 

9,833

Derivative financial instruments

 

57

 

57

Medium-term notes

 

224

 

224

Debentures issued

204

 

 

204

 

In the financial year 2016, positions with a fair value of CHF 0.0 million (2015: CHF 4.5 million) were reclassified from Level 1 (quoted market prices) to Level 2 (valuation methods based on market data), CHF 0.0 million (2015: CHF 0.0 million) from Level 2 to Level 3 (valuation methods, based on non market-data-related assumptions) as well as CHF 0.0 million from Level 3 to Level 2 (2015: CHF 4.3 million). The reclassifications are made as of the end of the reporting period in the case of changes in the availability of market prices (market liquidity). Additionally, in financial year 2016, CHF 3,525 million in cash and cash equivalents were reclassified from Level 2 (valuation methods, based on market data) to Level 1 (quoted market prices).

 

 

in CHF million
at fair value

Quoted
market
prices,
Level 1

Valuation methods,
based on market data,
Level 2

Valuation methods,
with assumptions
based on market data,
Level 3

Total
31.12.2015

Assets

 

 

 

 

Cash and cash equivalents

 

2,956

 

2,956

Receivables arising from money market paper

15

 

 

15

Due from banks

 

2,061

 

2,061

Due from customers

 

5,167

 

5,167

Trading portfolios

 

 

 

0

Derivative financial instruments

 

37

 

37

Financial instruments at fair value

347

45

5

397

Financial instruments at amortised cost

1,664

15

 

1,679

 

 

 

 

 

Liabilities

 

 

 

 

Due to banks

 

100

 

100

Due to customers

 

10,541

 

10,541

Derivative financial instruments

 

53

 

53

Medium-term notes

 

220

 

220

Debentures issued

351

 

 

351

 

Level 3 financial instruments
in CHF million

2016

2015

Balance sheet

 

 

Holdings at the beginning of the year

4.4

4.5

Investments

3.1

0.0

Disposals

–0.1

0.0

Issues

0.0

0.0

Redemptions

0.0

0.0

Losses recognised in the income statement 

–0.4

1.5

Losses recognised as other comprehensive income

0.0

–0.5

Gains recognised in the income statement

0.0

3.2

Gains recognised as other comprehensive income

0.0

0.0

Reclassification to Level 3

0.0

0.0

Reclassification from Level 3

0.0

–4.3

Translation differences

0.0

0.0

Total book value at balance-sheet date

6.9

4.4

 

 

 

Income on holdings at balance-sheet date

 

 

Unrealised losses recognised in the income statement

–0.4

1.5

Unrealised losses recognised as other comprehensive income

0.0

–0.5

Unrealised gains recognised in the income statement

0.0

3.2

Unrealised gains recognised as other comprehensive income

0.0

0.0

 

No deferred day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 31 December 2016 or 31 December 2015.

 

Sensitivity of fair values of Level 3 financial instruments

Changes in the net asset values of investment funds lead to corresponding changes in the fair values of these financial instruments. A realistic change in the basic assumptions or estimated values has no material impact on the statement of income, other comprehensive income or the equity of VP Bank Group’s shareholders.

 

Netting agreements

In order to reduce the credit risks in connection with financial derivatives, repurchase and reverse repurchase as well as securities-lending and -borrowing transactions, VP Bank Group enters into global offset agreements or similar arrangements (netting agreements) with its counter-parties. These include ISDA Master Netting Agreements, Global Master Securities Lending Agreements and Global Master Repo Agreements. Using netting agreements, VP Bank Group can protect itself against losses arising from possible insolvency proceedings or other circumstances in which the counter­- party is unable to meet its obligations. In such cases, netting agreements foresee the immediate offset and/or settlement of all financial instruments falling under the related agreement. A right of offset, in principle, exists only whenever a default in payment or other circumstances occur which are not expected in the ordinary course of business. Financial instruments falling under a netting agreement do not meet the set-off requirements for balance-sheet purposes, which is why the related financial instruments are not netted in the balance sheet.

 

 

Netting agreements

31.12.2016

Balance-sheet netting

Netting potential

Assets

in CHF 1,000

Amount prior
to balance-
sheet netting

Balance-
sheet
netting

Carrying
value

Financial
liabilities

Collateral
received

after
taking account of
netting potential

Financial assets

 

 

 

 

 

 

Reverse repurchase transactions

1,256

 

1,256

 

1,145

111

Positive replacement values

43,699

 

43,699

25,635

 

18,064

Collateral deposited for transactions
with derivatives

73,931

 

73,931

23,469

 

50,462

Total assets

118,886

0

118,886

49,104

1,145

68,637

 

31.12.2016

Balance-sheet netting

Netting potential

Liabilities

in CHF 1,000

Amount prior
to balance-
sheet netting

Balance-
sheet
netting

Carrying
value

Financial
assets

Collateral
provided

after
taking account of
netting potential

Financial liabilities

 

 

 

 

 

 

Repurchase transactions

50,883

 

50,883

 

50,865

18

Negative replacement values

57,178

 

57,178

25,659

2,385

29,134

Collateral received from transactions
with derivatives

 

 

0

 

 

0

Total liabilities

108,061

0

108,061

25,659

53,250

29,152

 

31.12.2015

Balance-sheet netting

Netting potential

Assets

in CHF 1,000

Amount prior
to balance-
sheet netting

Balance-
sheet
netting

Carrying
value

Financial
assets

Collateral
provided

after
taking account of
netting potential

Financial assets

 

 

 

 

 

 

Reverse repurchase transactions

210,210

 

210,210

 

210,210

0

Positive replacement values

36,883

 

36,883

20,494

 

16,389

Collateral deposited for transactions
with derivatives

42,608

 

42,608

17,633

 

24,975

Total assets

289,701

0

289,701

38,127

210,210

41,364

 

31.12.2015

Balance-sheet netting

Netting potential

Liabilities

in CHF 1,000

Amount prior
to balance-
sheet netting

Balance-
sheet
netting

Carrying
value

Financial
assets

Collateral
provided

 after
taking account of
netting potential

Financial liabilities

 

 

 

 

 

 

Repurchase transactions

 

 

0

 

 

0

Negative replacement values

53,235

 

53,235

38,127

14,938

170

Collateral received from transactions
with derivatives

 

 

0

 

 

0

Total liabilities

53,235

0

53,235

38,127

14,938

170