Notes to the consolidated financial statement
1 Interest income | ||||
in CHF 1,000 | 2015 | 2014 | Variance | Variance |
Interest and discount income | 174 | 71 | 103 | 145.1 |
Interest income from banks | 5,549 | 12,316 | –6,767 | –54.9 |
Interest income from customers | 75,443 | 68,529 | 6,914 | 10.1 |
Interest income from financial instruments measured at amortised cost | 17,780 | 15,245 | 2,535 | 16.6 |
Interest-rate instruments | –4,159 | –15,968 | 11,809 | –74.0 |
Hedge accounting | –106 | 0 | –106 | n.a. |
Loan commissions with the character of interest | 849 | 737 | 112 | 15.2 |
Total interest income | 95,530 | 80,930 | 14,600 | 18.0 |
Interest expenses on liabilities due to banks | –48 | 124 | –172 | –138.7 |
Interest expenses on liabilities due to customers | 3,308 | 7,343 | –4,035 | –55.0 |
Interest expenses on medium-term bonds | 1,902 | 2,458 | –556 | –22.6 |
Interest expenses on debenture bonds | 5,881 | 5,454 | 427 | 7.8 |
Total interest expense | 11,043 | 15,379 | –4,336 | –28.2 |
|
|
|
|
|
Total interest income | 84,487 | 65,551 | 18,936 | 28.9 |
|
|
|
|
|
Fair-value hedges1 |
|
|
|
|
Movements arising from hedges | –2,840 | 0 | –2,840 | n.a. |
• Micro fair-value hedges | –2,840 | 0 | –2,840 | n.a. |
• Portfolio fair-value hedges | 0 | 0 | 0 | n.a. |
Movements in underlying transactions | 2,734 | 0 | 2,734 | n.a. |
• Micro fair-value hedges | 2,734 | 0 | 2,734 | n.a. |
• Portfolio fair-value hedges | 0 | 0 | 0 | n.a. |
|
|
|
|
|
Cash-flow hedges1 |
|
|
|
|
Result of effectively hedged cash-flow hedges (only ineffective portion) | 0 | 0 | 0 | n.a. |
|
|
|
|
|
Total hedge accounting2 | –106 | 0 | –106 | n.a. |
1 Cash-flow hedge accounting as well as portfolio fair-value hedges were employed in neither the current nor the prior-year period. 2 Hedge ineffectiveness, disclosed in the income statement; further details in note 38. |
2 Income from commission business and services | ||||
in CHF 1,000 | 2015 | 2014 | Variance | Variance |
Commission income from credit business | 1,059 | 815 | 244 | 29.9 |
Asset management and investment business 1 | 46,885 | 37,800 | 9,085 | 24.0 |
Brokerage fees | 36,809 | 39,419 | –2,610 | –6.6 |
Securities account fees | 17,979 | 14,993 | 2,986 | 19.9 |
Fund management fees | 58,496 | 62,808 | –4,312 | –6.9 |
Fiduciary commissions | 796 | 560 | 236 | 42.1 |
Miscellaneous commission and service income | 18,257 | 17,670 | 587 | 3.3 |
Total income from commission business and services | 180,281 | 174,065 | 6,216 | 3.6 |
Brokerage expenses | 5,172 | 5,986 | –814 | –13.6 |
Other commission and services-related expenses | 48,739 | 49,661 | –922 | –1.9 |
Total expenses from commission business and services | 53,911 | 55,647 | –1,736 | –3.1 |
Total income from commission business and services | 126,370 | 118,418 | 7,952 | 6.7 |
1 Income from corporate actions, asset-management commissions, investment advisory services, all-in fees, securities lending and borrowing. |
3 Income from trading activities | ||||
in CHF 1,000 | 2015 | 2014 | Variance | Variance |
Securities trading 1 | –4,945 | –4,240 | –705 | n.a. |
Interest income from trading portfolios | 8 | 9 | –1 | –11.1 |
Foreign currency | 51,060 | 28,012 | 23,048 | 82.3 |
Banknotes, precious metals and other | –61 | 1,582 | –1,643 | –103.9 |
Total income from trading activities | 46,062 | 25,363 | 20,699 | 81.6 |
1The results from derivatives for the purposes of risk minimisation (other than interest-rate derivatives) are included in this item. |
4 Income from financial investments | ||||
in CHF 1,000 | 2015 | 2014 | Variance | Variance |
Income from financial instruments at fair value | 4,230 | 15,995 | –11,765 | –73.6 |
Income from financial instruments at amortised cost | –4,972 | –3,502 | –1,470 | n.a. |
Total income from financial investments | –742 | 12,493 | –13,235 | –105.9 |
|
|
|
|
|
Income from financial instruments at fair value |
|
|
|
|
Results from FVTPL assets | –5,445 | 9,261 | –14,706 | –158.8 |
Interest income from FVTPL financial instruments | 5,682 | 4,315 | 1,367 | 31.7 |
Dividend income from FVTPL financial instruments | 1,197 | 952 | 245 | 25.7 |
Dividend income from FVTOCI financial instruments | 2,796 | 1,467 | 1,329 | 90.6 |
thereof from FVTOCI financial instruments sold | 0 | 0 | 0 | n.a. |
Total | 4,230 | 15,995 | –11,765 | –73.6 |
|
|
|
|
|
Income from financial instruments at amortised cost |
|
|
|
|
Revaluation gains/losses on financial instruments at amortised cost | –3,257 | –3,495 | 238 | n.a. |
Realised gains/losses on financial instruments at amortised cost | –1,715 | –7 | –1,708 | n.a. |
Total | –4,972 | –3,502 | –1,470 | n.a. |
5 Other income | |||||
in CHF 1,000 | Note | 2015 | 2014 | Variance | Variance |
Income from real estate1 |
| –1,791 | 194 | –1,985 | n.a. |
Income from associated companies |
| –9 | 24 | –33 | –137.5 |
Bargain purchase arising upon acquisition | 45 | 49,982 | 0 | 49,982 | n.a. |
Miscellaneous other income |
| 2,195 | 614 | 1,581 | 257.5 |
Total other income |
| 50,377 | 832 | 49,545 | n.a. |
1 Includes a result of CHF –1.7 million from the planned sale of real estate (note 24). |
|
|
|
|
6 Personnel expenses | ||||
in CHF 1,000 | 2015 | 2014 | Variance | Variance |
Salaries and wages | 106,107 | 94,859 | 11,248 | 11.9 |
Social contributions required by law | 8,807 | 8,206 | 601 | 7.3 |
Contributions to pension plans / defined-benefit plans1 | 2,019 | 10,185 | –8,166 | –80.2 |
Contributions to pension plans / defined-contribution plans | 1,208 | 1,223 | –15 | –1.2 |
Other personnel expenses | 3,739 | 4,026 | –287 | –7.1 |
Total personnel expenses | 121,880 | 118,499 | 3,381 | 2.9 |
1 Includes profit of CHF 8.5 million net from the conversion rate reduction and the integration of Centrum Bank (note 41 and note 45). |
7 General and administrative expenses | ||||
in CHF 1,000 | 2015 | 2014 | Variance | Variance |
Occupancy expenses | 8,097 | 7,860 | 237 | 3.0 |
Insurance | 912 | 858 | 54 | 6.3 |
Professional fees | 12,653 | 9,138 | 3,515 | 38.5 |
Financial information procurement | 6,453 | 5,287 | 1,166 | 22.1 |
Telecommunication and postage | 1,229 | 1,045 | 184 | 17.6 |
IT systems | 20,961 | 13,195 | 7,766 | 58.9 |
Marketing and public relations | 4,020 | 3,391 | 629 | 18.5 |
Capital taxes | 154 | 105 | 49 | 46.7 |
Other general and administrative expenses | 5,756 | 5,893 | –137 | –2.3 |
Total general and administrative expenses | 60,235 | 46,772 | 13,463 | 28.8 |
8 Depreciation and amortisation | |||||
in CHF 1,000 | Note | 2015 | 2014 | Variance | Variance |
Depreciation and amortisation of property and equipment | 22 | 11,678 | 10,787 | 891 | 8.3 |
Amortisation of intangible assets | 23 | 26,575 | 18,561 | 8,014 | 43.2 |
Total depreciation and amortisation |
| 38,253 | 29,348 | 8,905 | 30.3 |
9 Valuation allowances, provisions and losses | |||||
in CHF 1,000 | Note | 2015 | 2014 | Variance | Variance |
Credit risks1 | 16 | 23,221 | 12,069 | 11,152 | 92.4 |
Legal and litigation risks |
| 1,084 | 742 | 342 | 46.1 |
Other2 |
| 14,612 | 2,666 | 11,946 | 448.1 |
Release of valuation allowances and provisions no longer required |
| –12,889 | –8,061 | –4,828 | 59.9 |
Total valuation allowances, provisions and losses |
| 26,028 | 7,416 | 18,612 | 251.0 |
1 Additions including currency effects. 2 Includes restructuring provisions in connection with the Centrum Bank merger, of which CHF 7.9 million for cancellation of an outsourcing contract and CHF 4.1 million for employees, |
10a Taxes on income | ||||
in CHF 1,000 |
|
| 2015 | 2014 |
Domestic |
|
|
|
|
Current taxes |
|
| 1,592 | 1,057 |
Deferred taxes |
|
| –3,113 | –886 |
|
|
|
|
|
Foreign |
|
|
|
|
Current taxes |
|
| –363 | 1,601 |
Deferred taxes |
|
| –2,014 | –1,175 |
|
|
|
|
|
Total current taxes |
|
| 1,229 | 2,658 |
Total deferred taxes |
|
| –5,127 | –2,061 |
Total taxes on income |
|
| –3,898 | 597 |
Actual payments for domestic and foreign taxes made by the Group in 2015 totalled CHF 1.4 million (2014: CHF 0.7 million). | ||||
Proof – taxes on income All anticipated liabilities arising in connection with taxes on income earned during the reporting period are reflected in the financial statements. They are computed in accordance with the laws governing taxation in the respective countries. Deferred tax liabilities arising from differences between the values in the financial statements drawn up for legal and/or tax purposes and those in the consolidation are computed using the following tax rates: | ||||
|
|
| 2015 | 2014 |
Liechtenstein |
|
| 12.5% | 12.5% |
Switzerland |
|
| 25.0% | 20.0% |
Luxembourg |
|
| 18.2% | 18.2% |
British Virgin Islands |
|
| 0.0% | 0.0% |
Singapore |
|
| 10.0% | 10.0% |
Hong Kong |
|
| 16.5% | 16.5% |
Pre-tax results, as well as differences between the tax charge in the income statement and the tax charge arrived at on the basis of a standard assumed average rate of 15 per cent (prior year: 15 per cent), may be analysed as follows: | ||||
in CHF 1,000 |
| Note | 2015 | 2014 |
Income before income tax |
|
|
|
|
Domestic |
|
| 61,376 | 14,482 |
Foreign |
|
| –1,218 | 6,140 |
Taxes on income using an assumed average charge |
|
| 9,024 | 3,093 |
|
|
|
|
|
Reasons for increased/decreased taxable income |
|
|
|
|
Difference between actual and assumed tax rates |
|
| –1,896 | –436 |
Lower tax charges as a result of changes in laws or taxation agreements |
|
| –4,835 | –1,663 |
Deferred taxes on capitalised client assets |
| 45 | –4,256 | 0 |
Use of tax loss carry-forwards |
|
| –1,935 | –397 |
Total income tax |
|
| –3,898 | 597 |
10b Deferred tax assets and liabilities | ||||
in CHF 1,000 |
| Note | 2015 | 2014 |
Deferred tax assets |
|
|
|
|
Real estate and property and equipment |
|
| 4,678 | 4,140 |
Tax loss carry-forwards1 |
|
| 5,179 | 0 |
Defined-benefit pension plans |
|
| 10,082 | 8,577 |
Securities |
|
| 3,939 | 3,519 |
Other |
|
| 0 | 0 |
Total deferred tax assets |
|
| 23,878 | 16,236 |
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
Real estate and property and equipment |
|
| 5,284 | 3,541 |
Financial instruments |
|
| 2,439 | 2,452 |
Financial instruments directly offset within shareholders’ equity |
