Notes to the consolidated financial statement

1 Interest income

2015

2014

Variance 
absolute

Variance 
in %

174

71

103

145.1

5,549

12,316

–6,767

–54.9

75,443

68,529

6,914

10.1

17,780

15,245

2,535

16.6

–4,159

–15,968

11,809

–74.0

–106

0

–106

n.a.

849

737

112

15.2

95,530

80,930

14,600

18.0

–48

124

–172

–138.7

3,308

7,343

–4,035

–55.0

1,902

2,458

–556

–22.6

5,881

5,454

427

7.8

11,043

15,379

–4,336

–28.2

 

 

 

 

 

84,487

65,551

18,936

28.9

 

 

 

 

 

 

 

 

 

–2,840

0

–2,840

n.a.

–2,840

0

–2,840

n.a.

0

0

0

n.a.

2,734

0

2,734

n.a.

2,734

0

2,734

n.a.

0

0

0

n.a.

 

 

 

 

 

 

 

 

 

0

0

0

n.a.

 

 

 

 

 

–106

0

–106

n.a.

1 Cash-flow hedge accounting as well as portfolio fair-value hedges were employed in neither the current nor the prior-year period.

2 Hedge ineffectiveness, disclosed in the income statement; further details in note 38.

 

2 Income from commission business and services

2015

2014

Variance 
absolute

Variance 
in %

1,059

815

244

29.9

46,885

37,800

9,085

24.0

36,809

39,419

–2,610

–6.6

17,979

14,993

2,986

19.9

58,496

62,808

–4,312

–6.9

796

560

236

42.1

18,257

17,670

587

3.3

180,281

174,065

6,216

3.6

5,172

5,986

–814

–13.6

48,739

49,661

–922

–1.9

53,911

55,647

–1,736

–3.1

126,370

118,418

7,952

6.7

1 Income from corporate actions, asset-management commissions, investment advisory services, all-in fees, securities lending and borrowing.

 

3 Income from trading activities

2015

2014

Variance 
absolute

Variance 
in %

–4,945

–4,240

–705

n.a.

8

9

–1

–11.1

51,060

28,012

23,048

82.3

–61

1,582

–1,643

–103.9

46,062

25,363

20,699

81.6

1The results from derivatives for the purposes of risk minimisation (other than interest-rate derivatives) are included in this item.

 

4 Income from financial investments

2015

2014

Variance 
absolute

Variance 
in %

4,230

15,995

–11,765

–73.6

–4,972

–3,502

–1,470

n.a.

–742

12,493

–13,235

–105.9

 

 

 

 

 

 

 

 

 

–5,445

9,261

–14,706

–158.8

5,682

4,315

1,367

31.7

1,197

952

245

25.7

2,796

1,467

1,329

90.6

0

0

0

n.a.

4,230

15,995

–11,765

–73.6

 

 

 

 

 

 

 

 

 

–3,257

–3,495

238

n.a.

–1,715

–7

–1,708

n.a.

–4,972

–3,502

–1,470

n.a.

 

5 Other income

Note

2015

2014

Variance 
absolute

Variance 
in %

 

–1,791

194

–1,985

n.a.

 

–9

24

–33

–137.5

45

49,982

0

49,982

n.a.

 

2,195

614

1,581

257.5

 

50,377

832

49,545

n.a.

1 Includes a result of CHF –1.7 million from the planned sale of real estate (note 24).

 

 

 

 

 

6 Personnel expenses

2015

2014

Variance 
absolute

Variance 
in %

106,107

94,859

11,248

11.9

8,807

8,206

601

7.3

2,019

10,185

–8,166

–80.2

1,208

1,223

–15

–1.2

3,739

4,026

–287

–7.1

121,880

118,499

3,381

2.9

1 Includes profit of CHF 8.5 million net from the conversion rate reduction and the integration of Centrum Bank (note 41 and note 45).

 

7 General and administrative expenses

2015

2014

Variance 
absolute

Variance 
in %

8,097

7,860

237

3.0

912

858

54

6.3

12,653

9,138

3,515

38.5

6,453

5,287

1,166

22.1

1,229

1,045

184

17.6

20,961

13,195

7,766

58.9

4,020

3,391

629

18.5

154

105

49

46.7

5,756

5,893

–137

–2.3

60,235

46,772

13,463

28.8

 

8 Depreciation and amortisation

Note

2015

2014

Variance 
absolute

Variance 
in %

22

11,678

10,787

891

8.3

23

26,575

18,561

8,014

43.2

 

38,253

29,348

8,905

30.3

 

9 Valuation allowances, provisions and losses

Note

2015

2014

Variance 
absolute

Variance 
in %

16

23,221

12,069

11,152

92.4

 

1,084

742

342

46.1

 

14,612

2,666

11,946

448.1

 

–12,889

–8,061

–4,828

59.9

 

26,028

7,416

18,612

251.0

1 Additions including currency effects.

2 Includes restructuring provisions in connection with the Centrum Bank merger, of which CHF 7.9 million for cancellation of an outsourcing contract and CHF 4.1 million for employees, 
e.g. social plan (note 29). 

 

10a Taxes on income

 

 

2015

2014

 

 

 

 

 

 

1,592

1,057

 

 

–3,113

–886

 

 

 

 

 

 

 

 

 

 

 

–363

1,601

 

 

–2,014

–1,175

 

 

 

 

 

 

 

1,229

2,658

 

 

–5,127

–2,061

 

 

–3,898

597

Actual payments for domestic and foreign taxes made by the Group in 2015 totalled CHF 1.4 million (2014: CHF 0.7 million).

Proof – taxes on income

All anticipated liabilities arising in connection with taxes on income earned during the reporting period are reflected in the financial statements. They are computed in accordance with the laws governing taxation in the respect­ive countries. Deferred tax liabilities arising from differences between the values in the financial statements drawn up for legal and/or tax purposes and those in the consolidation are computed using the following tax rates:

 

 

 

2015

2014

 

 

12.5%

12.5%

 

 

25.0%

20.0%

 

 

18.2%

18.2%

 

 

0.0%

0.0%

 

 

10.0%

10.0%

 

 

16.5%

16.5%

Pre-tax results, as well as differences between the tax charge in the income statement and the tax charge arrived at on the basis of a standard assumed average rate of 15 per cent (prior year: 15 per cent), may be analysed as follows:

 

Note

2015

2014

 

 

 

 

 

 

61,376

14,482

 

 

–1,218

6,140

 

 

9,024

3,093

 

 

 

 

 

 

 

 

 

 

 

–1,896

–436

 

 

–4,835

–1,663

 

45

–4,256

0

 

 

–1,935

–397

 

 

–3,898

597

 

10b Deferred tax assets and liabilities

 

Note

2015

2014

 

 

 

 

 

 

4,678

4,140

 

 

5,179

0

 

 

10,082

8,577

 

 

3,939

3,519

 

 

0

0

 

 

23,878

16,236

 

 

 

 

 

 

 

 

 

 

 

5,284

3,541

 

 

2,439

2,452

 

 

384

219

 

 

1,053

717

 

 

4,993

1,826

 

 

14,153

8,755

 

 

 

 

 

 

 

 

 

 

 

16,236

11,319

 

 

1,462

3,869

 

 

0

0

 

 

1,001

1,445

 

45

5,179

0

 

 

0

–397

 

 

23,878

16,236

 

 

 

 

 

 

 

 

 

 

 

Note

2015

2014

 

 

 

 

 

 

8,755

9,901

 

 

–4,092

–133

 

 

3,421

837

 

45

9,360

0

 

 

–1,943

–1,850

 

 

–1,348

0

 

 

14,153

8,755

1Providing that the realisation of future tax benefits is considered probable, these must be treated as an asset. The offset of deferred tax assets and liabilities is only possible if they are due to/from the same taxing authority.

Deferred taxes arise because of timing differences between the IFRS financial statements and the statutory accounts as a result of differing valuation policies.

