Balance sheet

Assets

in CHF 1,000

31.12.2022

31.12.20211

Variance

Variance

 

 

 

absolute

in %

Cash and cash equivalents

1,632,057

1,901,448

–269,391

–14.2

Due from banks

1,481,799

1,741,735

–259,936

–14.9

maturing daily

495,082

534,461

–39,379

–7.4

other receivables

986,717

1,207,274

–220,557

–18.3

Due from customers

4,809,857

4,980,022

–170,165

–3.4

of which mortgage receivables

2,947,305

2,943,733

3,572

0.1

Debentures and other interest-bearing securities

2,366,458

2,141,568

224,890

10.5

money-market papers

196,994

129,402

67,592

52.2

from public-sector issuers

168,193

129,402

38,791

30.0

from other issuers

28,801

0

28,801

0.0

debt securities

2,169,464

2,012,166

157,298

7.8

from public-sector issuers

486,821

453,222

33,599

7.7

from other issuers

1,682,643

1,558,944

123,699

7.9

Equity shares and other non-interest-bearing securities

153,368

153,169

199

0.1

Participations

56

56

0

0.0

Shares in affiliated companies

172,013

169,414

2,599

1.5

Intangible assets

56,715

43,107

13,608

31.6

Property and equipment

62,068

65,716

–3,648

–5.6

Treasury shares

41,854

46,989

–5,135

–10.9

Other assets

69,795

61,281

8,514

13.9

Accrued receivables and prepaid expenses

29,219

22,636

6,583

29.1

Total assets

10,875,259

11,327,141

–451,882

–4.0

  1. The valuation of fixed-interest financial assets was changed from the lower of cost or market principle to the accrual method during the reporting period. The positive valuation effect on the financial assets as at 31 December 2021 amounts to CHF 5.9 million. The net annual profit for 2021 increases by CHF 5.2 million. The affected items of the previous year’s balance sheet and income statement were adjusted accordingly.

 

Liabilities and shareholders’ equity

in CHF 1,000

31.12.2022

31.12.20211

Variance

Variance

 

 

 

absolute

in %

Due to banks

2,620,537

2,507,141

113,396

4.5

maturing daily

1,410,690

1,919,268

–508,578

–26.5

with agreed duration or term of notice

1,209,847

587,873

621,974

105.8

Due to customers

6,880,234

7,379,796

–499,562

–6.8

savings deposits

502,403

573,299

–70,896

–12.4

other liabilities

6,377,831

6,806,497

–428,666

–6.3

maturing daily

5,387,475

6,279,452

–891,977

–14.2

with agreed duration or term of notice

990,356

527,045

463,311

87.9

Securitised liabilities

299,180

311,997

–12,817

–4.1

debentures issued

299,180

311,997

–12,817

–4.1

of which medium-term notes

44,180

56,997

–12,817

–22.5

Other liabilities

107,493

152,925

–45,432

–29.7

Accrued liabilities and deferred items

32,707

22,011

10,696

48.6

Provisions

5,842

12,170

–6,328

–52.0

tax provisions

2,259

10,169

–7,910

–77.8

other provisions

3,583

2,001

1,582

79.0

Provisions for general banking risks

63,150

63,150

0

0.0

Share capital

66,154

66,154

0

0.0

Capital reserves

47,049

47,049

0

0.0

Income reserves

603,415

600,862

2,553

0.4

legal reserves

239,800

239,800

0

0.0

reserves for treasury shares

41,854

46,989

–5,135

–10.9

other reserves

321,761

314,073

7,688

2.4

Balance brought forward

130,809

133,467

–2,658

–2.0

Net income for the year

18,689

30,419

–11,730

–38.6

Total liabilities and shareholders’ equity

10,875,259

11,327,141

–451,882

–4.0

  1. The valuation of fixed-interest financial assets was changed from the lower of cost or market principle to the accrual method during the reporting period. The positive valuation effect on the financial assets as at 31 December 2021 amounts to CHF 5.9 million. The net annual profit for 2021 increases by CHF 5.2 million. The affected items of the previous year’s balance sheet and income statement were adjusted accordingly.

 

Off-balance-sheet transactions

in CHF 1,000

31.12.2022

31.12.2021

Variance

Variance

 

 

 

absolute

in %

Contingent liabilities

83,913

73,435

10,478

14.3

Credit risks

79,394

60,407

18,987

31.4

irrevocable facilities granted

79,394

60,407

18,987

31.4

 

 

 

 

 

Derivative financial instruments

 

 

 

 

positive replacement values

57,691

46,686

11,005

23.6

negative replacement values

89,137

82,525

6,612

8.0

contract volumes

8,252,816

11,061,402

–2,808,586

–25.4

Fiduciary transactions

524,521

311,466

213,055

68.4