|
| 384 | 219 |
Valuation allowances for credit risks |
|
| 1,053 | 717 |
Other provisions |
|
| 4,993 | 1,826 |
Total deferred tax liabilities |
|
| 14,153 | 8,755 |
|
|
|
|
|
Deferred tax assets |
|
|
|
|
Balance at the beginning of the financial year |
|
| 16,236 | 11,319 |
Offset within shareholders’ equity |
|
| 1,462 | 3,869 |
Tax loss carry-forwards1 |
|
| 0 | 0 |
Charged to income statement |
|
| 1,001 | 1,445 |
Changes in scope of consolidation |
| 45 | 5,179 | 0 |
Released to income statement |
|
| 0 | –397 |
Total deferred tax assets |
|
| 23,878 | 16,236 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
| Note | 2015 | 2014 |
Deferred tax liabilities |
|
|
|
|
Balance at the beginning of the financial year |
|
| 8,755 | 9,901 |
Reclassifications |
|
| –4,092 | –133 |
Charged to income statement |
|
| 3,421 | 837 |
Changes in scope of consolidation |
| 45 | 9,360 | 0 |
Released to income statement |
|
| –1,943 | –1,850 |
Effects of changes in deferred tax rates |
|
| –1,348 | 0 |
Total deferred tax liabilities |
|
| 14,153 | 8,755 |
1Providing that the realisation of future tax benefits is considered probable, these must be treated as an asset. The offset of deferred tax assets and liabilities is only possible if they are due to/from the same taxing authority. | ||||
Deferred taxes arise because of timing differences between the IFRS financial statements and the statutory accounts as a result of differing valuation policies. | ||||
Loss carry-forwards not reflected in the balance sheet expire as follows: |
|
|
|
|
Within 1 year |
|
| 0 | 287 |
Within 2 to 4 years |
|
| 589 | 426 |
After 4 years |
|
| 318 | 481 |
Total |
|
| 907 | 1,195 |
10c Tax assets and liabilities | ||||
in CHF 1,000 |
| Note | 31.12.2015 | 31.12.2014 |
Tax assets |
|
|
|
|
Amounts receivable arising on current taxes on income |
|
| 1,760 | 569 |
Deferred tax assets |
| 10b | 23,878 | 16,236 |
Total tax assets |
|
| 25,638 | 16,805 |
|
|
|
|
|
Tax liabilities |
|
|
|
|
Liabilities arising on current taxes on income |
|
| 2,641 | 2,467 |
Deferred tax liabilities |
| 10b | 14,153 | 8,755 |
Total tax liabilities |
|
| 16,794 | 11,222 |
11 Earnings per share | ||||
|
|
| 2015 | 2014 |
Consolidated earnings per share of VP Bank Ltd, Vaduz |
|
| ||
Net income (in CHF 1,000) 1 |
|
| 64,056 | 20,025 |
Weighted average of bearer shares |
|
| 5,706,486 | 5,208,774 |
Weighted average of registered shares |
|
| 5,924,810 | 5,985,689 |
Total weighted average number of bearer shares |
|
| 6,298,967 | 5,807,343 |
Undiluted consolidated earnings per bearer share |
|
| 10.17 | 3.45 |
Undiluted consolidated earnings per registered share |
|
| 1.02 | 0.34 |
|
|
|
|
|
Fully diluted consolidated earnings per share of VP Bank Ltd, Vaduz |
|
|
| |
Net income (in CHF 1,000) 1 |
|
| 64,056 | 20,025 |
Adjusted consolidated net income (in CHF 1,000) |
|
| 64,056 | 20,025 |
Number of shares used to compute the fully diluted consolidated net income |
|
| 6,298,967 | 5,807,343 |
Fully diluted consolidated earnings per bearer share |
|
| 10.17 | 3.45 |
Fully diluted consolidated earnings per registered share |
|
| 1.02 | 0.34 |
1On the basis of Group profits attributable to the shareholders of VP Bank Ltd, Vaduz. |
12 Dividend | |||
|
| 2015 | 2014 |
Approved and paid dividend of VP Bank Ltd, Vaduz |
|
|
|
Dividend (in CHF 1,000) for the financial year 2014 (2013) |
| 19,846 | 20,702 |
Dividend per bearer share |
| 3.00 | 3.50 |
Dividend per registered share |
| 0.30 | 0.35 |
Payout ratio (in %) |
| n.a. | 53.2 |
|
|
|
|
Proposed dividend to be approved by the annual general meeting of VP Bank Ltd, Vaduz | |||
Dividend (in CHF 1,000) for the financial year 2015 |
| 26,462 |
|
Dividend per bearer share |
| 4.00 |
|
Dividend per registered share |
| 0.40 |
|
Payout ratio (in %) |
| 39.3 |
|
13 Cash and cash equivalents | ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
Cash on hand |
|
| 13,815 | 18,092 |
At-sight balances with national and central banks |
|
| 2,941,712 | 1,908,876 |
Total cash and cash equivalents |
|
| 2,955,527 | 1,926,968 |
14 Receivables arising from money-market paper | ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
Money-market paper (qualifying for refinancing purposes) |
|
| 14,652 | 22,027 |
Other money-market paper |
|
| 0 | 0 |
Total receivables arising from money-market paper |
|
| 14,652 | 22,027 |
15 Due from banks and customers | ||||
in CHF 1,000 |
| Note | 31.12.2015 | 31.12.2014 |
By type of exposure |
|
|
|
|
Due from banks – at-sight balances |
|
| 445,662 | 665,472 |
Due from banks – term balances |
|
| 1,616,355 | 2,619,747 |
Valuation allowances for credit risks |
| 16 | –1,747 | –2,993 |
Due from banks |
|
| 2,060,270 | 3,282,226 |
|
|
|
|
|
Mortgage receivables |
|
| 3,355,131 | 2,942,709 |
Other receivables |
|
| 1,712,760 | 1,365,380 |
Valuation allowances for credit risks |
| 16 | –60,882 | –44,146 |
Due from customers |
|
| 5,007,009 | 4,263,943 |
Total due from banks and customers |
|
| 7,067,279 | 7,546,169 |
|
|
|
|
|
Due from customers by type of collateral |
|
|
|
|
Mortgage collateral |
|
| 3,352,140 | 2,888,462 |
Other collateral |
|
| 1,490,306 | 1,188,889 |
Without collateral |
|
| 225,445 | 230,738 |
Subtotal |
|
| 5,067,891 | 4,308,089 |
Valuation allowances for credit risks |
|
| –60,882 | –44,146 |
Total due from customers |
|
| 5,007,009 | 4,263,943 |
16 Valuation allowances for credit risks |
|
|
|
|
in CHF 1,000 |
| Note | 2015 | 2014 |
Balance at the beginning of the financial year |
|
| 47,139 | 44,663 |
Amounts written off on loans / utilisation in accordance with purpose |
|
| –603 | –5,042 |
Creation of valuation allowances and provisions for credit risks |
| 9 | 23,045 | 11,856 |
Release of valuation allowances and provisions for credit risks |
|
| –11,906 | –4,551 |
Changes in scope of consolidation |
|
| 4,778 | 0 |
Foreign-currency translation differences and other adjustments |
| 9 | 176 | 213 |
Balance at the end of the financial year |
|
| 62,629 | 47,139 |
As valuation adjustment for due from banks |
|
| 1,747 | 2,993 |
As valuation adjustment for due from customers |
|
| 60,882 | 44,146 |
Total valuation allowances for credit risks |
|
| 62,629 | 47,139 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Banks | Mortgage | Other | Total 2015 |
By type of exposure |
|
|
|
|
Balance at the beginning of the financial year | 2,993 | 16,168 | 27,978 | 47,139 |
Amounts written off on loans / utilisation in accordance with purpose | 0 | –319 | –284 | –603 |
Creation of valuation allowances and provisions for credit risks | 16 | 6,044 | 16,985 | 23,045 |
Release of valuation allowances and provisions for credit risks | –1,844 | –5,490 | –4,572 | –11,906 |
Changes in scope of consolidation | 582 | 998 | 3,198 | 4,778 |
Foreign-currency translation differences and other adjustments | 0 | 15 | 161 | 176 |
Balance at the end of the financial year | 1,747 | 17,416 | 43,466 | 62,629 |
|
|
|
|
|
of which |
|
|
|
|
Individual valuation allowances | 0 | 10,782 | 27,456 | 38,238 |
Lump-sum valuation allowances | 1,747 | 6,634 | 16,010 | 24,391 |
Total | 1,747 | 17,416 | 43,466 | 62,629 |
1 Other receivables primarily comprise lombard loans, debit balances on accounts and unsecured loans. | ||||
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Banks | Mortgage | Other | Total 2014 |
By type of exposure |
|
|
|
|
Balance at the beginning of the financial year | 3,008 | 15,011 | 26,644 | 44,663 |
Amounts written off on loans / utilisation in accordance with purpose | 0 | –4,574 | –468 | –5,042 |
Creation of valuation allowances and provisions for credit risks | 1,228 | 7,377 | 3,251 | 11,856 |
Release of valuation allowances and provisions for credit risks | –1,244 | –1,835 | –1,472 | –4,551 |
Foreign-currency translation differences and other adjustments | 1 | 189 | 23 | 213 |
Balance at the end of the financial year | 2,993 | 16,168 | 27,978 | 47,139 |
|
|
|
|
|
of which |
|
|
|
|
Individual valuation allowances | 0 | 10,500 | 12,294 | 22,794 |
Lump-sum valuation allowances | 2,993 | 5,668 | 15,684 | 24,345 |
Total | 2,993 | 16,168 | 27,978 | 47,139 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Individual 2015 | Lump-sum | Individual 2014 | Lump-sum |
By type of valuation allowance |
|
|
|
|
Balance at the beginning of the financial year | 22,794 | 24,345 | 22,497 | 22,166 |
Amounts written off on loans / utilisation in accordance with purpose | –603 | 0 | –5,042 | 0 |
Creation of valuation allowances and provisions for credit risks | 20,858 | 2,187 | 8,317 | 3,539 |
Release of valuation allowances and provisions for credit risks | –6,303 | –5,603 | –3,125 | –1,426 |
Changes in scope of consolidation | 1,333 | 3,445 | 0 | 0 |
Foreign-currency translation differences and other adjustments | 159 | 17 | 147 | 66 |
Balance at the end of the financial year | 38,238 | 24,391 | 22,794 | 24,345 |
Individual valuation allowances relate to loans that are not covered by the liquidation proceeds of collateral or unsecured loans. | ||||
Value-impaired loans Value-impaired loans are amounts outstanding from customers and banks where it is improbable that the debtor can meet its obligations. | ||||
in CHF 1,000 |
|
| 2015 | 2014 |
Value-impaired loans 1 |
|
| 76,784 | 69,798 |
Amount of valuation allowances for credit losses from non-performing loans |
|
| 38,238 | 22,794 |
Net amounts due |
|
| 38,546 | 47,004 |
Estimated realisable value of value-impaired loans |
|
| 38,546 | 47,004 |
Average amount of value-impaired loans |
|
| 73,291 | 56,028 |
|
|
|
|
|
Recoveries from loans already written off (other income) |
|
| 200 | 11 |
1Interest receivable on non-performing loans in 2015 was CHF 1.125 million (2014: CHF 0.553 million). | ||||
| ||||
Non-performing loans A loan is classified as non-performing as soon as the capital repayments and/or interest payments contractually stipulated are outstanding for 90 days or more. Such loans are not to be classified as value-impaired if it can be assumed that they are still covered by existing collateral. | ||||
in CHF 1,000 |
|
