Segment reporting

Business segment reporting 2017

 

 

 

 

in CHF 1,000

Client
Business
Liechtenstein

Client
Business
International

Corporate
Center

Total
Group

Total net interest income

74,227

29,978

230

104,435

Total net income from commission 
business and services

90,612

37,131

–3,867

123,876

Income from trading activities

20,059

8,361

21,824

50,244

Income from financial instruments

8

78

19,132

19,218

Other income

0

2,527

–198

2,329

Total operating income

184,906

78,075

37,121

300,102

Personnel expenses

35,216

41,361

58,213

134,790

General and administrative expenses

3,744

22,329

31,725

57,798

Depreciation of property, equipment and intangible assets

3,430

3,163

16,971

23,564

Valuation allowances, provisions and losses1

–1,000

4,074

10,534

13,608

Services to/from other segments

39,689

0

–39,689

0

Operating expenses

81,079

70,927

77,754

229,760

Earnings before income tax

103,827

7,148

–40,633

70,342

Taxes on income

 

 

 

4,572

Group net income

 

 

 

65,770

 

 

 

 

 

Segment assets (in CHF million)

4,151

4,111

4,516

12,778

Segment liabilities (in CHF million)

7,301

3,434

1,048

11,784

Client assets under management (in CHF billion)2

26.7

13.7

0.0

40.4

Net new money (in CHF billion)

0.4

1.5

0.0

1.9

Headcount (number of employees)

195

279

387

861

Headcount (expressed as full-time equivalents)

183.4

262.2

353.9

799.5

  1. The provision for a single payment of CHF 10.9 million which is to be made to the German authorities as part of an agreement is shown in corporate center.
  2. Calculation in accordance with Table P of the Guidelines to the Liechtenstein Banking Ordinance issued by the Government of Liechtenstein (FL-BankO).

 

Business segment reporting 2016

 

 

 

 

in CHF 1,000

Client
Business
Liechtenstein

Client
Business
International

Corporate
Center

Total
Group

Total net interest income

67,609

24,936

9,827

102,372

Total net income from commission 
business and services

90,176

33,878

–5,265

118,789

Income from trading activities

20,267

6,565

17,664

44,496

Income from financial instruments

10

396

7,240

7,646

Other income

0

1,078

–1,149

–71

Total operating income

178,062

66,853

28,317

273,232

Personnel expenses

33,768

39,000

62,561

135,329

General and administrative expenses

3,292

21,544

26,839

51,675

Depreciation of property, equipment and intangible assets

3,682

3,336

15,393

22,411

Valuation allowances, provisions and losses

2,270

716

–218

2,768

Services to/from other segments

40,389

0

–40,389

0

Operating expenses

83,401

64,596

64,186

212,183

Earnings before income tax

94,661

2,257

–35,869

61,049

Taxes on income

 

 

 

3,063

Group net income

 

 

 

57,986

 

 

 

 

 

Segment assets (in CHF million)

4,108

3,581

4,106

11,794

Segment liabilities (in CHF million)

7,160

3,048

649

10,857

Client assets under management (in CHF billion)1

24.6

11.2

0.0

35.8

Net new money (in CHF billion)

–0.2

0.2

0.0

0.0

Headcount (number of employees)

185

248

371

804

Headcount (expressed as full-time equivalents)

174.1

233.2

331.0

738.3

  1. Calculation in accordance with Table P of the Guidelines to the Liechtenstein Banking Ordinance issued by the Government of Liechtenstein (FL-BankO).

 

The recharging of costs and revenues between the business units takes place on the basis of internal transfer prices, actual recharges or on prevailing market ­conditions. Recharged costs within the segments are subject to an annual review and are amended to reflect new economic conditions, where necessary.

 

Geographic segment reporting

 

 

 

 

in CHF 1,000

Liechtenstein
and
Switzerland

Rest of
Europe

Other
countries

Total
Group

2017

 

 

 

 

Total operating income

258,889

20,720

20,493

300,102

Total assets

11,590

727

462

12,778

 

 

 

 

 

2016

 

 

 

 

Total operating income

233,836

20,709

18,687

273,232

Total assets

10,913

463

418

11,794

 

Segment reporting follows the principle of branch accounting.