Income statement
in CHF 1,000 | 2023 | 2022 | Variance | Variance |
---|---|---|---|---|
|
|
| absolute | in % |
Interest income | 201,639 | 97,830 | 103,809 | 106.1 |
of which from interest-bearing securities | 34,258 | 27,523 | 6,735 | 24.5 |
of which from trading transactions | 0 | 143 | –143 | –100.0 |
Interest expense | 194,811 | 50,092 | 144,719 | 288.9 |
Net interest income | 6,828 | 47,738 | –40,910 | –85.7 |
Current income from securities | 64,711 | 23,264 | 41,447 | 178.2 |
shares and other non-interest-bearing securities | 7,084 | 7,349 | –265 | –3.6 |
of which from trading transactions | 0 | 0 | 0 | 0.0 |
participations | 2 | 2 | 0 | 7.4 |
shares in affiliated companies | 57,625 | 15,913 | 41,712 | 262.1 |
Income from commission business and services | 81,566 | 85,764 | –4,198 | –4.9 |
commission income from credit business | 657 | 634 | 23 | 3.5 |
commission income from securities and investment business | 68,350 | 72,694 | –4,344 | –6.0 |
commission income from other services | 12,559 | 12,436 | 123 | 1.0 |
Commission expenses | 13,072 | 14,484 | –1,412 | –9.8 |
Net income from commission business and services | 68,494 | 71,280 | –2,786 | –3.9 |
Income from financial transactions | 113,642 | 78,430 | 35,212 | 44.9 |
of which from trading transactions | 118,306 | 81,753 | 36,553 | 44.7 |
Other ordinary income | 19,263 | 13,099 | 6,164 | 47.1 |
income from real estate | 221 | 167 | 54 | 32.2 |
other ordinary income | 19,042 | 12,932 | 6,110 | 47.3 |
Total net operating income | 272,938 | 233,811 | 39,127 | 16.7 |
|
|
|
|
|
Operating expenses | 191,568 | 179,462 | 12,106 | 6.7 |
personnel expenses | 121,828 | 116,891 | 4,937 | 4.2 |
general and administrative expenses | 69,740 | 62,571 | 7,169 | 11.5 |
Gross income | 81,370 | 54,349 | 27,021 | 49.7 |
|
|
|
|
|
Depreciation and amortisation of intangible assets and | 33,866 | 26,075 | 7,791 | 29.9 |
Other ordinary expenses | 10,914 | 7,150 | 3,764 | 52.6 |
Valuation allowances on receivables and increases in provisions | 9,206 | 7,770 | 1,436 | 18.5 |
Income from release of valuation allowances on receivables and | 3,930 | 7,027 | –3,097 | –44.1 |
Write-offs on participations, shares in affiliated companies and | 0 | 0 | 0 | 0.0 |
Gains from appreciations on participations, shares in affiliated companies | 0 | 0 | 0 | 0.0 |
Income from normal business operations | 31,314 | 20,381 | 10,933 | 53.6 |
|
|
|
|
|
Extraordinary income | 0 | 0 | 0 | 0.0 |
Extraordinary expenses | 0 | 0 | 0 | 0.0 |
Taxes on income | 1,208 | 766 | 442 | 57.8 |
Other taxes if not included in above items | 1,058 | 927 | 131 | 14.1 |
Net income for the year | 29,048 | 18,689 | 10,359 | 55.4 |