| 2015 | 2014 |
Non-performing loans |
|
| 19,663 | 12,348 |
Amount of valuation allowances for credit losses from non-performing loans |
|
| 12,630 | 2,354 |
Net amounts due |
|
| 7,033 | 9,994 |
Average amount of non-performing loans |
|
| 16,006 | 16,925 |
|
|
|
|
|
Valuation allowances on non-performing loans at the beginning of the financial year |
| 2,354 | 9,378 | |
Net decrease/increase |
|
| 10,288 | –2,080 |
Amounts written off and disposals / utilisation in conformity with purpose |
|
| –12 | –4,944 |
Valuation allowances on non-performing loans at the end of the financial year |
| 12,630 | 2,354 | |
| ||||
| ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
According to type of exposure |
|
|
|
|
Banks |
|
| 0 | 0 |
Mortgage receivables |
|
| 7,601 | 11,938 |
Other receivables |
|
| 12,062 | 410 |
Customers |
|
| 19,663 | 12,348 |
Total non-performing loans |
|
| 19,663 | 12,348 |
| ||||
According to region (domicile of debtor) |
|
|
|
|
Liechtenstein and Switzerland |
|
| 8,828 | 11,906 |
Rest of Europe |
|
| 10,707 | 342 |
North and South America |
|
| 0 | 10 |
Other countries |
|
| 128 | 90 |
Total non-performing loans |
|
| 19,663 | 12,348 |
17 Trading portfolios | |||
in CHF 1,000 |
| 31.12.2015 | 31.12.2014 |
Debt securities valued at fair value |
|
|
|
Other public-law institutions |
| 0 | 0 |
Exchange-listed |
| 0 | 0 |
Total |
| 0 | 0 |
|
|
|
|
Equity securities / investment-fund units valued at fair value |
|
|
|
Exchange-listed |
| 0 | 0 |
Non-exchange-listed |
| 0 | 0 |
Total |
| 0 | 0 |
Other |
| 154 | 189 |
Total trading portfolios |
| 154 | 189 |
18 Derivative financial instruments | |||
31.12.2015 in CHF 1,000 | Positive | Negative | Contract |
Interest-rate instruments |
|
|
|
Forward contracts |
|
|
|
Swaps |
| 26,152 | 276,775 |
Futures |
|
| 60,245 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
|
|
|
Total interest rate instruments 31.12.2015 | 0 | 26,152 | 337,020 |
|
|
|
|
Foreign currencies |
|
|
|
Forward contracts | 6,603 | 8,898 | 885,008 |
Combined interest rate/currency swaps | 28,365 | 16,224 | 3,621,898 |
Futures |
|
|
|
Options (OTC) | 1,456 | 1,430 | 177,875 |
Options (exchange-traded) |
|
|
|
Total foreign currencies 31.12.2015 | 36,424 | 26,552 | 4,684,781 |
|
|
|
|
Equity securities/indices |
|
|
|
Forward contracts |
|
|
|
Futures |
|
| 2,918 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
| 159 | 7,903 |
Total equity securities/indices 31.12.2015 | 0 | 159 | 10,821 |
|
|
|
|
Precious metals |
|
|
|
Forward contracts |
|
|
|
Swaps | 87 |
| 4,443 |
Options (OTC) | 372 | 372 | 31,838 |
Options (exchange-traded) |
|
|
|
Total precious metals 31.12.2015 | 459 | 372 | 36,281 |
|
|
|
|
Total derivative financial instruments 31.12.2015 | 36,883 | 53,235 | 5,068,903 |
The fair value of derivative financial instruments without market value is arrived at by recognised valuation models. These models take account of the | |||
|
|
|
|
31.12.2014 in CHF 1,000 | Positive | Negative | Contract |
Interest-rate instruments |
|
|
|
Forward contracts |
|
|
|
Swaps |
| 31,433 | 377,847 |
Futures |
|
| 74,239 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
|
|
|
Total interest rate instruments 31.12.2014 | 0 | 31,433 | 452,086 |
|
|
|
|
Foreign currencies |
|
|
|
Forward contracts | 3,266 | 3,240 | 303,188 |
Combined interest rate/currency swaps | 51,653 | 9,497 | 2,845,589 |
Futures |
|
|
|
Options (OTC) | 842 | 842 | 99,005 |
Options (exchange-traded) |
|
|
|
Total foreign currencies 31.12.2014 | 55,761 | 13,579 | 3,247,782 |
|
|
|
|
Equity securities/indices |
|
|
|
Forward contracts |
|
|
|
Futures |
|
| 10,910 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
| 509 | 17,095 |
Total equity securities/indices 31.12.2014 | 0 | 509 | 28,005 |
|
|
|
|
|
|
|
|
31.12.2014 in CHF 1,000 | Positive | Negative | Contract |
Precious metals |
|
|
|
Forward contracts |
| 31 | 1,131 |
Futures |
|
|
|
Options (OTC) | 365 | 365 | 29,233 |
Options (exchange-traded) |
|
|
|
Total precious metals 31.12.2014 | 365 | 396 | 30,364 |
|
|
|
|
Total derivative financial instruments 31.12.2014 | 56,126 | 45,917 | 3,758,237 |
19 Financial instruments at fair value | |||
in CHF 1,000 |
| 31.12.2015 | 31.12.2014 |
Debt instruments |
|
|
|
Public-law institutions in Liechtenstein and Switzerland |
| 0 | 0 |
Public-law institutions outside Liechtenstein and Switzerland |
| 42,651 | 37,951 |
Exchange-listed |
| 272,408 | 231,753 |
Non-exchange-listed |
| 0 | 21,904 |
Total |
| 315,059 | 291,608 |
|
|
|
|
Equity shares / investment fund units |
|
|
|
Exchange-listed |
| 32,398 | 39,694 |
Non-exchange-listed |
| 46,962 | 39,843 |
Total |
| 79,360 | 79,537 |
|
|
|
|
Structured products |
|
|
|
Exchange-listed |
| 0 | 0 |
Non-exchange-listed 1 |
| 2,458 | 96 |
Total |
| 2,458 | 96 |
|
|
|
|
Total financial instruments at fair value |
| 396,877 | 371,241 |
1Principally structured credit notes (credit-linked notes and credit-default notes). |
|
|
|
The fair value of non-exchange-listed financial instruments is determined exclusively on the basis of traders’ quotations or external pricing models |
20 Financial instruments at amortised cost | |||
in CHF 1,000 |
| 31.12.2015 | 31.12.2014 |
Debt instruments |
|
|
|
Public-law institutions in Liechtenstein and Switzerland |
| 4,000 | 4,000 |
Public-law institutions outside Liechtenstein and Switzerland |
| 789,643 | 393,922 |
Exchange-listed |
| 819,660 | 632,214 |
Non-exchange-listed |
| 52,304 | 43,973 |
Total |
| 1,665,607 | 1,074,109 |
|
|
|
|
Total financial instruments at amortised cost |
| 1,665,607 | 1,074,109 |
21 Associated companies | ||||||||||||||||||||||||||||||||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 | ||||||||||||||||||||||||||||||
Balance at the beginning of the financial year |
|
| 65 | 41 | ||||||||||||||||||||||||||||||
Additions |
|
| –9 | 24 | ||||||||||||||||||||||||||||||
Value impairments |
|
| 0 | 0 | ||||||||||||||||||||||||||||||
Balance as of balance-sheet date |
|
| 56 | 65 | ||||||||||||||||||||||||||||||
|
|
|
|
| ||||||||||||||||||||||||||||||
|
22 Property and equipment | |||||
in CHF 1,000 | Bank | Other | Furniture and equipment | IT systems | Total |
Acquisition cost |
|
|
|
|
|
Balance on 01.01. | 200,851 | 22,176 | 20,184 | 19,569 | 262,780 |
Additions | 1,482 | 195 | 147 | 2,472 | 4,296 |
Disposals/derecognitions 1 |
| –17,214 | –26 | –500 | –17,740 |
Changes in scope of consolidation |
|
|
| 11,736 | 11,736 |
Foreign-currency translation | 7 | 3 | 4 | 8 | 22 |
Balance on 31.12. | 202,340 | 5,160 | 20,309 | 33,285 | 261,094 |
|
|
|
|
|
|
Accumulated depreciation and amortisation |
|
|
|
|
|
Balance on 01.01. | –112,720 | –5,171 | –18,196 | –14,076 | –150,163 |
Depreciation and amortisation | –6,024 | –199 | –1,153 | –4,302 | –11,678 |
Valuation allowances |
|
|
|
| 0 |
Disposals/derecognitions 1 |
| 714 | 26 | 500 | 1,240 |
Changes in scope of consolidation |
|
|
| –10,857 | –10,857 |
Foreign-currency translation | –5 | –5 | –5 | –10 | –25 |
Balance on 31.12. | –118,749 | –4,661 | –19,328 | –28,745 | –171,483 |
|
|
|
|
|
|
Net book values on 31.12. | 83,591 | 499 | 981 | 4,540 | 89,611 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Bank buildings | Other | Furniture and equipment | IT systems | Total |
Acquisition cost |
|
|
|
|
|
Balance on 01.01. | 198,815 | 22,038 | 20,533 | 28,542 | 269,928 |
Additions | 2,201 | 94 | 181 | 3,586 | 6,062 |
Disposals/derecognitions 1 | –257 |
| –591 | –12,690 | –13,538 |
Changes in scope of consolidation |
|
|
|
| 0 |
Foreign-currency translation | 92 | 44 | 61 | 131 | 328 |
Balance on 31.12. | 200,851 | 22,176 | 20,184 | 19,569 | 262,780 |
|
|
|
|
|
|
Accumulated depreciation and amortisation |
|
|
|
|
|
Balance on 01.01. | –107,077 | –4,873 | –17,518 | –23,281 | –152,749 |
Depreciation and amortisation | –5,900 | –264 | –1,229 | –3,394 | –10,787 |
Valuation allowances |
|
|
|
| 0 |
Disposals/derecognitions 1 | 257 |
| 591 | 12,690 | 13,538 |
Changes in scope of consolidation |
|
|
|
| 0 |
Foreign-currency translation |
| –34 | –40 | –91 | –165 |
Balance on 31.12. | –112,720 | –5,171 | –18,196 | –14,076 | –150,163 |
|
|
|
|
|
|
Net book values on 31.12. | 88,131 | 17,005 | 1,988 | 5,493 | 112,617 |
1Includes the derecognitions of completely depreciated and amortised assets. | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Additional information regarding property and equipment |
|
|
|
| |
in CHF 1,000 |
|
|
| 2015 | 2014 |
Fire insurance value of real estate |
|
|
| 182,202 | 182,703 |
Fire insurance value of other property and equipment |
|
|
| 38,537 | 38,637 |
Fair value of other real estate |
|
|
| 499 | 17,005 |
There is no property and equipment arising from financing leasing contracts. |
23 Goodwill and other intangible assets | ||||
in CHF 1,000 | Software | Other intangible | Goodwill | Total |
Acquisition cost |
|
|
|
|
Balance on 01.01. | 142,105 | 10,078 | 46,112 | 198,295 |
Additions | 6,390 | 34,045 |
| 40,435 |
Disposals/derecognitions | –151 |
|
| –151 |
Changes in scope of consolidation | 9,625 |
|
| 9,625 |
Foreign-currency translation | 28 |
|
| 28 |
Balance on 31.12. | 157,997 | 44,123 | 46,112 | 248,232 |
|
|
|
|
|
Accumulated amortisation |
|
|
|
|
Balance on 01.01. | –122,406 | –2,180 | –35,302 | –159,888 |
Depreciation and amortisation | –21,155 | –5,420 |
| –26,575 |
Valuation allowances |
|
|
| 0 |
Disposals/derecognitions | 147 |
|
| 147 |
Changes in scope of consolidation | –3,905 |
|
| –3,905 |
Foreign-currency translation | –43 |
|
| –43 |
Balance on 31.12. | –147,362 | –7,600 | –35,302 | –190,264 |
|
|
|
|
|
Net book values on 31.12. | 10,635 | 36,523 | 10,810 | 57,968 |
| ||||
|
|
|
|
|
in CHF 1,000 | Software | Other intangible | Goodwill | Total |
Acquisition cost |
|
|
|
|
Balance on 01.01. | 144,067 | 10,037 | 46,112 | 200,216 |
Additions | 3,635 | 41 |
| 3,676 |
Disposals/derecognitions | –6,000 |
|
| –6,000 |
Changes in scope of consolidation |
|
|
| 0 |
Foreign-currency translation | 403 |
|
| 403 |
Balance on 31.12. | 142,105 | 10,078 | 46,112 | 198,295 |
|
|
|
|
|
Accumulated amortisation |
|
|
|
|