 

 

 

 

 

 

0

287

 

 

589

426

 

 

318

481

 

 

907

1,195

 

10c Tax assets and liabilities

 

Note

31.12.2015

31.12.2014

 

 

 

 

 

 

1,760

569

 

10b

23,878

16,236

 

 

25,638

16,805

 

 

 

 

 

 

 

 

 

 

 

2,641

2,467

 

10b

14,153

8,755

 

 

16,794

11,222

 

11 Earnings per share

 

 

 

2015

2014

 

 

 

 

64,056

20,025

 

 

5,706,486

5,208,774

 

 

5,924,810

5,985,689

 

 

6,298,967

5,807,343

 

 

10.17

3.45

 

 

1.02

0.34

 

 

 

 

 

 

 

 

 

 

64,056

20,025

 

 

64,056

20,025

 

 

6,298,967

5,807,343

 

 

10.17

3.45

 

 

1.02

0.34

1On the basis of Group profits attributable to the shareholders of VP Bank Ltd, Vaduz.

 

12 Dividend

 

 

2015

2014

 

 

 

 

19,846

20,702

 

3.00

3.50

 

0.30

0.35

 

n.a.

53.2

 

 

 

 

 

26,462

 

 

4.00

 

 

0.40

 

 

39.3

 

 

13 Cash and cash equivalents

 

 

31.12.2015

31.12.2014

 

 

13,815

18,092

 

 

2,941,712

1,908,876

 

 

2,955,527

1,926,968

 

14 Receivables arising from money-market paper

 

 

31.12.2015

31.12.2014

 

 

14,652

22,027

 

 

0

0

 

 

14,652

22,027

 

15 Due from banks and customers

 

Note

31.12.2015

31.12.2014

 

 

 

 

 

 

445,662

665,472

 

 

1,616,355

2,619,747

 

16

–1,747

–2,993

 

 

2,060,270

3,282,226

 

 

 

 

 

 

 

3,355,131

2,942,709

 

 

1,712,760

1,365,380

 

16

–60,882

–44,146

 

 

5,007,009

4,263,943

 

 

7,067,279

7,546,169

 

 

 

 

 

 

 

 

 

 

 

3,352,140

2,888,462

 

 

1,490,306

1,188,889

 

 

225,445

230,738

 

 

5,067,891

4,308,089

 

 

–60,882

–44,146

 

 

5,007,009

4,263,943

 

16 Valuation allowances for credit risks

 

 

 

 

 

Note

2015

2014

 

 

47,139

44,663

 

 

–603

–5,042

 

9

23,045

11,856

 

 

–11,906

–4,551

 

 

4,778

0

 

9

176

213

 

 

62,629

47,139

 

 

1,747

2,993

 

 

60,882

44,146

 

 

62,629

47,139

 

 

 

 

 

 

 

 

 

 

Banks

Mortgage 
receivables

Other 
receivables
 1

Total 

2015

 

 

 

 

2,993

16,168

27,978

47,139

0

–319

–284

–603

16

6,044

16,985

23,045

–1,844

–5,490

–4,572

–11,906

582

998

3,198

4,778

0

15

161

176

1,747

17,416

43,466

62,629

 

 

 

 

 

 

 

 

 

0

10,782

27,456

38,238

1,747

6,634

16,010

24,391

1,747

17,416

43,466

62,629

1 Other receivables primarily comprise lombard loans, debit balances on accounts and unsecured loans.

 

 

 

 

 

 

 

 

 

 

Banks

Mortgage 
receivables

Other 
receivables

Total 

2014

 

 

 

 

3,008

15,011

26,644

44,663

0

–4,574

–468

–5,042

1,228

7,377

3,251

11,856

–1,244

–1,835

–1,472

–4,551

1

189

23

213

2,993

16,168

27,978

47,139

 

 

 

 

 

 

 

 

 

0

10,500

12,294

22,794

2,993

5,668

15,684

24,345

2,993

16,168

27,978

47,139

 

 

 

 

 

 

 

 

 

 

Individual 2015

Lump-sum 
2015

Individual 

2014

Lump-sum 
2014

 

 

 

 

22,794

24,345

22,497

22,166

–603

0

–5,042

0

20,858

2,187

8,317

3,539

–6,303

–5,603

–3,125

–1,426

1,333

3,445

0

0

159

17

147

66

38,238

24,391

22,794

24,345

Individual valuation allowances relate to loans that are not covered by the liquidation proceeds of collateral or unsecured loans.

Value-impaired loans

Value-impaired loans are amounts outstanding from customers and banks where it is improbable that the debtor can meet its obligations.

 

 

2015

2014

 

 

76,784

69,798

 

 

38,238

22,794

 

 

38,546

47,004

 

 

38,546

47,004

 

 

73,291

56,028

 

 

 

 

 

 

 

200

11

1Interest receivable on non-performing loans in 2015 was CHF 1.125 million (2014: CHF 0.553 million).

 

Non-performing loans

A loan is classified as non-performing as soon as the capital repayments and/or interest payments contractually stipulated are outstanding for 90 days or more. Such loans are not to be classified as value-impaired if it can be assumed that they are still covered by existing collateral.

 

 

2015

2014

 

 

19,663

12,348

 

 

12,630

2,354

 

 

7,033

9,994

 

 

16,006

16,925

 

 

 

 

 

 

2,354

9,378

 

 

10,288

–2,080

 

 

–12

–4,944

 

12,630

2,354

 

 

 

 

31.12.2015

31.12.2014

 

 

 

 

 

 

0

0

 

 

7,601

11,938

 

 

12,062

410

 

 

19,663

12,348

 

 

19,663

12,348

 

 

 

 

 

 

 

8,828

11,906

 

 

10,707

342

 

 

0

10

 

 

128

90

 

 

19,663

12,348

 

17 Trading portfolios

 

31.12.2015

31.12.2014

 

 

 

 

0

0

 

0

0

 

0

0

 

 

 

 

 

 

 

 

0

0

 

0

0

 

0

0

 

154

189

 

154

189

18 Derivative financial instruments

Positive 
replacement values

Negative 
replacement values

Contract 
volumes

 

 

 

 

 

 

 

26,152

276,775

 

 

60,245

 

 

 

 

 

 

0

26,152

337,020

 

 

 

 

 

 

 

6,603

8,898

885,008

28,365

16,224

3,621,898

 

 

 

1,456

1,430

177,875

 

 

 

36,424

26,552

4,684,781

 

 

 

 

 

 

 

 

 

 

 

 

2,918

 

 

 

 

159

7,903

0

159

10,821

 

 

 

 

 

 

 

 

 

 

87

 

4,443

372

372

31,838

 

 

 

459

372

36,281

 

 

 

 

36,883

53,235

5,068,903

The fair value of derivative financial instruments without market value is arrived at by recognised valuation models. These models take account of the 
relevant parameters such as contract specifications, the market price of the underlying security, the yield curve and volatility.

 

 

 

 

Positive 
replacement values

Negative 
replacement values

Contract 
volumes

 

 

 

 

 

 

 

31,433

377,847

 

 

74,239

 

 

 

 

 

 

0

31,433

452,086

 

 

 

 

 

 

 

3,266

3,240

303,188

51,653

9,497

2,845,589

 

 

 

842

842

99,005

 

 

 

55,761

13,579

3,247,782

 

 

 

 

 

 

 

 

 

 

 

 

10,910

 

 

 

 

509

17,095

0

509

28,005

 

 

 

 

 

 

 

 

Positive 
replacement values

Negative 
replacement values

Contract 
volumes

 

 

 

 

31

1,131

 

 

 

365

365

29,233

 

 

 

365

396

30,364

 

 

 

 

56,126

45,917

3,758,237

19 Financial instruments at fair value

 

31.12.2015

31.12.2014

 

 

 

 

0

0

 

42,651

37,951

 

272,408

231,753

 

0

21,904

 

315,059

291,608

 

 

 

 

 

 

 

 

32,398

39,694

 

46,962

39,843

 

79,360

79,537

 

 

 

 

 

 

 

 

0

0

 

2,458

96

 

2,458

96

 

 

 

 

 

396,877

371,241

1Principally structured credit notes (credit-linked notes and credit-default notes).

