Balance sheet
Assets
in CHF 1,000 | 31.12.2017 | 31.12.2016 | Variance | Variance |
---|---|---|---|---|
Art. 24b FL-BankO |
|
| absolute | in % |
Cash and cash equivalents | 3,366,983 | 3,380,818 | –13,835 | –0.4 |
Due from banks | 1,209,160 | 916,082 | 293,078 | 32.0 |
maturing daily | 775,169 | 550,569 | 224,600 | 40.8 |
other receivables | 433,991 | 365,513 | 68,478 | 18.7 |
Due from customers | 4,544,053 | 4,400,435 | 143,618 | 3.3 |
of which mortgage receivables | 3,080,115 | 3,098,641 | –18,526 | –0.6 |
Debentures and other interest-bearing securities | 2,034,774 | 1,806,782 | 227,992 | 12.6 |
money-market papers | 5,017 | 0 | 5,017 | n.a. |
From public-sector issuers | 5,017 | 0 | 5,017 | n.a. |
From other issuers | 0 | 0 | 0 | 0.0 |
debt securities | 2,029,757 | 1,806,782 | 222,975 | 12.3 |
from public-sector issuers | 591,716 | 715,547 | –123,831 | –17.3 |
from other issuers | 1,438,041 | 1,091,235 | 346,806 | 31.8 |
Equity shares and other non-interest-bearing securities | 51,024 | 62,911 | –11,887 | –18.9 |
Participations | 35 | 35 | 0 | 0.0 |
Shares in affiliated companies | 138,881 | 124,155 | 14,726 | 11.9 |
Intangible assets | 16,233 | 7,632 | 8,601 | 112.7 |
Property and equipment | 74,855 | 79,168 | –4,313 | –5.4 |
Treasury shares | 47,895 | 51,559 | –3,664 | –7.1 |
Other assets | 49,172 | 67,155 | –17,983 | –26.8 |
Accrued receivables and prepaid expenses | 21,175 | 21,268 | –93 | –0.4 |
Total assets | 11,554,240 | 10,918,000 | 636,240 | 5.8 |
Liabilities and shareholders› equity
in CHF 1,000 | 31.12.2017 | 31.12.2016 | Variance | Variance |
---|---|---|---|---|
Art. 24b FL-BankO |
|
| absolute | in % |
Due to banks | 2,460,472 | 2,265,523 | 194,949 | 8.6 |
maturing daily | 1,748,935 | 1,474,568 | 274,367 | 18.6 |
with agreed duration or term of notice | 711,537 | 790,955 | –79,418 | –10.0 |
Due to customers | 7,617,629 | 7,230,224 | 387,405 | 5.4 |
savings deposits | 650,117 | 702,634 | –52,517 | –7.5 |
other liabilities | 6,967,512 | 6,527,590 | 439,922 | 6.7 |
maturing daily | 6,635,252 | 6,057,804 | 577,448 | 9.5 |
with agreed duration or term of notice | 332,260 | 469,786 | –137,526 | –29.3 |
Securitised liabilities | 460,655 | 424,323 | 36,332 | 8.6 |
debentures issued | 460,655 | 424,323 | 36,332 | 8.6 |
of which medium-term notes | 260,655 | 224,323 | 36,332 | 16.2 |
Other liabilities | 70,056 | 81,074 | –11,018 | –13.6 |
Accrued liabilities and deferred items | 17,813 | 17,131 | 682 | 4.0 |
Provisions | 25,861 | 17,984 | 7,877 | 43.8 |
tax provisions | 5,300 | 7,217 | –1,917 | –26.6 |
other provisions | 20,561 | 10,767 | 9,794 | 91.0 |
Provisions for general banking risks | 63,150 | 63,150 | 0 | 0.0 |
Share capital | 66,154 | 66,154 | 0 | 0.0 |
Capital reserves | 47,143 | 47,143 | 0 | 0.0 |
Income reserves | 589,025 | 586,446 | 2,579 | 0.4 |
legal reserves | 239,800 | 239,800 | 0 | 0.0 |
reserves for treasury shares | 47,895 | 51,559 | –3,664 | –7.1 |
other reserves | 301,330 | 295,087 | 6,243 | 2.1 |
Balance brought forward | 87,078 | 50,868 | 36,210 | 71.2 |
Net income for the year | 49,204 | 67,980 | –18,776 | –27.6 |
Total liabilities and shareholders’ equity | 11,554,240 | 10,918,000 | 636,240 | 5.8 |
Off-balance-sheet transactions
in CHF 1,000 | 31.12.2017 | 31.12.2016 | Variance | Variance |
---|---|---|---|---|
Art. 24b FL-BankO |
|
| absolute | in % |
Contingent liabilities | 55,871 | 100,344 | –44,473 | –44.3 |
Credit risks | 23,064 | 17,543 | 5,521 | 31.5 |
irrevocable facilities granted | 23,064 | 17,543 | 5,521 | 31.5 |
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
positive replacement values | 29,469 | 43,593 | –14,124 | –32.4 |
negative replacement values | 47,317 | 58,154 | –10,837 | –18.6 |
contract volumes | 5,130,072 | 5,452,567 | –322,495 | –5.9 |
Fiduciary transactions | 468,319 | 416,867 | 51,452 | 12.3 |