Balance on 01.01. | –111,526 | –167 | –35,302 | –146,995 |
Depreciation and amortisation | –16,548 | –2,013 |
| –18,561 |
Valuation allowances |
|
|
| 0 |
Disposals/derecognitions | 6,000 |
|
| 6,000 |
Changes in scope of consolidation |
|
|
| 0 |
Foreign-currency translation | –332 |
|
| –332 |
Balance on 31.12. | –122,406 | –2,180 | –35,302 | –159,888 |
|
|
|
|
|
Net book values on 31.12. | 19,699 | 7,898 | 10,810 | 38,407 |
There are no other capitalised intangible assets on the consolidated balance sheet of VP Bank Group with an unlimited estimated useful life. | ||||
Review of impairment in value of goodwill The existing goodwill of CHF 10.810 million arises from the acquisition of VP Bank (Luxembourg) SA in 2001 and is allocated to the cash-generating For the purposes of the impairment test carried out in 2015, the realisable amount was based upon the fair value (Level 3), minus selling costs. The level of the implicit premium (74 basis points) for client assets was computed on the basis of stock exchange quotes for enterprises which focus on the business of asset management, as well as acquisition prices paid on the occasion of corporate mergers, and was used to determine the recoverable amount. |
24 Assets held for sale
The municipality of Vaduz is purchasing real estate from VP Bank in the municipality of Vaduz. At the balance sheet date all the formalities have not yet been completed and therefore the property is disclosed as an asset held for sale. The sale is expected to be completed at the start of 2016. | ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
Real estate held for sale |
|
| 15,000 | 0 |
Total assets held for sale |
| 15,000 | 0 |
25 Other assets | ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
Value-added taxes and other tax receivables |
|
| 1,648 | 2,550 |
Miscellaneous other assets 1 |
|
| 9,435 | 12,787 |
Total other assets |
|
| 11,083 | 15,337 |
1 Compensation accounts, settlement accounts and miscellaneous other assets. |
26 Medium-term notes | |||||
in CHF 1,000 Maturity | Interest rate 0–0.9999% | Interest rate 1–1.9999% | Interest rate 2–2.9999% | Interest rate 3–3.9999% | Total |
2016 | 13,177 | 59,389 | 0 |
| 72,566 |
2017 | 56,612 | 21,154 | 87 |
| 77,853 |
2018 | 20,553 | 7,699 | 425 |
| 28,677 |
2019 | 2,207 | 10,436 | 53 |
| 12,696 |
2020 | 76 | 17,738 | 114 |
| 17,928 |
2021 | 0 | 3,157 | 146 |
| 3,303 |
2022 | 75 | 531 | 244 |
| 850 |
2023 | 0 | 686 | 0 |
| 686 |
2024 | 100 | 346 | 0 |
| 446 |
2025 | 137 | 289 | 54 |
| 480 |
Total 31.12.2015 | 92,938 | 121,425 | 1,123 | 0 | 215,486 |
Total 31.12.2014 | 87,850 | 89,825 | 13,768 | 1,866 | 193,309 |
The average interest rate as of 31 December 2015 was 1.25 per cent (prior year: 1.32 per cent). |
27 Debentures, VP Bank Ltd, Vaduz | ||||||||
|
|
|
|
|
|
| in CHF 1,000 |
|
Year of issue | ISIN | Interest rate | Currency | Maturity | Nominal |
| Total 31.12.2015 | Total 31.12.2014 |
2010 | CH0112734469 | 2.500 | CHF | 27.05.2016 | 151,000 | 149,119 | 199,370 | |
2015 | CH0262888933 | 0.500 | CHF | 07.04.2021 | 100,000 |
| 100,365 | 0 |
2015 | CH0262888941 | 0.875 | CHF | 07.10.2024 | 100,000 |
| 100,477 | 0 |
Total |
|
|
|
| 351,000 |
| 349,961 | 199,370 |
1 In 2015, VP Bank Ltd redeemed, on the free market, debentures of a nominal value of CHF 49 million in compliance with the debentures' terms of issue. The debentures so redeemed were cancelled. | ||||||||
Debt securities issued are recorded at fair value plus transaction costs upon initial recognition. Fair value corresponds to the consideration received. Subsequently, they are re-measured at amortised cost. In this process, the effective interest method (2.73 per cent debenture 2016; 0.43 per cent debenture 2021; 0.82 per cent debenture 2024) is applied in order to amortise the difference between the issuance price and redemption value over the duration of the debentures. |
28 Other liabilities | ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
Value-added taxes and other tax receivables |
|
| 8,463 | 10,585 |
Accrued retirement pension contributions |
|
| 74,993 | 64,344 |
Miscellaneous other liabilities 1 |
|
| 33,389 | 29,248 |
Total other liabilities |
|
| 116,845 | 104,177 |
1 Compensation accounts, settlement accounts and miscellaneous other liabilities. |
29 Provisions | ||||||
in CHF 1,000 | Default risks | Legal and | Other | Restructuring | Total 2015 | Total 2014 |
Carrying value at the beginning of the financial year | 168 | 6,123 | 2,839 | 0 | 9,130 | 9,958 |
Utilisation in accordance with purpose |
| –48 | –744 | –9,163 | –9,955 | –486 |
New provisions charged to income statement | 136 | 1,084 | 491 | 15,299 | 17,010 | 3,190 |
Provisions releases to income statement | –38 | –1,023 | –95 | –865 | –2,021 | –3,563 |
Foreign-currency translation differences and other adjustments |
| 157 | 67 | 5 | 229 | 31 |
Carrying value at the end of the financial year | 266 | 6,293 | 2,558 | 5,276 | 14,393 | 9,130 |
|
|
|
|
|
|
|
Maturity of provisions |
|
|
|
|
|
|
• within one year |
|
|
|
| 14,393 | 9,130 |
• over one year |
|
|
|
| 0 | 0 |
30 Share capital | ||||
| 31.12.2015 | 31.12.2014 | ||
| No. of shares | Nominal CHF | No. of shares | Nominal CHF |
Registered shares of CHF 1.00 nominal value | 6,004,167 | 6,004,167 | 6,004,167 | 6,004,167 |
Bearer shares of CHF 10.00 nominal value | 6,015,000 | 60,150,000 | 5,314,347 | 53,143,470 |
Total share capital |
| 66,154,167 |
| 59,147,637 |
All shares are fully paid up. The shareholders of VP Bank present at the extraordinary general meeting of VP Bank held on Friday, 10 April 2015, approved all motions submitted by the Board of Directors. On the occasion of the takeover of Centrum Bank by VP Bank, it was agreed that Marxer Stiftung für Bank- und Unternehmenswerte, as the previous sole shareholder of Centrum Bank, will participate in the capital of VP Bank to the extent of the countervalue of the sales price (note 45). As neither the corresponding number of shares was freely available on the market nor were there sufficient bearer shares in the Bank's own shareholdings, the Board of Directors resolved to undertake a corresponding capital increase excluding the right of subscription thereto of the existing shareholders. The extraordinary general meeting approved an increase in share capital of CHF 7,006,530.00 as well as the issuance of 700,653 bearer shares of a par value of CHF 10.00 with entitlement to a dividend as from the date of issuance. Following the capital increase as part of the merger, there resulted a new balance of 6,015,000 bearer shares, and the total share capital of the Bank now amounts to CHF 66,154,167.00.The new shares were |
31 Treasury shares | ||||
| 31.12.2015 | 31.12.2014 | ||
| No. of shares | in CHF 1,000 | No. of shares | in CHF 1,000 |
Registered shares at the beginning of the financial year | 209 | 2 | 30,659 | 377 |
Purchases | 125,713 | 1,055 | 10,050 | 76 |
Sales | –10 | –1 | –40,500 | –451 |
Balance of registered shares as of balance-sheet date1 | 125,912 | 1,056 | 209 | 2 |
|
|
|
|
|
Bearer shares at the beginning of the financial year | 111,634 | 21,015 | 107,795 | 25,526 |
Purchases | 602,060 | 50,039 | 88,043 | 7,710 |
Sales | –118,920 | –21,611 | –84,204 | –12,221 |
Balance of bearer shares as of balance-sheet date1 | 594,774 | 49,443 | 111,634 | 21,015 |
1 VP Bank AG carried out a repurchase programme of bearer and registered shares from 22 June to 3 July 2015. In the context of the repurchase programme, VP Bank acquired 300,750 bearer shares at a price of CHF 84.00 and 114,080 registered shares at a price of CHF 8.40, par-value-adjusted compared to the bearer share. From 13 to 28 October 2015, VP Bank carried out a further repurchase programme of bearer shares and registered shares. In the context of this repurchase programme VP Bank acquired 298,442 bearer shares at a price of CHF 82.00 and 10,200 registered shares at a price of CHF 8.20, par-value-adjusted compared to the bearer share. The repurchased shares are to be used for future acquisitions or for treasury management purposes. Own shares are offset against equity in line with IAS 32. |
32 Assets pledged or assigned to secure own liabilities and assets subject to reservation of title | ||||
| 31.12.2015 | 31.12.2014 | ||
in CHF 1,000 | Market value | Actual liability | Market value | Actual liability |
Securities | 627,112 | 0 | 487,588 | 0 |
Money-market paper | 0 | 0 | 0 | 0 |
Other | 0 | 0 | 0 | 0 |
Total pledged assets | 627,112 | 0 | 487,588 | 0 |
The assets are pledged to limits for the repo business with national and central banks, for stock exchange deposits and to secure the business activities of overseas organisations pursuant to local legal provisions. Pledged or assigned assets within the framework of securities lending transactions or of |
33 Future commitments under operating leases At the end of the year, there were several operating lease contracts for real estate and other property and equipment, which are principally used for the conduct of business activities of the Bank. The equipment leasing contracts contain renewal options as well as escape clauses. | ||||
in CHF 1,000 |
|
| 31.12.2015 | 31.12.2014 |
Remaining duration of up to 1 year |
|
| 5,587 | 6,389 |
Remaining duration of 1 to 5 years |
|
| 12,448 | 17,164 |
Remaining duration of over 5 years |
|
| 9,805 | 4,800 |
Total minimum commitments under operating leases |
|
| 27,840 | 28,353 |
As of 31 December 2015, general and administrative expenses include CHF 5.979 million of operating lease costs (prior year: CHF 6.691 million). |
34 Litigation
Within the normal course of business, VP Bank Group is involved in various legal proceedings. It raises provisions for ongoing and threatened litigation whenever, in the opinion of management, payments or losses by Group companies are probable and their amount can be estimated. If no outflow of resources is probable or the amount of the liabilities cannot be reliably estimated, a contingent liability is to be disclosed. All provisions are recorded in the item “Other provisions” in the consolidated balance sheet (note 29).