 

 

 

The fair value of non-exchange-listed financial instruments is determined exclusively on the basis of traders’ quotations or external pricing models 
based upon prices and interest rates of a supervised, active and liquid market. Management is convinced that the prices arrived at by these techniques constitute the most appropriate value for the balance sheet as of the date of the transactions, as well as for the related revaluation entries in the income statement.

 

20 Financial instruments at amortised cost

 

31.12.2015

31.12.2014

 

 

 

 

4,000

4,000

 

789,643

393,922

 

819,660

632,214

 

52,304

43,973

 

1,665,607

1,074,109

 

 

 

 

 

1,665,607

1,074,109

 

21 Associated companies

 

 

31.12.2015

31.12.2014

 

 

65

41

 

 

–9

24

 

 

0

0

 

 

56

65

 

 

 

 

 

Details of material companies reflected in the consolidation using the equity method

 

Name

Registered office

Activity 

Share capital

 % of capital held

 

 

 

 

31.12.2015

31.12.2014

Mauritius

Fund promoter company

GBP 50,000

20 

20

Vaduz

Procurement, trade and exchange 
of goods and services

CHF 50,000

50

50

 

22 Property and equipment

Bank 
buildings

Other 
real estate

Furniture and equipment

IT systems

Total
2015

 

 

 

 

 

200,851

22,176

20,184

19,569

262,780

1,482

195

147

2,472

4,296

 

–17,214

–26

–500

–17,740

 

 

 

11,736

11,736

7

3

4

8

22

202,340

5,160

20,309

33,285

261,094

 

 

 

 

 

 

 

 

 

 

 

–112,720

–5,171

–18,196

–14,076

–150,163

–6,024

–199

–1,153

–4,302

–11,678

 

 

 

 

0

 

714

26

500

1,240

 

 

 

–10,857

–10,857

–5

–5

–5

–10

–25

–118,749

–4,661

–19,328

–28,745

–171,483

 

 

 

 

 

 

83,591

499

981

4,540

89,611

 

 

 

 

 

 

 

 

 

 

 

 

Bank buildings

Other 
real estate

Furniture and equipment

IT systems

Total
2014

 

 

 

 

 

198,815

22,038

20,533

28,542

269,928

2,201

94

181

3,586

6,062

–257

 

–591

–12,690

–13,538

 

 

 

 

0

92

44

61

131

328

200,851

22,176

20,184

19,569

262,780

 

 

 

 

 

 

 

 

 

 

 

–107,077

–4,873

–17,518

–23,281

–152,749

–5,900

–264

–1,229

–3,394

–10,787

 

 

 

 

0

257

 

591

12,690

13,538

 

 

 

 

0

 

–34

–40

–91

–165

–112,720

–5,171

–18,196

–14,076

–150,163

 

 

 

 

 

 

88,131

17,005

1,988

5,493

112,617

1Includes the derecognitions of completely depreciated and amortised assets.

 

 

 

 

 

 

 

 

 

 

 

 

Additional information regarding property and equipment

 

 

 

 

 

 

 

2015

2014

 

 

 

182,202

182,703

 

 

 

38,537

38,637

 

 

 

499

17,005

There is no property and equipment arising from financing leasing contracts.

23 Goodwill and other intangible assets

Software

Other intangible 
assets capitalised

Goodwill

Total
2015

 

 

 

 

142,105

10,078

46,112

198,295

6,390

34,045

 

40,435

–151

 

 

–151

9,625

 

 

9,625

28

 

 

28

157,997

44,123

46,112

248,232

 

 

 

 

 

 

 

 

 

–122,406

–2,180

–35,302

–159,888

–21,155

–5,420

 

–26,575

 

 

 

0

147

 

 

147

–3,905

 

 

–3,905

–43

 

 

–43

–147,362

–7,600

–35,302

–190,264

 

 

 

 

 

10,635

36,523

10,810

57,968

 

 

 

 

 

 

Software

Other intangible 
assets capitalised

Goodwill

Total
2014

 

 

 

 

144,067

10,037

46,112

200,216

3,635

41

 

3,676

–6,000

 

 

–6,000

 

 

 

0

403

 

 

403

142,105

10,078

46,112

198,295

 

 

 

 

 

 

 

 

 

–111,526

–167

–35,302

–146,995

–16,548

–2,013

 

–18,561

 

 

 

0

6,000

 

 

6,000

 

 

 

0

–332

 

 

–332

–122,406

–2,180

–35,302

–159,888

 

 

 

 

 

19,699

7,898

10,810

38,407

There are no other capitalised intangible assets on the consolidated balance sheet of VP Bank Group with an unlimited estimated useful life.

Review of impairment in value of goodwill

The existing goodwill of CHF 10.810 million arises from the acquisition of VP Bank (Luxembourg) SA in 2001 and is allocated to the cash-generating 
unit Client Business International. Since 1 January 2005, this goodwill amount has no longer been subject to amortisation, but rather to an annual 
impairment test. 

For the purposes of the impairment test carried out in 2015, the realisable amount was based upon the fair value (Level 3), minus selling costs. The level of the implicit premium (74 basis points) for client assets was computed on the basis of stock exchange quotes for enterprises which focus on the business of asset management, as well as acquisition prices paid on the occasion of corporate mergers, and was used to determine the recoverable amount. 
The recoverable amount exceeded the book value to such an extent that a decline in the value of the goodwill could be viewed as improbable. For this reason, a supplementary computation of the recoverable amount based upon the value in use was dispensed with.

 

24 Assets held for sale

The municipality of Vaduz is purchasing real estate from VP Bank in the municipality of Vaduz. At the balance sheet date all the formalities have not yet been completed and therefore the property is disclosed as an asset held for sale. The sale is expected to be completed at the start of 2016.

 

 

31.12.2015

31.12.2014

 

 

15,000

0

 

15,000

0

 

25 Other assets

 

 

31.12.2015

31.12.2014

 

 

1,648

2,550

 

 

9,435

12,787

 

 

11,083

15,337

1 Compensation accounts, settlement accounts and miscellaneous other assets.

 

26 Medium-term notes

Interest rate

 0–0.9999%

Interest rate

 1–1.9999%

Interest rate

 2–2.9999%

Interest rate

 3–3.9999%

Total 

13,177

59,389

0

 

72,566

56,612

21,154

87

 

77,853

20,553

7,699

425

 

28,677

2,207

10,436

53

 

12,696

76

17,738

114

 

17,928

0

3,157

146

 

3,303

75

531

244

 

850

0

686

0

 

686

100

346

0

 

446

137

289

54

 

480

92,938

121,425

1,123

0

215,486

87,850

89,825

13,768

1,866

193,309

The average interest rate as of 31 December 2015 was 1.25 per cent (prior year: 1.32 per cent).

 

27 Debentures, VP Bank Ltd, Vaduz

 

 

 

 

 

 

 

in CHF 1,000

 

Year of issue 

ISIN 

Interest rate 
in %

Currency

Maturity

Nominal 
amount

 

Total 

31.12.2015

Total 

31.12.2014

2.500

CHF

27.05.2016

151,000

149,119

199,370

0.500

CHF

07.04.2021

100,000

 

100,365

0

0.875

CHF

07.10.2024

100,000

 

100,477

0

 

 

 

 

351,000

 

349,961

199,370

1 In 2015, VP Bank Ltd redeemed, on the free market, debentures of a nominal value of CHF 49 million in compliance with the debentures' terms of issue. The debentures so redeemed were cancelled.

Debt securities issued are recorded at fair value plus transaction costs upon initial recognition. Fair value corresponds to the consideration received. Subsequently, they are re-measured at amortised cost. In this process, the effective interest method (2.73 per cent debenture 2016; 0.43 per cent debenture 2021; 0.82 per cent debenture 2024) is applied in order to amortise the difference between the issuance price and redemption value over the duration of the debentures.

