Consolidated changes in shareholders’ equity

in CHF 1,000

Share
capital

Treasury
shares

Capital
reserves

Income
reserves

Unrealised
FVTOCI
gains/losses

Actuarial gains/losses from defined-
benefit
pension plans

Foreign-
currency translation differences

Total
share-
holders’
equity

Total shareholders’ equity 
01.01.2016

66,154

–50,499

22,857

977,101

–10,819

–69,260

–17,410

918,124

Other comprehensive income, after income tax

 

 

 

 

 

 

 

 

Foreign-currency translation differences

 

 

 

 

 

 

1,561

1,561

Changes in value transferred to profit reserves

 

 

 

 

 

 

537

537

Changes in value of FVTOCI financial instruments

 

 

 

 

–1,904

 

 

–1,904

Actuarial gains/losses from defined-benefit pension plans

 

 

 

 

 

–12,102

 

–12,102

Group net income

 

 

 

57,986

 

 

 

57,986

Total reported result 
31.12.2016

0

0

0

57,986

–1,904

–12,102

2,098

46,078

Dividends 2015

 

 

 

–24,297

 

 

 

–24,297

Management equity participation plan (LTI)

 

 

–297

 

 

 

 

–297

Public tender own shares

 

–8,005

 

 

 

 

 

–8,005

Movement in treasury shares1

 

6,038

–703

 

 

 

 

5,335

Total shareholders’ equity
31.12.2016

66,154

–52,466

21,857

1,010,790

–12,723

–81,362

–15,312

936,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity 
01.01.2015

59,148

–21,017

–17,173

932,856

–9,793

–57,616

–17,948

868,457

Other comprehensive income, after income tax

 

 

 

 

 

 

 

 

Foreign-currency translation differences

 

 

 

 

 

 

538

538

Changes in value transferred to profit reserves

 

 

 

 

 

 

 

0

Changes in value of FVTOCI financial instruments

 

 

 

 

–1,026

 

 

–1,026

Actuarial gains/losses from defined-benefit pension plans

 

 

 

 

 

–11,644

 

–11,644

Group net income

 

 

 

64,056

 

 

 

64,056

Total reported result 
31.12.2015

0

0

0

64,056

–1,026

–11,644

538

51,924

Dividends 2014

 

 

 

–19,811

 

 

 

–19,811

Management equity participation plan (LTI)

 

 

–1,013

 

 

 

 

–1,013

Acquisition-related changes2

7,006

13,990

43,304

 

 

 

 

64,300

Public tender own shares

 

–50,853

 

 

 

 

 

–50,853

Movement in treasury shares1

 

7,382

–2,261

 

 

 

 

5,121

Total shareholders’ equity 
31.12.2015

66,154

–50,499

22,857

977,101

–10,819

–69,260

–17,410

918,124

  1. Details on transactions with treasury shares can be found in note 31 and 45.
  2. Details on transactions can be found in note 45.