35 Balance sheet per currency | |||||
in CHF 1,000 | CHF | USD | EUR | Other | Total 2015 |
Assets |
|
|
|
|
|
Cash and cash equivalents | 2,935,784 | 638 | 18,510 | 595 | 2,955,527 |
Receivables arising from money-market paper |
|
|
| 14,652 | 14,652 |
Due from banks | 52,707 | 951,213 | 596,175 | 460,175 | 2,060,270 |
Due from customers | 3,434,253 | 852,097 | 589,308 | 131,351 | 5,007,009 |
Trading portfolios |
|
|
| 154 | 154 |
Derivative financial instruments | 33,664 | 2,308 |
| 911 | 36,883 |
Financial instruments at fair value | 208,209 | 112,112 | 75,060 | 1,496 | 396,877 |
Financial instruments at amortised cost | 287,857 | 839,891 | 537,859 |
| 1,665,607 |
Associated companies | 56 |
|
|
| 56 |
Property and equipment | 88,444 | 1,115 |
| 52 | 89,611 |
Intangible assets | 57,958 | 10 |
|
| 57,968 |
Tax receivables | 7 |
| 1,753 |
| 1,760 |
Deferred tax assets | 23,877 |
|
| 1 | 23,878 |
Accrued liabilities and deferred items | 12,962 | 6,275 | 4,927 | 917 | 25,081 |
Assets held for sale | 15,000 |
|
|
| 15,000 |
Other assets | 8,205 | 600 | 1,815 | 463 | 11,083 |
Total assets 31.12.2015 | 7,158,983 | 2,766,259 | 1,825,407 | 610,767 | 12,361,416 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | CHF | USD | EUR | Other | Total 2015 |
Liabilities and shareholders’ equity |
|
|
|
|
|
Due to banks | 7,831 | 46,504 | 31,379 | 14,442 | 100,156 |
Due to customers – savings and deposits |
| 757,294 |
|
| 757,294 |
Due to customers – other liabilities | 2,308,470 | 4,057,345 | 2,674,851 | 748,403 | 9,789,069 |
Derivative financial instruments | 46,810 | 4,373 | 1,144 | 908 | 53,235 |
Medium-term notes | 190,964 | 4,280 | 20,242 |
| 215,486 |
Debenture issues | 349,961 |
|
|
| 349,961 |
Tax liabilities | 2,455 |
| 186 |
| 2,641 |
Deferred tax liabilities | 14,153 |
|
|
| 14,153 |
Accrued liabilities and deferred items | 26,117 | 980 | 2,393 | 569 | 30,059 |
Other liabilities | 104,974 | 6,432 | 4,773 | 666 | 116,845 |
Provisions | 12,011 | 400 | 1,752 | 230 | 14,393 |
Total liabilities | 3,063,746 | 4,877,608 | 2,736,720 | 765,218 | 11,443,292 |
Total shareholders’ equity | 831,001 | 85,946 | 0 | 1,177 | 918,124 |
Total liabilities and shareholders’ equity 31.12.2015 | 3,894,747 | 4,963,554 | 2,736,720 | 766,395 | 12,361,416 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | CHF | USD | EUR | Other | Total 2014 |
Assets |
|
|
|
|
|
Cash and cash equivalents | 1,899,701 | 444 | 26,205 | 618 | 1,926,968 |
Receivables arising from money-market paper |
|
|
| 22,027 | 22,027 |
Due from banks | 484,771 | 1,079,947 | 1,249,876 | 467,632 | 3,282,226 |
Due from customers | 3,100,030 | 482,686 | 581,295 | 99,932 | 4,263,943 |
Trading portfolios |
|
|
| 189 | 189 |
Derivative financial instruments | 54,970 | 1,156 |
|
| 56,126 |
Financial instruments at fair value | 209,500 | 82,261 | 77,797 | 1,683 | 371,241 |
Financial instruments at amortised cost | 291,893 | 335,641 | 446,575 |
| 1,074,109 |
Associated companies | 65 |
|
|
| 65 |
Property and equipment | 111,207 | 1,375 |
| 35 | 112,617 |
Intangible assets | 37,863 | 544 |
|
| 38,407 |
Tax receivables | 14 |
| 555 |
| 569 |
Deferred tax assets | 16,236 |
|
|
| 16,236 |
Accrued receivables and prepaid expenses | 13,662 | 4,153 | 6,060 | 722 | 24,597 |
Other assets | 10,148 | 136 | 4,359 | 694 | 15,337 |
Total assets 31.12.2014 | 6,230,060 | 1,988,343 | 2,392,722 | 593,532 | 11,204,657 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | CHF | USD | EUR | Other | Total 2014 |
Liabilities and shareholders’ equity |
|
|
|
|
|
Due to banks | 168,450 | 11,163 | 120,432 | 4,009 | 304,054 |
Due to customers – savings and deposits | 858,695 |
| 406 |
| 859,101 |
Due to customers – other liabilities | 2,239,807 | 2,885,766 | 2,184,046 | 1,277,307 | 8,586,926 |
Derivative financial instruments | 39,308 | 3,971 | 2,638 |
| 45,917 |
Medium-term notes | 169,384 | 4,398 | 19,527 |
| 193,309 |
Debenture issues | 199,370 |
|
|
| 199,370 |
Tax liabilities | 2,287 |
| 180 |
| 2,467 |
Deferred tax liabilities | 8,755 |
|
|
| 8,755 |
Accrued liabilities and deferred items | 19,519 | 639 | 2,348 | 488 | 22,994 |
Other liabilities | 86,079 | 4,905 | 9,649 | 3,544 | 104,177 |
Provisions | 8,832 | 298 |
|
| 9,130 |
Total liabilities | 3,800,486 | 2,911,140 | 2,339,226 | 1,285,348 | 10,336,200 |
Total shareholders’ equity | 788,018 | 79,658 | 53 | 728 | 868,457 |
Total liabilities and shareholders’ equity 31.12.2014 | 4,588,504 | 2,990,798 | 2,339,279 | 1,286,076 | 11,204,657 |
36 Maturity structure of assets and liabilities | ||||||
in CHF 1,000 |
|
|
| Due within |
|
|
| At sight | Callable | 1 year | 1 to 5 years | Over 5 years | Total 2015 |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 2,955,527 |
|
|
|
| 2,955,527 |
Receivables arising from money-market paper |
|
| 14,652 |
|
| 14,652 |
Due from banks | 445,662 | 94 | 1,614,514 |
|
| 2,060,270 |
Due from customers | 193,141 | 447,787 | 2,378,831 | 1,504,661 | 482,589 | 5,007,009 |
Trading portfolios | 154 |
|
|
|
| 154 |
Derivative financial instruments | 36,883 |
|
|
|
| 36,883 |
Financial instruments at fair value | 382,413 |
|
|
| 14,464 | 396,877 |
Financial instruments at amortised cost | 163,204 |
| 188,168 | 1,074,268 | 239,967 | 1,665,607 |
Associated companies | 56 |
|
|
|
| 56 |
Property and equipment1 |
|
|
|
| 89,611 | 89,611 |
Intangible assets |
|
|
|
| 57,968 | 57,968 |
Tax receivables | 1,760 |
|
|
|
| 1,760 |
Deferred tax assets |
|
|
| 23,878 |
| 23,878 |
Accrued receivables and prepaid expenses | 24,768 |
| 313 |
|
| 25,081 |
Assets held for sale |
|
| 15,000 |
|
| 15,000 |
Other assets | 10,844 | 239 |
|
|
| 11,083 |
Total assets 31.12.2015 | 4,214,412 | 448,120 | 4,211,478 | 2,602,807 | 884,599 | 12,361,416 |
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Due to banks | 100,156 |
|
|
|
| 100,156 |
Due to customers – savings and deposits |
| 757,294 |
|
|
| 757,294 |
Due to customers – other liabilities | 8,633,137 | 637,706 | 411,129 | 107,097 |
| 9,789,069 |
Derivative financial instruments | 53,235 |
|
|
|
| 53,235 |
Medium-term notes |
|
| 72,566 | 137,155 | 5,765 | 215,486 |
Debenture issues |
|
| 149,119 |
| 200,842 | 349,961 |
Tax liabilities | 2,557 |
|
| 84 |
| 2,641 |
Deferred tax liabilities |
|
|
| 14,153 |
| 14,153 |
Accrued liabilities and deferred items | 30,059 |
|
|
|
| 30,059 |
Other liabilities | 116,845 |
|
|
|
| 116,845 |
Provisions | 14,393 |
|
|
|
| 14,393 |
Total liabilities 31.12.2015 | 8,950,382 | 1,395,000 | 632,814 | 258,489 | 206,607 | 11,443,292 |
1 Without maturity | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
|
|
| Due within |
|
|
| At sight | Callable | 1 year | 1 to 5 years | Over 5 years | Total |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 1,926,968 |
|
|
|
| 1,926,968 |
Receivables arising from money-market paper |
|
| 22,027 |
|
| 22,027 |
Due from banks | 665,472 |
| 2,605,358 | 10,990 | 406 | 3,282,226 |
Due from customers | 15,465 | 445,821 | 2,037,056 | 1,362,593 | 403,008 | 4,263,943 |
Trading portfolios | 189 |
|
|
|
| 189 |
Derivative financial instruments | 56,126 |
|
|
|
| 56,126 |
Financial instruments at fair value | 328,847 |
| 11,374 | 7,108 | 23,912 | 371,241 |
Financial instruments at amortised cost | 59,499 |
| 164,945 | 767,631 | 82,034 | 1,074,109 |
Associated companies | 65 |
|
|
|
| 65 |
Property and equipment1 |
|
|
|
| 112,617 | 112,617 |
Intangible assets |
|
|
|
| 38,407 | 38,407 |
Tax receivables | 569 |
|
|
|
| 569 |
Deferred tax assets |
|
|
| 16,236 |
| 16,236 |
Accrued receivables and prepaid expenses | 22,928 |
| 1,464 | 169 | 36 | 24,597 |
Other assets | 15,098 | 239 |
|
|
| 15,337 |
Total assets 31.12.2014 | 3,091,226 | 446,060 | 4,842,224 | 2,164,727 | 660,420 | 11,204,657 |
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Due to banks | 256,853 |
| 47,201 |
|
| 304,054 |
Due to customers – savings and deposits |
| 859,101 |
|
|
| 859,101 |
Due to customers – other liabilities | 7,401,785 | 481,402 | 702,433 | 1,306 |
| 8,586,926 |
Derivative financial instruments | 45,917 |
|
|
|
| 45,917 |
Medium-term notes |
|
| 52,922 | 121,723 | 18,664 | 193,309 |
Debenture issues |
|
|
| 199,370 |
| 199,370 |
Tax liabilities | 2,467 |
|
|
|
| 2,467 |
Deferred tax liabilities | 4,213 |
|
| 4,542 |
| 8,755 |
Accrued liabilities and deferred items | 22,689 |
| 305 |
|
| 22,994 |
Other liabilities | 104,177 |
|
|
|
| 104,177 |
Provisions | 9,130 |
|
|
|
| 9,130 |
Total liabilities 31.12.2014 | 7,847,231 | 1,340,503 | 802,861 | 326,941 | 18,664 | 10,336,200 |
1 Without maturity |
37 Classification of assets by country or groups of countries | ||||
| 31.12.2015 | 31.12.2014 | ||
| in CHF 1,000 | Proportion | in CHF 1,000 | Proportion |
Liechtenstein and Switzerland | 8,013,460 | 64.9 | 6,942,922 | 62.0 |
Rest of Europe | 2,363,810 | 19.1 | 3,134,204 | 28.0 |
North America | 754,957 | 6.1 | 313,456 | 2.7 |
Other countries | 1,229,189 | 9.9 | 814,075 | 7.3 |
Total assets | 12,361,416 | 100.0 | 11,204,657 | 100.0 |
The classification is made according to the principle of domicile of the counterparties. Diversified collateral existing in the area of lombard loans is not |
38 Financial instruments
Fair value of financial instruments
The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is presented because not all financial instruments are disclosed at their fair values in the consolidated financial statements. The fair value equates to the price at the date of measurement which could be realised from the sale of the asset, or which must be settled for the transfer of the liability, in an orderly transaction between market participants.