 

28 Other liabilities

 

 

31.12.2015

31.12.2014

 

 

8,463

10,585

 

 

74,993

64,344

 

 

33,389

29,248

 

 

116,845

104,177

1 Compensation accounts, settlement accounts and miscellaneous other liabilities.

 

29 Provisions

Default risks

Legal and 
litigation risks

Other 
provisions

Restructuring 
provisions

Total 

2015

Total 

2014

168

6,123

2,839

0

9,130

9,958

 

–48

–744

–9,163

–9,955

–486

136

1,084

491

15,299

17,010

3,190

–38

–1,023

–95

–865

–2,021

–3,563

 

157

67

5

229

31

266

6,293

2,558

5,276

14,393

9,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,393

9,130

 

 

 

 

0

0

 

30 Share capital

 

31.12.2015

 31.12.2014

 

No. of shares

Nominal CHF

No. of shares

Nominal CHF

6,004,167

6,004,167

6,004,167

6,004,167

6,015,000

60,150,000

5,314,347

53,143,470

 

66,154,167

 

59,147,637

All shares are fully paid up.

The shareholders of VP Bank present at the extraordinary general meeting of VP Bank held on Friday, 10 April 2015, approved all motions submitted by the Board of Directors. On the occasion of the takeover of Centrum Bank by VP Bank, it was agreed that Marxer Stiftung für Bank- und Unternehmenswerte, as the previous sole shareholder of Centrum Bank, will participate in the capital of VP Bank to the extent of the countervalue of the sales price (note 45). As neither the corresponding number of shares was freely available on the market nor were there sufficient bearer shares in the Bank's own shareholdings, the Board of Directors resolved to undertake a corresponding capital increase excluding the right of subscription thereto of the existing shareholders. The extraordinary general meeting approved an increase in share capital of CHF 7,006,530.00 as well as the issuance of 700,653 bearer shares of a par value of CHF 10.00 with entitlement to a dividend as from the date of issuance. Following the capital increase as part of the merger, there resulted a new balance of 6,015,000 bearer shares, and the total share capital of the Bank now amounts to CHF 66,154,167.00.The new shares were 
listed in the International Reporting Standard of SIX Swiss Exchange on 30 September 2015.

 

31 Treasury shares

 

31.12.2015

 31.12.2014

 

No. of shares

in CHF 1,000

No. of shares

in CHF 1,000

209

2

30,659

377

125,713

1,055

10,050

76

–10

–1

–40,500

–451

125,912

1,056

209

2

 

 

 

 

 

111,634

21,015

107,795

25,526

602,060

50,039

88,043

7,710

–118,920

–21,611

–84,204

–12,221

594,774

49,443

111,634

21,015

1 VP Bank AG carried out a repurchase programme of bearer and registered shares from 22 June to 3 July 2015. In the context of the repurchase programme, VP Bank acquired 300,750 bearer shares at a price of CHF 84.00 and 114,080 registered shares at a price of CHF 8.40, par-value-adjusted compared to the bearer share. From 13 to 28 October 2015, VP Bank carried out a further repurchase programme of bearer shares and registered shares. In the context of this repurchase programme VP Bank acquired 298,442 bearer shares at a price of CHF 82.00 and 10,200 registered shares at a price of CHF 8.20, par-value-adjusted compared to the bearer share. The repurchased shares are to be used for future acquisitions or for treasury management purposes. Own shares are offset against equity in line with IAS 32.

32 Assets pledged or assigned to secure own liabilities and assets subject to reservation of title

 

 31.12.2015

 31.12.2014

in CHF 1,000

Market value

Actual liability

Market value 

Actual liability

627,112

0

487,588

0

0

0

0

0

0

0

0

0

627,112

0

487,588

0

The assets are pledged to limits for the repo business with national and central banks, for stock exchange deposits and to secure the business activities of overseas organisations pursuant to local legal provisions. Pledged or assigned assets within the framework of securities lending transactions or of 
repurchase and reverse repurchase transactions are not reflected in the above analysis. They are shown in the table “Securities lending and repurchase and reverse repurchase transactions with securities” (
note 46).

 

33 Future commitments under operating leases

At the end of the year, there were several operating lease contracts for real estate and other property and equipment, which are principally used for the conduct of business activities of the Bank. The equipment leasing contracts contain renewal options as well as escape clauses.

 

 

31.12.2015

31.12.2014

 

 

5,587

6,389

 

 

12,448

17,164

 

 

9,805

4,800

 

 

27,840

28,353

As of 31 December 2015, general and administrative expenses include CHF 5.979 million of operating lease costs (prior year: CHF 6.691 million).

 

34 Litigation

Within the normal course of business, VP Bank Group is involved in various legal proceedings. It raises provisions for ongoing and threatened litigation whenever, in the opinion of management, payments or losses by Group companies are probable and their amount can be estimated. If no outflow of resources is probable or the amount of the liabilities cannot be reliably estimated, a contingent liability is to be disclosed. All provisions are recorded in the item “Other provisions” in the consolidated balance sheet (note 29).

 

35 Balance sheet per currency

CHF

USD

EUR

Other

Total 2015

 

 

 

 

 

2,935,784

638

18,510

595

2,955,527

 

 

 

14,652

14,652

52,707

951,213

596,175

460,175

2,060,270

3,434,253

852,097

589,308

131,351

5,007,009

 

 

 

154

154

33,664

2,308

 

911

36,883

208,209

112,112

75,060

1,496

396,877

287,857

839,891

537,859

 

1,665,607

56

 

 

 

56

88,444

1,115

 

52

89,611

57,958

10

 

 

57,968

7

 

1,753

 

1,760

23,877

 

 

1

23,878

12,962

6,275

4,927

917

25,081

15,000

 

 

 

15,000

8,205

600

1,815

463

11,083

7,158,983

2,766,259

1,825,407

610,767

12,361,416

 

 

 

 

 

 

 

 

 

 

 

 

CHF

USD

EUR

Other

Total 2015

 

 

 

 

 

7,831

46,504

31,379

14,442

100,156

 

757,294

 

 

757,294

2,308,470

4,057,345

2,674,851

748,403

9,789,069

46,810

4,373

1,144

908

53,235

190,964

4,280

20,242

 

215,486

349,961

 

 

 

349,961

2,455

 

186

 

2,641

14,153

 

 

 

14,153

26,117

980

2,393

569

30,059

104,974

6,432

4,773

666

116,845

12,011

400

1,752

230

14,393

3,063,746

4,877,608

2,736,720

765,218

11,443,292

831,001

85,946

0

1,177

918,124

3,894,747

4,963,554

2,736,720

766,395

12,361,416

 

 

 

 

 

 

 

 

 

 

 

 

CHF

USD

EUR

Other

Total 2014

 

 

 

 

 

1,899,701

444

26,205

618

1,926,968

 

 

 

22,027

22,027

484,771

1,079,947

1,249,876

467,632

3,282,226

3,100,030

482,686

581,295

99,932

4,263,943

 

 

 

189

189

54,970

1,156

 

 

56,126

209,500

82,261

77,797

1,683

371,241

291,893

335,641

446,575

 

1,074,109

65

 

 

 

65

111,207

1,375

 

35

112,617

37,863

544

 

 

38,407

14

 

555

 

569

16,236

 

 

 

16,236

13,662

4,153

6,060

722

24,597

10,148

136

4,359

694

15,337

6,230,060

1,988,343

2,392,722

593,532

11,204,657

 

 

 

 

 

 

 

 

 

 

 

 

CHF

USD

EUR

Other

Total 2014

 

 

 

 

 

168,450

11,163

120,432

4,009

304,054

858,695

 

406

 

859,101

2,239,807

2,885,766

2,184,046

1,277,307

8,586,926

39,308

3,971

2,638

 

45,917

169,384

4,398

19,527

 

193,309

199,370

 

 

 

199,370

2,287

 

180

 

2,467

8,755

 

 

 

8,755

19,519

639

2,348

488

22,994

86,079

4,905

9,649

3,544

104,177

8,832

298

 

 

9,130

3,800,486

2,911,140

2,339,226

1,285,348

10,336,200

788,018

79,658

53

728

868,457

4,588,504

2,990,798

2,339,279

1,286,076

11,204,657

 

36 Maturity structure of assets and liabilities

in CHF 1,000

 

 

 

Due within

 

 

 

At sight 

Callable

1 year

1 to 5 years

Over 5 years

Total 2015

 

 

 

 

 

 

2,955,527

 

 

 

 

2,955,527

 

 

14,652

 

 

14,652

445,662

94

1,614,514

 

 

2,060,270

193,141

447,787

2,378,831

1,504,661

482,589

5,007,009

154

 

 

 

 

154

36,883

 

 

 

 

36,883

382,413

 

 

 

14,464

396,877

163,204

 

188,168

1,074,268

239,967

1,665,607

56

 

 

 

 

56

 

 

 

 

89,611

89,611

 

 

 

 

57,968

57,968

1,760

 

 

 

 

1,760

 

 

 

23,878

 

23,878

24,768

 

313

 

 

25,081

 

 

15,000

 

 

15,000

10,844

239

 

 

 

11,083

4,214,412

448,120

4,211,478

2,602,807

884,599

12,361,416

 

 

 

 

 

 

 

 

 

 

 

 

 

100,156

 

 

 

 

100,156

 

757,294

 

 

 

757,294

8,633,137

637,706

411,129

107,097

 

9,789,069

53,235

 

 

 

 

53,235

 

 

72,566

137,155

5,765

215,486

 

 

149,119

 

200,842

349,961

2,557

 

 

84

 

2,641

 

 

 

14,153

 

14,153

30,059

 

 

 

 

30,059

116,845

 

 

 

 

116,845

14,393

 

 

 

 

14,393

8,950,382

1,395,000

632,814

258,489

206,607

11,443,292

1 Without maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in CHF 1,000

 

 

 

Due within

 

 

 

At sight 

Callable

1 year

1 to 5 years

Over 5 years

Total

 

 

 

 

 

 

1,926,968

 

 

 

 

1,926,968

 

 

22,027

 

 

22,027

665,472

 

2,605,358

10,990

406

3,282,226

15,465

445,821

2,037,056

1,362,593

403,008

4,263,943

189

 

 

 

 

189

56,126

 

 

 

 

56,126

328,847

 

11,374

7,108

23,912

371,241

59,499

 

164,945

767,631

82,034

1,074,109

65

 

 

 

 

65

 

 

 

 

112,617

112,617

 

 

 

 

38,407

38,407

569

 

 

 

 

569

 

 

 

16,236

 

16,236

22,928

 

1,464

169

36

24,597

15,098

239

 

 

 

15,337

3,091,226

446,060

4,842,224

2,164,727

660,420

11,204,657

 

 

 

 

 

 

 

 

 

 

 

 

 

256,853

 

47,201

 

 

304,054

 

859,101

 

 

 

859,101

7,401,785

481,402

702,433

1,306

 

8,586,926

45,917

 

 

 

 

45,917

 

 

52,922

121,723

18,664

193,309

 

 

 

199,370

 

199,370

2,467

 

 

 

 

2,467

4,213

 

 

4,542

 

8,755

22,689

 

305

 

 

22,994

104,177

 

 

 

 

104,177

9,130

 

 

 

 

9,130

7,847,231

1,340,503

802,861

326,941

18,664

10,336,200

1 Without maturity

 

37 Classification of assets by country or groups of countries

 

 31.12.2015

 31.12.2014

 

in CHF 1,000

Proportion 
in %

in CHF 1,000 

Proportion 
in %

8,013,460

64.9

6,942,922

62.0

2,363,810

 19.1

3,134,204

28.0

754,957

6.1

313,456

2.7

1,229,189

9.9

814,075

7.3

12,361,416

100.0

11,204,657

100.0

The classification is made according to the principle of domicile of the counterparties. Diversified collateral existing in the area of lombard loans is not 
taken into consideration in this respect.

38 Financial instruments

Fair value of financial instruments

The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is present­ed because not all financial instruments are disclosed at their fair values in the consolidated financial statements. The fair value equates to the price at the date of measurement which could be realised from the sale of the asset, or which must be settled for the transfer of the liability, in an orderly transaction between market participants.

Carrying value

31.12.2015 

Fair value 31.12.2015

Variance

Carrying value

31.12.2014 

Fair value 31.12.2014

Variance

 

 

 

 

 

 

2,956

2,956

0

1,927

1,927

0

15

15

0

22

22

0

2,060

2,061

1

3,282

3,283

1

5,007

5,167

160

4,264

4,390

126

0

0

0

0

0

0

37

37

0

56

56

0

397

397

0

371

371

0

0

0

0

0

0

0

383

383

0

355

355

0

14

14

0

16

16

0

1,666

1,679

13

1,074

1,099

25

 

 

174

 

 

152

 

 

 

 

 

 

 

 

 

 

 

 

 

100

100

0

304

304

0

10,546

10,541

5

9,446

9,436

10

53

53

0

46

46

0

215

220

–5

193

198

–5

350

351

–1

199

207

–8

 

 

–1

 

 

–3

 

 

 

 

 

 

 

 

 

173

 

 

149

The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments:

 

Cash and cash equivalents, money-market paper

For the balance-sheet-items “Cash and cash equivalents” and “Receivables arising from money-market paper”, which do not have a published market 
value on a recognised stock exchange or on a representative market, the fair value corresponds to the amount payable at the balance-sheet date.

 

Due from/to banks and customers, medium-term notes, debenture issues

In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value 
method is applied (discounting of monetary flows with swap rates corresponding to the respective term). For products whose interest or payment flows cannot be determined in advance, replicating portfolios are used.

 

Trading portfolios, trading portfolios pledged as security, financial instruments at fair value

Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments 
(in particular for structured credit loans) is determined only on the basis of external traders’ prices or pricing models which are based on prices and 
interest rates in an observable, active and liquid market.

 

Derivative financial instruments

For the majority of the positive and negative replacement values (see note 18), the fair value equates to the market value. The fair value for derivative 
instruments without market value is determined using uniform models. These valuation models take account of the relevant parameters such as contract specifications, the market price of the underlying security, the yield curve and volatility.

Fair-value hedges (interest-rate hedges)

 

 

 

Nominal value of hedging instruments

Book value of hedging 
instruments

Balance sheet position under which hedging instruments are disclosed

 

 

 

Assets

Liabilities

 

118,496

0

12,826

Derivative financial instruments

 

 

 

 

 

 

 

Book value of 
underlying transactions

Accumulated valuation 
adjustments, included in the book value of the underlying transactions

Balance sheet position under which hedging instruments are disclosed

 

Assets

Liabilities

Assets

Liabilities

121,148

0

2,655

0

Due from customers

2,025

0

79

0

Due from customers

Valuation methods for financial instruments

The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are 
used to determine the fair value of financial instruments if no direct market prices are available. If possible, the underlying assumptions are based on 
observed market prices or other market indicators as at the balance-sheet date (Level 2). For most of the derivatives traded over the counter, as well 
as for other financial instruments that are not traded in an active market, fair value is determined by means of valuation methods or pricing models. Among the most frequently applied of those methods and models are cash-value-based forward pricing and swap models, as well as options pricing models such as the Black-Scholes model or derivations thereof. The fair values arrived at on the basis of these methods and models are influenced to 
a significant degree by the choice of the specific valuation model and the underlying assumptions applied, for example the amounts and time sequence of future cash flows, discount rates, volatilities and/or credit risks. 

If neither current market prices nor valuation methods/models based on observable market data can be drawn on for the purpose of determining fair value, then valuation methods or pricing models supported by realistic assumptions derived from actual market data are used (Level 3). Level 3 prin­cipally includes investment funds, for which an obligatory net asset value is not published at least on a quarterly basis. The fair value of these positions is, as a rule, computed on the basis of external estimates by experts in relation to the level of future distributions of fund units, or equates to the acqui­sition cost of the securities less any applicable valuation allowances.