in CHF million | Carrying value 31.12.2015 | Fair value 31.12.2015 | Variance | Carrying value 31.12.2014 | Fair value 31.12.2014 | Variance |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 2,956 | 2,956 | 0 | 1,927 | 1,927 | 0 |
Receivables arising from money-market paper | 15 | 15 | 0 | 22 | 22 | 0 |
Due from banks | 2,060 | 2,061 | 1 | 3,282 | 3,283 | 1 |
Due from customers | 5,007 | 5,167 | 160 | 4,264 | 4,390 | 126 |
Trading portfolios | 0 | 0 | 0 | 0 | 0 | 0 |
Derivative financial instruments | 37 | 37 | 0 | 56 | 56 | 0 |
Financial instruments at fair value | 397 | 397 | 0 | 371 | 371 | 0 |
of which designated on initial recognition | 0 | 0 | 0 | 0 | 0 | 0 |
of which mandatory under IFRS 9 | 383 | 383 | 0 | 355 | 355 | 0 |
of which recognised in other comprehensive | 14 | 14 | 0 | 16 | 16 | 0 |
Financial instruments at amortised cost | 1,666 | 1,679 | 13 | 1,074 | 1,099 | 25 |
Subtotal |
|
| 174 |
|
| 152 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Due to banks | 100 | 100 | 0 | 304 | 304 | 0 |
Due to customers | 10,546 | 10,541 | 5 | 9,446 | 9,436 | 10 |
Derivative financial instruments | 53 | 53 | 0 | 46 | 46 | 0 |
Medium-term notes | 215 | 220 | –5 | 193 | 198 | –5 |
Debentures issued | 350 | 351 | –1 | 199 | 207 | –8 |
Subtotal |
|
| –1 |
|
| –3 |
|
|
|
|
|
|
|
Total variance |
|
| 173 |
|
| 149 |
The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments:
Cash and cash equivalents, money-market paper For the balance-sheet-items “Cash and cash equivalents” and “Receivables arising from money-market paper”, which do not have a published market
Due from/to banks and customers, medium-term notes, debenture issues In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value
Trading portfolios, trading portfolios pledged as security, financial instruments at fair value Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments
Derivative financial instruments For the majority of the positive and negative replacement values (see note 18), the fair value equates to the market value. The fair value for derivative |
Fair-value hedges (interest-rate hedges) |
|
| |||
| Nominal value of hedging instruments | Book value of hedging | Balance sheet position under which hedging instruments are disclosed | ||
|
|
| Assets | Liabilities | |
Interest-rate swaps |
| 118,496 | 0 | 12,826 | Derivative financial instruments |
|
|
|
|
|
|
| Book value of | Accumulated valuation | Balance sheet position under which hedging instruments are disclosed | ||
| Assets | Liabilities | Assets | Liabilities | |
Client receivables | 121,148 | 0 | 2,655 | 0 | Due from customers |
of which closed hedging relationships (client receivables) | 2,025 | 0 | 79 | 0 | Due from customers |
Valuation methods for financial instruments The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are If neither current market prices nor valuation methods/models based on observable market data can be drawn on for the purpose of determining fair value, then valuation methods or pricing models supported by realistic assumptions derived from actual market data are used (Level 3). Level 3 principally includes investment funds, for which an obligatory net asset value is not published at least on a quarterly basis. The fair value of these positions is, as a rule, computed on the basis of external estimates by experts in relation to the level of future distributions of fund units, or equates to the acquisition cost of the securities less any applicable valuation allowances. |
Valuation methods for financial instruments | ||||
in CHF million at fair value | Quoted Level 1 | Valuation methods, Level 2 | Valuation methods, Level 3 | Total |
Assets 31.12.2015 |
|
|
|
|
Cash and cash equivalents |
| 2,956 |
| 2,956 |
Receivables arising from money-market paper | 15 |
|
| 15 |
Due from banks |
| 2,061 |
| 2,061 |
Due from customers |
| 5,167 |
| 5,167 |
Trading portfolios |
|
|
| 0 |
Derivative financial instruments |
| 37 |
| 37 |
Financial instruments at fair value | 347 | 45 | 5 | 397 |
Financial instruments at amortised cost | 1,664 | 15 |
| 1,679 |
|
|
|
|
|
Liabilities 31.12.2015 |
|
|
|
|
Due to banks |
| 100 |
| 100 |
Due to customers |
| 10,541 |
| 10,541 |
Derivative financial instruments |
| 53 |
| 53 |
Medium-term notes |
| 220 |
| 220 |
Debentures issued | 351 |
|
| 351 |
In the financial year 2015, positions with a fair value of CHF 4.5 million (2014: CHF 0.0 million) were reclassified from Level 1 (quoted market prices) to Level 2 (valuation methods based on market data), CHF 0.0 million (2014: CHF 4.3 million) from Level 2 to Level 3 (valuation methods, based on realistic market-data-related assumptions) as well as CHF 4.3 million from Level 3 to Level 2 (2014: CHF 0.0 million). The reclassifications are made as of the end of the reporting period in the case of changes in the availability of market prices (market liquidity). | ||||
in CHF million at fair value | Quoted Level 1 | Valuation methods, Level 2 | Valuation methods, Level 3 | Total |
Assets 31.12.2014 |
|
|
|
|
Cash and cash equivalents |
| 1,927 |
| 1,927 |
Receivables arising from money-market paper | 22 |
|
| 22 |
Due from banks |
| 3,283 |
| 3,283 |
Due from customers |
| 4,390 |
| 4,390 |
Trading portfolios |
|
|
| 0 |
Derivative financial instruments |
| 56 |
| 56 |
Financial instruments at fair value | 309 | 57 | 5 | 371 |
Financial instruments at amortised cost | 1,099 |
|
| 1,099 |
|
|
|
|
|
Liabilities 31.12.2014 |
|
|
|
|
Due to banks |
| 304 |
| 304 |
Due to customers |
| 9,436 |
| 9,436 |
Derivative financial instruments |
| 46 |
| 46 |
Medium-term notes |
| 198 |
| 198 |
Debentures issued | 207 |
|
| 207 |
Level 3 financial instruments in CHF million |
|
| 2015 | 2014 |
Balance sheet |
|
|
|
|
Holdings at the beginning of the year |
|
| 4.5 | 4.1 |
Investments |
|
| 0.0 | 0.0 |
Disposals |
|
| 0.0 | 0.0 |
Issues |
|
| 0.0 | 0.0 |
Redemptions |
|
| 0.0 | –2.8 |
Losses recognised in the income statement |
|
| 1.5 | 0.0 |
Losses recognised as other comprehensive income |
|
| –0.5 | –1.5 |
Gains recognised in the income statement |
|
| 3.2 | 0.0 |
Gains recognised as other comprehensive income |
|
| 0.0 | 0.5 |
Reclassification to Level 3 |
|
| 0.0 | 4.3 |
Reclassification from Level 3 |
|
| –4.3 | 0.0 |
Translation differences |
|
| 0.0 | 0.0 |
Total book value at balance-sheet date |
|
| 4.4 | 4.5 |
|
|
|
|
|
Income on holdings at balance-sheet date |
|
|
|
|
Unrealised losses recognised in the income statement |
|
| 1.5 | 0.0 |
Unrealised losses recognised as other comprehensive income |
|
| –0.5 | –1.5 |
Unrealised gains recognised in the income statement |
|
| 3.2 | 0.0 |
Unrealised gains recognised as other comprehensive income |
|
| 0.0 | 0.5 |
No deferred day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 31 December 2015 or 31 December 2014.
Sensitivity of fair values of Level 3 financial instruments: Changes in the net asset values of investment funds lead to corresponding changes in the fair values of these financial instruments. A realistic change |
Netting agreements In order to reduce the credit risks in connection with financial derivatives, repurchase and reverse repurchase as well as securities-lending | ||||||
Netting agreements | ||||||
31.12.2015 | Balance-sheet netting | Netting potential |
| |||
in CHF 1,000 | Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral received | Assets after |
Financial assets |
|
|
|
|
|
|
Reverse repurchase transactions | 210,210 |
| 210,210 |
| 210,210 | 0 |
Positive replacement values | 36,883 |
| 36,883 | 20,494 |
| 16,389 |
Collateral deposited for transactions | 42,608 |
| 42,608 | 17,633 |
| 24,975 |
Total assets | 289,701 | 0 | 289,701 | 38,127 | 210,210 | 41,364 |
| Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral provided | Liabilities after |
Financial liabilities |
|
|
|
|
|
|
Repurchase transactions |
|
| 0 |
|
| 0 |
Negative replacement values | 53,235 |
| 53,235 | 38,127 | 14,938 | 170 |
Collateral received from transactions |
|
| 0 |
|
| 0 |
Total liabilities | 53,235 | 0 | 53,235 | 38,127 | 14,938 | 170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.12.2014 | Balance-sheet netting | Netting potential |
| |||
in CHF 1,000 | Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral received | Assets after |
Financial assets |
|
|
|
|
|
|
Reverse repurchase transactions |
|
| 0 |
|
| 0 |
Positive replacement values | 56,126 |
| 56,126 | 17,732 |
| 38,394 |
Collateral deposited for transactions | 54,184 |
| 54,184 | 16,627 |
| 37,557 |
Total assets | 110,310 | 0 | 110,310 | 34,359 | 0 | 75,951 |
| Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral provided | Liabilities after |
Financial liabilities |
|
|
|
|
|
|
Repurchase transactions |
|
| 0 |
|
| 0 |
Negative replacement values | 45,917 |
| 45,917 | 34,359 | 6,373 | 5,185 |
Collateral received from transactions | 325 |
| 325 |
|
| 325 |
Total liabilities | 46,242 | 0 | 46,242 | 34,359 | 6,373 | 5,510 |
39 Scope of consolidation | ||||
Company | Registered | Base | Capital | Group share |
VP Bank Ltd | Vaduz | CHF | 66,154,167 | 100% |
VP Fund Solutions (Liechtenstein) AG | Vaduz | CHF | 1,000,000 | 100% |
VP Verwaltung GmbH | Munich | EUR | 500,000 | 100% |
VP Bank (Singapore) Ltd | Singapore | SGD | 74,000,000 | 100% |
VP Wealth Management (Hong Kong) Ltd | Hong Kong | HKD | 5,000,000 | 100% |
VP Bank (Luxembourg) SA | Luxembourg | CHF | 20,000,000 | 100% |
which holds the following sub-participation: |
|
|
|
|
VP Fund Solutions (Luxembourg) SA | Luxembourg | CHF | 5,000,000 | 100% |
VPB Finanz Holding AG | Zurich | CHF | 20,000,000 | 100% |
which holds the following sub-participation: |
|
|
|
|
VP Bank (Switzerland) Ltd | Zurich | CHF | 20,000,000 | 100% |
VP Bank (BVI) Ltd | Tortola | USD | 10,000,000 | 100% |
Shareholdings excluded from the scope of consolidation | none | |||
Associated companies | VAM Corporate Holdings Ltd., Mauritius |
| ||
Companies integrated during the financial year | The acquisition of Centrum Bank AG, Vaduz, (note 45) was completed on 7 January 2015 and it was integrated into VP Bank from this date onwards. | |||
Shareholdings accounted for the first time | none |
| ||
Name changes during the financial year | IFOS Internationale Fonds Service Aktiengesellschaft, Vaduz VPB Finance S.A., Luxembourg to VP Fund Solutions (Luxembourg) SA |
40 Transactions with related companies and individuals
Members of the Board of Directors and Group Management as well as their next of kin, and companies which are controlled by these individuals | ||||
in CHF 1,000 |
|
| 2015 | 2014 |
Remuneration of the members of the Board of Directors |
|
|
|
|
|
| 1,097 | 1,001 | |
Post-employment benefits |
|
|
|
|
Other long-term remuneration due |
|
|
|
|
Remuneration due upon termination of contract of employment |
|
|
|
|
|
| 320 | 306 | |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
|
| 2015 | 2014 |
Remuneration of the members of Group Management |
|
|
|
|
Remuneration due in the short term 2 |
|
| 2,556 | 2,615 |
Post-employment benefits |
|
|
|
|
Other long-term remuneration due |
|
|
|
|
Remuneration due upon termination of contract of employment |
|
|
|
|
|
| 1,133 | 1,561 | |
1The social-security costs and any applicable value-added taxes on the emoluments paid to Board members are not included. 2Compensation for out-of-pocket expenses is not included. 3The shares are not subject to any minimum holding period (see note 43 and note 44). 4 Performance-related and restricted shares with conditional entitlement to receive bearer shares of VP Bank. | ||||
VP Bank Group also makes payments to related persons within the framework of brokerage services and bought-in advisory services. These correspond to customary market conditions. The aggregate amount of such payments and fees in 2015 was CHF 0.906 million (previous year: CHF 0.481 million). The Board of Directors and the Group Management as well as parties related thereto (excluding qualifying shareholders) and retirement pension plans as of 31 December 2015, held 87,604 bearer shares and 139,750 registered shares of VP Bank Ltd, Vaduz (previous year: 99,781 bearer shares and 179,600 registered shares). | ||||
| ||||
| ||||
Loans to related companies and individuals (as of balance-sheet dates): | ||||
in CHF 1,000 |
|
| 2015 | 2014 |
Mortgages and loans at the beginning of the financial year |
|
| 8,950 | 9,170 |
Additions |
|
| 145 | 3,820 |
Repayments |
|
| –715 | –4,040 |
Mortgages and loans at the end of the financial year |
|
| 8,380 | 8,950 |
With regard to members of the Board of Directors and Group Executive Management, basically the same conditions apply as for all other employees. They correspond to customary market conditions excluding a credit margin. Loans to related individuals and companies were granted under normal market conditions. |
41 Retirement pension plans
Benefits after termination of employment
The Group maintains a number of pension plans in the Principality of Liechtenstein and abroad for employees meeting the criteria for admission to the pension plans. Amongst these are both defined-benefit and defined-contribution plans which insure most employees against the effects of death, invalidity and retirement. In addition, there are schemes for service anniversaries which qualify as other long-term employee benefits.
Defined-contribution pension plans
The Group offers defined-contribution pension plans to those employees who meet the appropriate admission criteria. The company is obligated to transfer a predetermined percentage of the annual salary to the pension plans. For certain plans, the employees are also obligated to make contributions. These contributions are deducted by the employer from the salary typically each month and also passed on to the pension plans. Apart from the payment of contributions and the transfer of employee contributions, there are presently no further obligations incumbent on the employer.
The employee contributions to contribution-defined pension plans for 2015 amounted to CHF 1.208 million (prior year: CHF 1.223 million).
Defined-benefit pension plans
The Group finances defined-benefit pension plans for employees who meet the admission criteria. The most significant of such plans are located in the Principality of Liechtenstein and Switzerland. Following the takeover of Centrum Bank a further pension plan was added. Since then, the employees involved have been transferred into existing plans.
For employees in the Principality of Liechtenstein and Switzerland, the Group operates several pension plans with fixed, predefined admission criteria. The largest of the plans are operated using an autonomous foundation, the remaining plans are handled using collective foundations of insurance companies. In these foundations, the assets available to meet the pension obligations are segregated out.
For the pension plans which are operated using collective foundations, there are pension commissions which comprise an equal number of representatives.
The Council of the Foundation of the autonomous pension plan is also made up of an equal number of employer and employee representatives. On the basis of the Law and the Rules of the Pension Fund, the Foundation Council is obligated to act solely in the interests of the Foundation and of the beneficiaries (current actively insured employees and pensioners). Thus, in this plan, the employer cannot himself determine pension benefits and their financing, but resolutions are taken on an equal representation basis. The Council of the Foundation is responsible for setting the investment strategy, for changes to the Rules of the Pension Fund and in particular also for determining how pension benefits are to be financed.
Retirement benefits in this plan are based upon the balance of accumulated capital savings. Annual savings credits and interest (no negative interest is possible) are added to the employee‘s capital savings account. Upon retirement, the insured person has the option between a lifetime pension which includes a reversionary spouse‘s pension, or the payment of a capital sum. In addition to retirement benefits, employee benefits also include an invali- dity pension and a partner pension. These are computed as a percentage of the insured annual salary. An insured person can also purchase additional benefits to improve his/her pension situation up to a maximum allowed under the pension rules.
Upon termination of employment, the accumulated savings capital is transferred to the pension plan of the new employer or to a vested benefits scheme. This form of employment benefit can lead to a situation where pension payments may vary significantly between the various years.
The minimum provisions of the Law on Occupational Pension Plans and its Implementing Provisions (BPVG) are to be observed in determining employee benefits. The minimum insurable salary and the minimum savings credits are laid down in the BPVG.
As a result of the form of the pension plan and the legal provisions of the BPVG, the employer is exposed to actuarial risks, the most significant of which are investment risk, interest-rate risk, invalidity risk and longevity risk. The employee and employer contributions are laid down by the Councils of the Foundations. In this connection, the employer must bear, at a minimum, half of all contributions. In the event of a funding deficit, restructuring contributions to eliminate the funding deficit may be demanded both from the employer and employees.
The latest actuarial valuation of the present value of the defined-benefit obligations and service costs was carried out as of 31 December 2015 by independent actuaries using the Projected Unit Credit Method. The fair value of plan assets as of 31 December 2015 was determined based upon information available at the time of preparation of the annual financial statements.
The most significant assumptions underlying the actuarial computations may be summarised as follows: | ||
| 31.12.2015 | 31.12.2014 |
Discount rate | 0.90% | 1.15% |
Rate of future salary increases | 1.00% | 1.00% |
Rate of future pension increases | 0.00% | 0.00% |
Life expectancy at the age of 65, in years |
|
|
Year of birth | 1950 | 1949 |
• men | 21.49 | 21.29 |
• women | 23.96 | 23.76 |
Year of birth | 1970 | 1969 |
• men | 23.24 | 23.09 |
• women | 25.67 | 25.52 |
The amounts recognised in the income statement may be summarised as follows: | ||
Pension costs | ||
in CHF 1,000 | 2015 | 2014 |
Pension expense recognised in income statement |
|
|
Service cost |
|
|
• current service cost | 12,791 | 9,338 |
• past service cost | –11,776 | –70 |
• plan settlements | 0 | 0 |
Net interest expense | 722 | 661 |
Administrative costs | 282 | 256 |
Total pension cost expense of the period | 2,019 | 10,185 |
|
|
|
Revaluation components recognised in comprehensive income |
|
|
Actuarial gains/losses |
|
|
Result of changes to demographic assumptions | 0 | 0 |
Result of changes to economic assumptions | 10,371 | 36,059 |
Experience adjustments | –6,586 | 1,238 |
Return on plan assets (excluding amounts in net interest expense) | 8,626 | –7,240 |
Total expense recognised in comprehensive income | 12,411 | 30,057 |
Total pension cost | 14,430 | 40,242 |
The movement in pension obligations and plan assets may be summarised as follows: | ||
Movement in present value of defined-benefit obligations | ||
in CHF 1,000 | 2015 | 2014 |
Present value of defined-benefit obligations at beginning of financial year | 283,922 | 234,141 |
Current service cost | 12,791 | 9,338 |
Employee contributions | 5,488 | 4,994 |
Interest expense on present value of pension obligations | 3,606 | 5,539 |
Actuarial gains/losses | 3,785 | 37,297 |
Past service cost | –11,776 | –70 |
Plan settlements | 38,353 | 0 |
Pension payments financed by plan assets | –18,091 | –7,317 |
Balance at end of financial year | 318,078 | 283,922 |
|
|
|
Movement in plan assets |
|
|
in CHF 1,000 | 2015 | 2014 |
Plan assets at beginning of financial year | 219,578 | 199,097 |
Employee contributions | 5,488 | 4,994 |
Employer contributions | 9,049 | 10,942 |
Interest income on plan assets | 2,884 | 4,878 |
Return on plan assets (excluding amounts under interest income) | –8,626 | 7,240 |
Transfers of assets through plan settlements | 33,085 | 0 |
Pension payments financed by plan assets | –18,091 | –7,317 |
Administrative costs | –282 | –256 |
Balance at end of financial year | 243,085 | 219,578 |
The net position of pension obligations recognised in the balance sheet may be summarised as follows: |
|
|
Net position of pension obligations recognised in balance sheet | ||
in CHF 1,000 | 31.12.2015 | 31.12.2014 |
Present value of pension obligations financed through a fund | 318,078 | 283,922 |
Market value of plan assets | –243,085 | –219,578 |
Under- / excess of funding | 74,993 | 64,344 |
Present value of pension obligations not financed through a fund | 0 | 0 |
Unrecognised assets | 0 | 0 |
Recognised pension obligations | 74,993 | 64,344 |
In the case of the autonomous pension plan, the Foundation Council issues investment guidelines for the investment of the plan’s assets which contain the tactical asset allocation and the benchmarks for comparing the results with those of the general investment universe. The plan assets are well diver- |
Plan assets primarily consist of the following categories of securities: | ||
in CHF 1,000 | 31.12.2015 | 31.12.2014 |
Equity shares | 50,511 | 20,676 |
thereof quoted market prices (Level 1) | 48,026 | 18,007 |
Bonds | 106,316 | 108,544 |
thereof quoted market prices (Level 1) | 101,383 | 101,326 |
Alternative financial investments | 13,853 | 6,229 |
thereof quoted market prices (Level 1) | 4,512 | 857 |
Real estate | 11,837 | 8,917 |
thereof quoted market prices (Level 1) | 0 | 0 |
Qualifying insurance paper | 41,502 | 45,487 |
Cash equivalents | 22,932 | 29,725 |
Other financial investments | –3,866 | 0 |
Total | 243,085 | 219,578 |
thereof quoted market prices (Level 1) | 153,921 | 120,190 |
The pension plans hold shares in VP Bank Ltd, Vaduz, with a market value totalling CHF 1.2 million (previous year: CHF 1.3 million). In 2015, the return on plan assets was CHF 5.742 million (previous year: CHF 12.118 million). |
The defined-benefit pension obligations may be allocated as follows to the currently active insured employees, those who have left the Group with | ||
in CHF 1,000 | 31.12.2015 | 31.12.2014 |
Current actively insured employees | 241,047 | 215,458 |
Pensioners | 77,031 | 68,464 |
Total | 318,078 | 283,922 |
The duration of pension obligations is approximately 18 years (previous year: 18 years). |
Presented in the following table are the sensitivities for the most important factors in the computation of the present value of pension obligations. | |||||
Changes in present value of defined-benefit obligations | |||||
in CHF 1,000 |
| 31.12.2015 | 31.12.2014 | ||
Variance |
| 0.25% | –0.25% | 0.25% | –0.25% |
Discount rate |
| –12,418 | 13,206 | –11,154 | 11,861 |
Interest on pension capital accounts |
| 2,645 | –2,677 | 2,559 | –2,569 |
Development of salaries |
| 1,088 | –1,101 | 1,053 | –1,063 |
42 Significant foreign exchange rates The following exchange rates were used for the most important currencies: | |||||
|
| Year-end rates | Annual average rates | ||
|
| 31.12.2015 | 31.12.2014 | 2015 | 2014 |
USD/CHF |
| 1.0010 | 0.9937 | 0.96329 | 0.91493 |
EUR/CHF |
| 1.0874 | 1.2024 | 1.06830 | 1.21464 |
SGD/CHF |
| 0.7056 | 0.7499 | 0.70026 | 0.72218 |
HKD/CHF |
| 0.1292 | 0.1281 | 0.12425 | 0.11798 |
GBP/CHF |
| 1.4754 | 1.5493 | 1.47225 | 1.50678 |
43 Employee stock-ownership plan
The stock-ownership plan enables employees to subscribe annually to a defined number of bearer shares of VP Bank Ltd, Vaduz, at a preferential price subject to a four-year restriction on selling. Upon expiration of the sales restriction period, or at the time of resignation from VP Bank Group, the related shares become freely available. As the employees are therefore ultimately able to take up the shares at any time and in full, the expense arising from the employee participation plans is recorded in full at the time of their respective allocation. The number of bearer shares that can be subscribed to depends upon the years of service, rank and management level.
The purchase price is determined annually in relation to the market value of the bearer shares on the Swiss Exchange (ex-dividend). The shares issued in this manner derive either from shareholdings of VP Bank Group or must be purchased for this purpose over the exchange. The expense thereby incurred is charged directly to personnel costs.