Valuation methods for financial instruments

Quoted 
market prices

Level 1

Valuation methods, 
based on market data

Level 2

Valuation methods, 
with assumptions 
based on market data

Level 3

Total

 

 

 

 

 

2,956

 

2,956

15

 

 

15

 

2,061

 

2,061

 

5,167

 

5,167

 

 

 

0

 

37

 

37

347

45

5

397

1,664

15

 

1,679

 

 

 

 

 

 

 

 

 

 

100

 

100

 

10,541

 

10,541

 

53

 

53

 

220

 

220

351

 

 

351

In the financial year 2015, positions with a fair value of CHF 4.5 million (2014: CHF 0.0 million) were reclassified from Level 1 (quoted market prices) to Level 2 (valuation methods based on market data), CHF 0.0 million (2014: CHF 4.3 million) from Level 2 to Level 3 (valuation methods, based on realistic market-data-related assumptions) as well as CHF 4.3 million from Level 3 to Level 2 (2014: CHF 0.0 million). The reclassifications are made as of the end of the reporting period in the case of changes in the availability of market prices (market liquidity).

Quoted 
market prices

Level 1

Valuation methods, 
based on market data

Level 2

Valuation methods, 
with assumptions 
based on market data

Level 3

Total

 

 

 

 

 

1,927

 

1,927

22

 

 

22

 

3,283

 

3,283

 

4,390

 

4,390

 

 

 

0

 

56

 

56

309

57

5

371

1,099

 

 

1,099

 

 

 

 

 

 

 

 

 

 

304

 

304

 

9,436

 

9,436

 

46

 

46

 

198

 

198

207

 

 

207

 

 

 

2015

2014

 

 

 

 

 

 

4.5

4.1

 

 

0.0

0.0

 

 

0.0

0.0

 

 

0.0

0.0

 

 

0.0

–2.8

 

 

1.5

0.0

 

 

–0.5

–1.5

 

 

3.2

0.0

 

 

0.0

0.5

 

 

0.0

4.3

 

 

–4.3

0.0

 

 

0.0

0.0

 

 

4.4

4.5

 

 

 

 

 

 

 

 

 

 

 

1.5

0.0

 

 

–0.5

–1.5

 

 

3.2

0.0

 

 

0.0

0.5

No deferred day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 31 December 2015 or 31 December 2014. 

 

Sensitivity of fair values of Level 3 financial instruments:

Changes in the net asset values of investment funds lead to corresponding changes in the fair values of these financial instruments. A realistic change 
in the basic assumptions or estimated values has no material impact on the statement of income, other comprehensive income or the equity of VP Bank Group’s shareholders.

Netting agreements

In order to reduce the credit risks in connection with financial derivatives, repurchase and reverse repurchase as well as securities-lending 
and -borrowing transactions, VP Bank Group enters into global offset agreements or similar arrangements (netting agreements) with its counter-
parties. These include ISDA Master Netting Agreements, Global Master Securities Lending Agreements and Global Master Repo Agreements. 
Using netting agreements, VP Bank Group can protect itself against losses arising from possible insolvency proceedings or other circumstances 
in which the counterparty is unable to meet its obligations. In such cases, netting agreements foresee the immediate offset and/or settlement 
of all financial instruments falling under the related agreement. A right of offset, in principle, exists only whenever a default in payment or other 
circumstances occur which are not expected in the ordinary course of business. Financial instruments falling under a netting agreement do not 
meet the set-off requirements for balance-sheet purposes, which is why the related financial instruments are not netted in the balance sheet.

Netting agreements

31.12.2015

Balance-sheet netting

Netting potential

 

in CHF 1,000

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial 
liabilities

Collateral received 

Assets after 
taking account of 
netting potential 

 

 

 

 

 

 

210,210

 

210,210

 

210,210

0

36,883

 

36,883

20,494

 

16,389

42,608

 

42,608

17,633

 

24,975

289,701

0

289,701

38,127

210,210

41,364

 

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial
assets

Collateral provided

Liabilities after 
taking account of 
netting potential 

 

 

 

 

 

 

 

 

0

 

 

0

53,235

 

53,235

38,127

14,938

170

 

 

0

 

 

0

53,235

0

53,235

38,127

14,938

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2014

Balance-sheet netting

Netting potential

 

in CHF 1,000

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial 
liabilities

Collateral received 

Assets after 
taking account of 
netting potential 

 

 

 

 

 

 

 

 

0

 

 

0

56,126

 

56,126

17,732

 

38,394

54,184

 

54,184

16,627

 

37,557

110,310

0

110,310

34,359

0

75,951

 

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial
assets

Collateral provided

Liabilities after 
taking account of 
netting potential 

 

 

 

 

 

 

 

 

0

 

 

0

45,917

 

45,917

34,359

6,373

5,185

325

 

325

 

 

325

46,242

0

46,242

34,359

6,373

5,510

 

39 Scope of consolidation

Registered 
office

Base 
currency

Capital 

Group share 
of equity

66,154,167

100%

1,000,000

100%

500,000

100%

74,000,000

100%

5,000,000

100%

20,000,000

100%

 

 

 

 

5,000,000

100%

20,000,000

100%

 

 

 

 

20,000,000

100%

10,000,000

100%

 

 

 

40 Transactions with related companies and individuals

Members of the Board of Directors and Group Management as well as their next of kin, and companies which are controlled by these individuals 
either by virtue of a majority shareholding or as a result of their role as Chairman of the Board and/or Chief Executive Officer in these companies, 
are considered to be related companies and individuals.

 

 

2015

2014

 

 

 

 

 

 

1,097

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

320

306

 

 

 

 

 

 

 

 

 

 

 

 

2015

2014

 

 

 

 

 

 

2,556

2,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,133

1,561

1The social-security costs and any applicable value-added taxes on the emoluments paid to Board members are not included.

2Compensation for out-of-pocket expenses is not included.

3The shares are not subject to any minimum holding period (see note 43 and note 44).

4 Performance-related and restricted shares with conditional entitlement to receive bearer shares of VP Bank.

VP Bank Group also makes payments to related persons within the framework of brokerage services and bought-in advisory services. These correspond to customary market conditions. The aggregate amount of such payments and fees in 2015 was CHF 0.906 million (previous year: CHF 0.481 million). The Board of Directors and the Group Management as well as parties related thereto (excluding qualifying shareholders) and retirement pension plans as of 31 December 2015, held 87,604 bearer shares and 139,750 registered shares of VP Bank Ltd, Vaduz (previous year: 99,781 bearer shares and 179,600 registered shares).

 

 

Loans to related companies and individuals (as of balance-sheet dates):

 

 

2015

2014

 

 

8,950

9,170

 

 

145

3,820

 

 

–715

–4,040

 

 

8,380

8,950

With regard to members of the Board of Directors and Group Executive Management, basically the same conditions apply as for all other employees. They correspond to customary market conditions excluding a credit margin. Loans to related individuals and companies were granted under normal market conditions.

 

41 Retirement pension plans

Benefits after termination of employment 

The Group maintains a number of pension plans in the Principality of Liechtenstein and abroad for employees meeting the criteria for admission to the pension plans. Amongst these are both defined-benefit and defined-contribution plans which insure most employees against the effects of death, invalidity and retirement. In addition, there are schemes for service anniversaries which qualify as other long-term employee benefits.

 

Defined-contribution pension plans 

The Group offers defined-contribution pension plans to those employees who meet the appropriate admission criteria. The company is obligated to transfer a predetermined percentage of the annual salary to the pension plans. For certain plans, the employees are also obligated to make contri­butions. These contributions are deducted by the employer from the salary typically each month and also passed on to the pension plans. Apart from the payment of contributions and the transfer of employee contributions, there are presently no further obligations incumbent on the employer. 