During 2015, 12,085 shares were issued at a preferential price (2014: 11,872 shares). Share issue expenses in 2015 were CHF 0.5 million (2014: CHF 0.5 million).
There is no profit-sharing plan for the Board of Directors. Its members, however, receive a part of their remuneration/bonuses in the form of equity shares which are not subject to any lock-up period (note 40). A profit-sharing plan exists for Group Executive Management and other management members (note 44). VP Bank has defined waiting periods for the Board of Directors, Group Executive Management and selected executives and employees, during which it is forbidden to trade in the shares of VP Bank.
44 Management profit-sharing plan
A long-term and value-oriented compensation model exists for the Executive Board and second-level management. Details thereof are to be found in the “Corporate governance and compensation report” section of the annual report under point 5.1.2.
Management equity-sharing plan (LTI) |
|
|
|
Number | 2015 | 2014 | Variance |
Balance of entitlements at the beginning of the year | 72,698 | 78,328 | –7.2 |
New entitlements | 36,102 | 40,896 | –11.7 |
Changes in entitlements as a result of allocation | –46,176 | –29,427 | 56.9 |
Changes in entitlements as a result of expiry | –14,386 | –5,314 | 170.7 |
Changes in entitlements as a result of changes in factors | 14,360 | –11,785 | –221.8 |
Balance of calculated entitlements at the end of the year | 62,598 | 72,698 | –13.9 |
|
|
|
|
in CHF 1,000 | 2015 | 2014 | Variance |
Personnel expense recorded over vesting period for allocated management sharing plan | 3,921 | 3,120 | 25.7 |
Fair value of management sharing plan at date of allocation | 3,727 | 3,173 | 17.5 |
|
|
|
|
Personnel expense for management sharing plan (LTI) expense for reporting period | 2,590 | 2,085 | 24.2 |
Accrual for management sharing plan (LTI) in equity at the end of the year | 4,610 | 5,941 | –22.4 |
45 Acquisitions |
VP Bank Group continues to pursue the strategy of growth through acquisition. Following receipt of the regulatory approval of the Financial Market
Authority (FMA) Liechtenstein, VP Bank Ltd, Vaduz, acquired the entire share capital of Centrum Bank AG, Vaduz, as of 7 January 2015. Centrum
Bank AG, Vaduz, thus became a 100-per cent owned subsidiary company of VP Bank Ltd, Vaduz. The legal merger between VP Bank Ltd and Centrum Bank AG was consummated on 30 April 2015.
Marxer Stiftung für Bank- und Unternehmenswerte participated in the capital of VP Bank to the equivalent amount. VP Bank Group thereby welcomes
a further anchor shareholder in this reliable and long-term-oriented Liechtenstein family.
The following assets and liabilities were acquired as part of the merger:
in CHF 1,000 | Fair Value |
Amounts due from banks and customers | 1,487,633 |
Financial instruments | 294,924 |
Software | 5,720 |
Other intangible assets | 34,045 |
Deferred tax assets | 5,179 |
All other assets | 129,570 |
Total assets | 1,957,071 |
|
|
Amounts due from banks and customers | –1,790,650 |
Deferred tax liabilities | –9,360 |
Provisions | –185 |
All other liabilities | –37,650 |
Total debt capital | –1,837,845 |
Total net assets | 119,226 |
|
|
Net assets acquired | 119,226 |
|
|
Purchase price settled in cash and cash equivalents | 3,854 |
Purchase price settled in shares of VP Bank (755,955 bearer shares at the price (as per 07.01.2015) of CHF 86.50) | 65,390 |
Purchase consideration | 69,244 |
|
|
Bargain purchase arising from acquisition | –49,982 |
|
|
Cash and cash equivalents on hand in the company acquired | 352,241 |
Purchase consideration settled in cash and cash equivalents | –3,854 |
Cash inflow arising from the transaction | 348,387 |
|
|
Assets under management of CHF 6.7 billion and custody assets of CHF 0.4 billion were taken over as part of the acquisition. The transaction gave rise to a “bargain purchase” of TCHF 49,982 as well as intangible assets (client relationships) of TCHF 34,045. The client relationships will be amortised over
10 years.
The costs of the transaction incurred in the reporting period (advisory, legal, auditing, valuation costs, etc.) amount to CHF 2.8 million and are recognised in general and administrative expenses (note 7) (financial year 2014: CHF 1.2 million). The costs for the capital increase accompanying the transaction, in compliance with IFRS, were not taken to income but charged to capital reserves and amount to CHF 1.1 million for the current period.
The resulting “bargain purchase” can be ascribed in particular to two specific reasons. On the one hand, it must be taken into consideration that the whole restructuring and integration costs in connection with this transaction are borne by VP Bank. On the other hand, the fact that the seller has become an anchor shareholder in VP Bank in an equivalent amount is also to be taken into account. The market values underlying the sales price of the
bearer shares are significantly lower than the intrinsic value of the bearer share. The bearer shares of VP Bank have been traded on the stock exchange at a price under their carrying value. Both effects combined led to the disclosed “bargain purchase”. The latter was taken to income under “Other
income” (note 5).
Centrum Bank was merged with VP Bank Ltd on 30 April 2015 and fully integrated into VP Bank, Vaduz. Because of the merger of the various organisational units, it is not always possible to show the impact of the acquired company on the profit and loss account.
46 Consolidated off-balance-sheet transactions | ||
in CHF 1,000 | 31.12.2015 | 31.12.2014 |
Contingent liabilities |
|
|
Credit guarantees and similar | 34,761 | 41,768 |
Performance guarantees and similar | 25,760 | 36,435 |
Irrevocable commitments | 0 | 0 |
Other contingent liabilities | 0 | 0 |
Total contingent liabilities | 60,521 | 78,203 |
|
|
|
Credit risks |
|
|
Irrevocable facilities granted | 47,922 | 32,985 |
Capital subscription and margin obligations | 0 | 0 |
Commitment credits | 0 | 0 |
• Liabilities arising from deferred payments | 0 | 0 |
• Liabilities arising from acceptances | 0 | 0 |
• Other commitment credits | 0 | 0 |
Commitments arising from artificial repurchase transactions | 0 | 0 |
Total credit risks | 47,922 | 32,985 |
|
|
|
Fiduciary transactions |
|
|
Fiduciary deposits 1 | 648,924 | 698,323 |
Fiduciary loans | 0 | 4,992 |
Other fiduciary financial transactions | 10,874 | 0 |
Total fiduciary transactions | 659,798 | 703,315 |
1 Placements that Group companies made with banks outside the scope of consolidation in their own name but at the risk and expense of the client. |
Maturity structure | |||||
in CHF 1,000 |
|
| Maturing within |
|
|
| At sight | 1 year | 1 to 5 years | Over 5 years | Total |
31.12.2015 |
|
|
|
|
|
Contingent liabilities | 31,537 | 8,559 | 18,385 | 2,040 | 60,521 |
Credit risks | 3,529 | 37,796 | 4,902 | 1,694 | 47,922 |
|
|
|
|
|
|
31.12.2014 |
|
|
|
|
|
Contingent liabilities | 25,703 | 24,885 | 16,906 | 10,709 | 78,203 |
Credit risks | 2,672 | 27,037 | 1,480 | 1,796 | 32,985 |
Securities lending and repurchase and reverse repurchase transactions | ||
in CHF 1,000 | 31.12.2015 | 31.12.2014 |
Accounts receivable arising from cash deposits in connection | 210,262 | 0 |
Accounts payable arising from cash deposits in connection | 0 | 0 |
Securities lent out within the scope of securities lending or delivered as collateral | 399,728 | 362,431 |
of which securities where the unlimited right to sell on or pledge has been granted | 333,459 | 299,546 |
Securities received as collateral within the scope of securities lending or borrowed within the scope of securities borrowing activities, as well as received under reverse repurchase transactions, where the unlimited right to resell or repledge has been granted | 643,207 | 354,749 |
of which securities which have been resold or repledged | 66,269 | 57,988 |
These transactions were conducted in accordance with conditions which are customary for securities lending and borrowing activities as well as |
Client assets | |||||
in CHF million | 2015 |
| 2014 | Variance | Variance |
Analysis of client assets under management |
|
|
|
|
|
Assets in self-administered investment funds | 5,905.1 |
| 5,506.2 | 398.9 | 7.2 |
Assets in discretionary asset-management accounts | 3,365.4 |
| 2,984.8 | 380.5 | 12.7 |
Other client assets under management 1 | 25,498.2 |
| 22,448.1 | 3,050.1 | 13.6 |
Total client assets under management (including amounts counted twice) | 34,768.7 |
| 30,939.1 | 3,829.6 | 12.4 |
of which: amounts counted twice | 1,797.3 |
| 1,750.1 | 47.3 | 2.7 |
|
|
|
|
|
|
Custody assets | 8,193.3 | 7,614.5 | 578.8 | 7.6 | |
|
|
|
|
|
|
Total client assets |
|
|
|
|
|
Total client assets under management (including amounts counted twice) | 34,768.7 |
| 30,939.1 | 3,829.6 | 12.4 |
Custody assets | 8,193.3 |
| 7,614.5 | 578.8 | 7.6 |
Total client assets | 42,962.0 |
| 38,553.6 | 4,408.4 | 11.4 |
|
|
|
|
|
|
Net new money | 6,045.5 | –850.2 | 6,895.7 | n.a. | |
1 This position includes the acquired client assets (note 45) of CHF 0.4 billion. 2 This position includes the acquired client assets (note 45) of CHF 6.7 billion. |
Classification of client assets under management | |||
in % |
| 31.12.2015 | 31.12.2014 |
Analysis by asset class |
|
|
|
Liquidity |
| 30 | 32 |
Bonds |
| 20 | 20 |
Equities |
| 20 | 20 |
Investment funds |
| 27 | 25 |
Other |
| 3 | 3 |
Total |
| 100 | 100 |
|
|
|
|
Analysis by currency |
|
|
|
CHF |
| 26 | 26 |
EUR |
| 30 | 34 |
USD |
| 31 | 27 |
Other |
| 13 | 13 |
Total |
| 100 | 100 |
Calculation method
All client assets that are managed or held for investment purposes for which investment-advisory and asset-management services are provided are considered as client assets under management. In principle, all amounts owed to clients, fiduciary deposits and all assets in security deposits with a value are included therein. The calculation is made on the basis of the provisions of the Liechtenstein Banking Ordinance (Note 3, Point 88a, FL-BankV) and the internal guidelines of VP Bank Group.
Assets in self-administered investment funds
This item contains the assets of all administered investment funds of VP Bank Group.
Assets in discretionary asset-management accounts
The assets in discretionary asset-management accounts encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data include both assets deposited with Group companies and with third parties which are the object of a discretionary asset-management agreement with a Group company.
Other client assets under management
Other client assets under management encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data encompass assets which are the object of an administration or advisory mandate.
Amounts counted twice
This item encompasses unit shares in self-administered investment funds which are in client portfolios subject to a discretionary asset-management agreement and other security deposits of clients.
Net new money inflows/outflows
This item comprises the acquisition of new clients, lost clients and inflows or outflows from existing clients. Performance-related changes in assets such as share price movements, interest and dividend payments, as well as interest charged to clients, are not considered as inflows and outflows. Acquisition-related changes in assets are presented separately. If the service provided changes and if assets under management are reclassified as assets held for custody purposes, or vice versa, this will generally be recognised, respectively, as an outflow or inflow of new client assets.
Custody assets
Assets held exclusively for the purposes of trading and custody for which the involvement of VP Bank Group is limited to custodian and collection activities.
10b Deferred tax assets and liabilities (continued)
16 Valuation allowances for credit risks (continued)
18 Derivative financial instruments (continued)
21 Associated companies (continued)
35 Balance sheet per currency (continued)
36 Maturity structure of assets and liabilities (continued)
38 Financial instruments (continued)
38 Financial instruments (continued)
38 Financial instruments (continued)
41 Retirement pension plans (continued)
40 Transactions with related companies and individuals (continued)
41 Retirement pension plans (continued)
41 Retirement pension plans (continued)