The employee contributions to contribution-defined pension plans for 2015 amounted to CHF 1.208 million (prior year: CHF 1.223 million). 

 

Defined-benefit pension plans

The Group finances defined-benefit pension plans for employees who meet the admission criteria. The most significant of such plans are located in the Principality of Liechtenstein and Switzerland. Following the takeover of Centrum Bank a further pension plan was added. Since then, the employees involved have been transferred into existing plans.

For employees in the Principality of Liechtenstein and Switzerland, the Group operates several pension plans with fixed, predefined admission criteria. The largest of the plans are operated using an autonomous foundation, the remaining plans are handled using collective foundations of insurance companies. In these foundations, the assets available to meet the pension obligations are segregated out. 

For the pension plans which are operated using collective foundations, there are pension commissions which comprise an equal number of represen­tatives. 

The Council of the Foundation of the autonomous pension plan is also made up of an equal number of employer and employee representatives. On the basis of the Law and the Rules of the Pension Fund, the Foundation Council is obligated to act solely in the interests of the Foundation and of the bene­ficiaries (current actively insured employees and pensioners). Thus, in this plan, the employer cannot himself determine pension benefits and their financing, but resolutions are taken on an equal representation basis. The Council of the Foundation is responsible for setting the investment strategy, for changes to the Rules of the Pension Fund and in particular also for determining how pension benefits are to be financed. 

Retirement benefits in this plan are based upon the balance of accumulated capital savings. Annual savings credits and interest (no negative interest is possible) are added to the employee‘s capital savings account. Upon retirement, the insured person has the option between a lifetime pension which includes a reversionary spouse‘s pension, or the payment of a capital sum. In addition to retirement benefits, employee benefits also include an invali­- dity pension and a partner pension. These are computed as a percentage of the insured annual salary. An insured person can also purchase additional benefits to improve his/her pension situation up to a maximum allowed under the pension rules. 

Upon termination of employment, the accumulated savings capital is transferred to the pension plan of the new employer or to a vested benefits scheme. This form of employment benefit can lead to a situation where pension payments may vary significantly between the various years. 

The minimum provisions of the Law on Occupational Pension Plans and its Implementing Provisions (BPVG) are to be observed in determining employee benefits. The minimum insurable salary and the minimum savings credits are laid down in the BPVG.

As a result of the form of the pension plan and the legal provisions of the BPVG, the employer is exposed to actuarial risks, the most significant of which are investment risk, interest-rate risk, invalidity risk and longevity risk. The employee and employer contributions are laid down by the Councils of the Foundations. In this connection, the employer must bear, at a minimum, half of all contributions. In the event of a funding deficit, restructuring contri­butions to eliminate the funding deficit may be demanded both from the employer and employees. 

The latest actuarial valuation of the present value of the defined-benefit obligations and service costs was carried out as of 31 December 2015 by independent actuaries using the Projected Unit Credit Method. The fair value of plan assets as of 31 December 2015 was determined based upon information available at the time of preparation of the annual financial statements.

The most significant assumptions underlying the actuarial computations may be summarised as follows:

 

31.12.2015

31.12.2014

0.90%

1.15%

1.00%

1.00%

0.00%

0.00%

 

 

1950

1949

21.49

21.29

23.96

23.76

1970

1969

23.24

23.09

25.67

25.52

The amounts recognised in the income statement may be summarised as follows:

Pension costs

2015

2014

 

 

 

 

12,791

9,338

–11,776

–70

0

0

722

661

282

256

2,019

10,185

 

 

 

 

 

 

 

0

0

10,371

36,059

–6,586

1,238

8,626

–7,240

12,411

30,057

14,430

40,242

The movement in pension obligations and plan assets may be summarised as follows:

Movement in present value of defined-benefit obligations

2015

2014

283,922

234,141

12,791

9,338

5,488

4,994

3,606

5,539

3,785

37,297

–11,776

–70

38,353

0

–18,091

–7,317

318,078

283,922

 

 

 

Movement in plan assets

 

 

2015

2014

219,578

199,097

5,488

4,994

9,049

10,942

2,884

4,878

–8,626

7,240

33,085

0

–18,091

–7,317

–282

–256

243,085

219,578

The net position of pension obligations recognised in the balance sheet may be summarised as follows:

 

 

Net position of pension obligations recognised in balance sheet

31.12.2015

31.12.2014

318,078

283,922

–243,085

–219,578

74,993

64,344

0

0

0

0

74,993

64,344

In the case of the autonomous pension plan, the Foundation Council issues investment guidelines for the investment of the plan’s assets which contain the tactical asset allocation and the benchmarks for comparing the results with those of the general investment universe. The plan assets are well diver­-
sified and, in addition, the legal provisions of the BPVG are to be observed. The plan assets of collective pension foundations are invested in insurance policies with insurance companies. The Council of the Foundation reviews on an ongoing basis whether the investment strategy chosen is appropriate to cover the pension benefits and whether the risk budget corresponds to the demographic structure. Compliance with investment guidelines and the investment performance of investment advisors are also subject to ongoing review.

Plan assets primarily consist of the following categories of securities:

31.12.2015

31.12.2014

50,511

20,676

48,026

18,007

106,316

108,544

101,383

101,326

13,853

6,229

4,512

857

11,837

8,917

0

0

41,502

45,487

22,932

29,725

–3,866

0

243,085

219,578

153,921

120,190

The pension plans hold shares in VP Bank Ltd, Vaduz, with a market value totalling CHF 1.2 million (previous year: CHF 1.3 million). In 2015, the return on plan assets was CHF 5.742 million (previous year: CHF 12.118 million). 

The defined-benefit pension obligations may be allocated as follows to the currently active insured employees, those who have left the Group with 
vested rights and pensioners as well as the duration of the pension obligations:

31.12.2015

31.12.2014

241,047

215,458

77,031

68,464

318,078

283,922

The duration of pension obligations is approximately 18 years (previous year: 18 years).

Presented in the following table are the sensitivities for the most important factors in the computation of the present value of pension obligations.

Changes in present value of defined-benefit obligations

 

31.12.2015

 31.12.2014

Variance

 

0.25%

–0.25%

0.25%

–0.25%

 

–12,418

13,206

–11,154

11,861

 

2,645

–2,677

2,559

–2,569

 

1,088

–1,101

1,053

–1,063

42 Significant foreign exchange rates

The following exchange rates were used for the most important currencies:

 

 

Year-end rates

Annual average rates

 

 

31.12.2015

31.12.2014

2015

2014

 

1.0010

0.9937

0.96329

0.91493

 

1.0874

1.2024

1.06830

1.21464

 

0.7056

0.7499

0.70026

0.72218

 

0.1292

0.1281

0.12425

0.11798

 

1.4754

1.5493

1.47225

1.50678

 

43 Employee stock-ownership plan

The stock-ownership plan enables employees to subscribe annually to a defined number of bearer shares of VP Bank Ltd, Vaduz, at a preferential price subject to a four-year restriction on selling. Upon expiration of the sales restriction period, or at the time of resignation from VP Bank Group, the related shares become freely available. As the employees are therefore ultimately able to take up the shares at any time and in full, the expense arising from the employee participation plans is recorded in full at the time of their respective allocation. The number of bearer shares that can be subscribed to depends upon the years of service, rank and management level. 

The purchase price is determined annually in relation to the market value of the bearer shares on the Swiss Exchange (ex-dividend). The shares issued in this manner derive either from share­holdings of VP Bank Group or must be purchased for this purpose over the exchange. The expense thereby incurred is charged directly to personnel costs. 

During 2015, 12,085 shares were issued at a preferential price (2014: 11,872 shares). Share issue expenses in 2015 were CHF 0.5 million (2014: CHF 0.5 million). 

There is no profit-sharing plan for the Board of Directors. Its members, however, receive a part of their remuneration/bonuses in the form of equity shares which are not subject to any lock-up period (note 40). A profit-sharing plan exists for Group Executive Management and other management members (note 44). VP Bank has defined waiting periods for the Board of Directors, Group Executive Management and selected executives and employees, during which it is forbidden to trade in the shares of VP Bank.

 

44 Management profit-sharing plan

A long-term and value-oriented compensation model exists for the Executive Board and second-level management. Details thereof are to be found in the “Corporate governance and compensation report” section of the annual report under point 5.1.2.

 

Management equity-sharing plan (LTI)

 

 

 

2015

2014

Variance 
in %

72,698

78,328

–7.2

36,102

40,896

–11.7

–46,176

–29,427

56.9

–14,386

–5,314

170.7

14,360

–11,785

–221.8

62,598

72,698

–13.9

 

 

 

 

2015

2014

Variance 
in %

3,921

3,120

25.7

3,727

3,173

17.5

 

 

 

 

2,590

2,085

24.2

4,610

5,941

–22.4

 

45 Acquisitions

VP Bank Group continues to pursue the strategy of growth through acquisition. Following receipt of the regulatory approval of the Financial Market 
Authority (FMA) Liechtenstein, VP Bank Ltd, Vaduz, acquired the entire share capital of Centrum Bank AG, Vaduz, as of 7 January 2015. Centrum 
Bank AG, Vaduz, thus became a 100-per cent owned subsidiary company of VP Bank Ltd, Vaduz. The legal merger between VP Bank Ltd and Centrum Bank AG was consummated on 30 April 2015. 

Marxer Stiftung für Bank- und Unternehmenswerte participated in the capital of VP Bank to the equivalent amount. VP Bank Group thereby welcomes 
a further anchor shareholder in this reliable and long-term-oriented Liechtenstein family. 

The following assets and liabilities were acquired as part of the merger:

Fair Value

1,487,633

294,924

5,720

34,045

5,179

129,570

1,957,071

 

 

–1,790,650

–9,360

–185

–37,650

–1,837,845

119,226

 

 

119,226

 

 

3,854

65,390

69,244

 

 

–49,982

 

 

352,241

–3,854

348,387

 

 

Assets under management of CHF 6.7 billion and custody assets of CHF 0.4 billion were taken over as part of the acquisition. The transaction gave rise to a “bargain purchase” of TCHF 49,982 as well as intangible assets (client relationships) of TCHF 34,045. The client relationships will be amortised over 
10 years.

The costs of the transaction incurred in the reporting period (advisory, legal, auditing, valuation costs, etc.) amount to CHF 2.8 million and are recognised in general and administrative expenses (note 7) (financial year 2014: CHF 1.2 million). The costs for the capital increase accompanying the trans­action, in compliance with IFRS, were not taken to income but charged to capital reserves and amount to CHF 1.1 million for the current period. 

The resulting “bargain purchase” can be ascribed in particular to two specific reasons. On the one hand, it must be taken into consideration that the whole restructuring and integration costs in connection with this transaction are borne by VP Bank. On the other hand, the fact that the seller has become an anchor shareholder in VP Bank in an equivalent amount is also to be taken into account. The market values underlying the sales price of the 
bearer shares are significantly lower than the intrinsic value of the bearer share. The bearer shares of VP Bank have been traded on the stock exchange at a price under their carrying value. Both effects combined led to the disclosed “bargain purchase”. The latter was taken to income under “Other 
income” (note 5). 

Centrum Bank was merged with VP Bank Ltd on 30 April 2015 and fully integrated into VP Bank, Vaduz. Because of the merger of the various organi­sational units, it is not always possible to show the impact of the acquired company on the profit and loss account.

 

46 Consolidated off-balance-sheet transactions

31.12.2015

31.12.2014

 

 

34,761

41,768

25,760

36,435

0

0

0

0

60,521

78,203

 

 

 

 

 

47,922

32,985

0

0

0

0

0

0

0

0

0

0

0

0

47,922

32,985

 

 

 

 

 

648,924

698,323

0

4,992

10,874

0

659,798

703,315

1 Placements that Group companies made with banks outside the scope of consolidation in their own name but at the risk and expense of the client.

 

Maturity structure

 

 

Maturing within

 

 

 

At sight

1 year

1 to 5 years

Over 5 years

Total 

 

 

 

 

 

31,537

8,559

18,385

2,040

60,521

3,529

37,796

4,902

1,694

47,922

 

 

 

 

 

 

 

 

 

 

 

25,703

24,885

16,906

10,709

78,203

2,672

27,037

1,480

1,796

32,985

 

Securities lending and repurchase and reverse repurchase transactions

31.12.2015

31.12.2014

210,262

0

0

0

399,728

362,431

333,459

299,546

643,207

354,749

66,269

57,988

These transactions were conducted in accordance with conditions which are customary for securities lending and borrowing activities as well as 
trades for which VP Bank acts as intermediary. 

 

Client assets

2015

 

2014

Variance
absolute

Variance
in %

 

 

 

 

 

5,905.1

 

5,506.2

398.9

7.2

3,365.4

 

2,984.8

380.5

12.7

25,498.2

 

22,448.1

3,050.1

13.6

34,768.7

 

30,939.1

3,829.6

12.4

1,797.3

 

1,750.1

47.3

2.7

 

 

 

 

 

 

8,193.3

1

7,614.5

578.8

7.6

 

 

 

 

 

 

 

 

 

 

 

34,768.7

 

30,939.1

3,829.6

12.4

8,193.3

 

7,614.5

578.8

7.6

42,962.0

 

38,553.6

4,408.4

11.4

 

 

 

 

 

 

6,045.5

2

–850.2

6,895.7

n.a.

1 This position includes the acquired client assets (note 45) of CHF 0.4 billion.

2 This position includes the acquired client assets (note 45) of CHF 6.7 billion.

 

Classification of client assets under management

 

31.12.2015

31.12.2014

 

 

 

 

30

32

 

20

20

 

20

20

 

27

25

 

3

3

 

100

100

 

 

 

 

 

 

 

 

26

26

 

30

34

 

31

27

 

13

13

 

100

100

 

Calculation method

All client assets that are managed or held for investment purposes for which investment-advisory and asset-management services are provided are considered as client assets under management. In principle, all amounts owed to clients, fiduciary deposits and all assets in security deposits with a value are included therein. The calculation is made on the basis of the provisions of the Liechtenstein Banking Ordinance (Note 3, Point 88a, FL-BankV) and the internal guidelines of VP Bank Group.

 

Assets in self-administered investment funds

This item contains the assets of all administered investment funds of VP Bank Group.

 

Assets in discretionary asset-management accounts

The assets in discretionary asset-management accounts encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data include both assets deposited with Group companies and with third parties which are the object of a discretionary asset-management agreement with a Group company.

 

Other client assets under management

Other client assets under management encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data encompass assets which are the object of an administration or advisory mandate.

 

Amounts counted twice

This item encompasses unit shares in self-administered investment funds which are in client portfolios subject to a discretionary asset-management agreement and other security deposits of clients.

 

Net new money inflows/outflows

This item comprises the acquisition of new clients, lost clients and inflows or outflows from existing clients. Performance-related changes in assets such as share price movements, interest and dividend payments, as well as interest charged to clients, are not considered as inflows and outflows. Acquisition-related changes in assets are presented separately. If the service provided changes and if assets under management are reclassified as assets held for custody purposes, or vice versa, this will generally be recognised, respectively, as an outflow or inflow of new client assets. 

 

Custody assets

Assets held exclusively for the purposes of trading and custody for which the involvement of VP Bank Group is limited to custodian and collection activities.

10b Deferred tax assets and liabilities (continued)

16 Valuation allowances for credit risks (continued)

18 Derivative financial instruments (continued)

21 Associated companies (continued)

35 Balance sheet per currency (continued)

36 Maturity structure of assets and liabilities (continued)

38 Financial instruments (continued)

38 Financial instruments (continued)

38 Financial instruments (continued)

41 Retirement pension plans (continued)

40 Transactions with related companies and individuals (continued)

41 Retirement pension plans (continued)

41 Retirement pension plans (continued)