Notes to the consolidated income statement and consolidated balance sheet

1 Interest income

2014

2013

Variance 
absolute

Variance 
in %

71

73

–2

–2.7

12,316

14,212

–1,896

–13.3

68,529

67,790

739

1.1

15,245

12,189

3,056

25.1

–15,968

8,539

–24,507

n.a.

737

953

–216

–22.7

80,930

103,756

–22,826

–22.0

124

98

26

26.5

7,343

8,042

–699

–8.7

2,458

3,300

–842

–25.5

5,454

5,443

11

0.2

15,379

16,883

–1,504

–8.9

65,551

86,873

–21,322

–24.5

2 Income from commission business and services

2014

2013

Variance 
absolute

Variance
in %

815

803

12

1.5

37,800

37,950

–150

–0.4

39,419

36,186

3,233

8.9

14,993

14,840

153

1.0

62,808

56,095

6,713

12.0

560

659

–99

–15.0

17,670

14,115

3,555

25.2

174,065

160,648

13,417

8.4

5,986

4,430

1,556

35.1

49,661

42,107

7,554

17.9

55,647

46,537

9,110

19.6

118,418

114,111

4,307

3.8

  1.  Income from corporate actions, asset management commissions, investment advisory services, all-in fees, securities lending and borrowing.

3 Income from trading activities

2014

2013

Variance 
absolute

Variance
in %

–4,240

–5,382

1,142

n.a.

9

29

–20

–69.0

28,012

22,547

5,465

24.2

1,582

2,317

–735

–31.7

25,363

19,511

5,852

30.0

  1.  The results from derivatives for the purposes of risk minimisation (other than interest rate derivatives) are included in this item.

4 Income from financial investments

2014

2013

Variance 
absolute

Variance 
in %

15,995

17,605

–1,610

–9.1

–3,502

–1,338

–2,164

n.a.

12,493

16,267

–3,774

–23.2

 

 

 

 

 

 

 

 

 

9,261

9,461

–200

–2.1

4,315

4,591

–276

–6.0

952

710

242

34.1

1,467

2,843

–1,376

–48.4

0

0

0

n.a.

0

0

0

n.a.

15,995

17,605

–1,610

–9.1

 

 

 

 

 

 

 

–3,495

–1,715

–1,780

n.a.

–7

377

–384

–101.9

–3,502

–1,338

–2,164

n.a.

5 Other income

2014

2013

Variance 
absolute

Variance 
in %

194

211

–17

–8.1

24

–3

27

n.a.

614

2,425

–1,811

–74.7

832

2,633

–1,801

–68.4

6 Personnel expenses

2014

2013

Variance 
absolute

Variance 
in %

94,859

98,237

–3,378

–3.4

8,206

8,016

190

2.4

10,185

11,081

–896

–8.1

1,223

602

621

103.2

4,026

4,070

–44

–1.1

118,499

122,006

–3,507

–2.9

7 General and administrative expenses

2014

2013

Variance 
absolute

Variance 
in %

7,860

7,736

124

1.6

858

1,085

–227

–20.9

9,138

8,030

1,108

13.8

5,287

5,801

–514

–8.9

1,045

1,021

24

2.4

13,195

12,581

614

4.9

3,391

3,634

–243

–6.7

105

163

–58

–35.6

5,893

5,919

–26

–0.4

46,772

45,970

802

1.7

8 Depreciation and amortisation

Note

2014

2013

Variance 
absolute

Variance 
in %

22

10,787

10,425

362

3.5

23

18,561

16,608

1,953

11.8

 

29,348

27,033

2,315

8.6

9 Valuation allowances, provisions and losses

Note

2014

2013

Variance 
absolute

Variance 
in %

16

12,069

6,540

5,529

84.5

 

742

3,302

–2,560

–77.5

 

2,666

512

2,154

n.a.

 

–8,061

–3,999

–4,062

101.6

 

7,416

6,355

1,061

16.7

  1.  Additions including currency effects.

10a Taxes on income

 

 

2014

2013

 

 

 

 

 

 

1,057

593

 

 

–886

867

 

 

 

 

 

 

 

 

 

 

 

1,601

1,145

 

 

–1,175

–299

 

 

 

 

 

 

 

2,658

1,738

 

 

–2,061

568

 

 

597

2,306

Actual payments for domestic and foreign taxes made by the Group in 2014 totalled CHF 0.7 million (2013: CHF 1.8 million).

 

Proof – taxes on income

All anticipated liabilities arising in connection with taxes on income earned during the reporting period are reflected in the financial statements. They are computed in accordance with the laws governing taxation in the respect­ive countries. Deferred tax liabilities arising from differences between the values in the financial statements drawn up for legal and/or tax purposes and those in the consolidation are computed using the following tax rates:

 

 

 

2014

2013

 

 

12.5%

12.5%

 

 

20.0%

20.0%

 

 

29.2%

28.8%

 

 

0.0%

0.0%

 

 

10.0%

10.0%

 

 

16.5%

16.5%

Pre-tax results, as well as differences between the tax charge in the income statement and the tax charge arrived at on the basis of a standard assumed average rate of 15 per cent (prior year: 15 per cent), may be analysed as follows:

 

 

2014

2013

 

 

 

 

 

 

14,482

31,890

 

 

6,140

6,141

 

 

3,093

5,705

 

 

 

 

 

 

 

 

 

 

 

–436

–176

 

 

–1,663

–3,223

 

 

–397

0

 

 

597

2,306

10b Deferred tax assets and liabilities

 

 

2014

2013

 

 

 

 

 

 

4,140

4,185

 

 

12,096

6,737

 

 

0

397

 

 

16,236

11,319

 

 

 

 

 

 

 

 

 

 

 

3,541

4,468

 

 

2,452

2,107

 

 

219

352

 

 

717

159

 

 

1,826

2,815

 

 

8,755

9,901

 

 

 

 

 

 

 

 

 

 

 

11,319

11,903

 

 

3,869

1,123

 

 

0

0

 

 

1,445

397

 

 

–397

–2,104

 

 

16,236

11,319

 

 

 

 

 

 

 

 

 

 

 

9,901

8,401

 

 

–133

2,639

 

 

837

83

 

 

–1,850

–1,222

 

 

8,755

9,901

  1. Pro­vid­ing that the re­al­i­sa­tion of fu­ture tax ben­e­fits is con­sid­ered prob­a­ble, these must be treated as an as­set. The off­set of de­ferred tax as­sets and li­a­bil­i­ties is only pos­si­ble if they are due to/ from the same tax­ing au­thor­ity.

Deferred taxes arise because of timing differences between the IFRS financial statements and the statutory accounts as a result of differing valuation policies.

 

 

 

 

 

 

287

79

 

 

426

551

 

 

481

488

 

 

1,195

1,118

10c Tax assets and liabilities

 

Note

31/12/2014

31/12/2013

 

 

 

 

 

 

569

14

 

10b

16,236

11,319

 

 

16,805

11,333

 

 

 

 

 

 

 

 

 

 

 

2,467

1,780

 

10b

8,755

9,901

 

 

11,222

11,681

11 Earnings per share

 

 

 

2014

2013

 

 

 

 

20,025

38,119

 

 

5,208,774

5,194,234

 

 

5,985,689

5,965,479

 

 

5,807,343

5,790,782

 

 

3.45

6.58

 

 

0.34

0.66

 

 

 

 

 

 

 

 

 

 

20,025

38,119

 

 

20,025

38,119

 

 

5,807,343

5,790,782

 

 

3.45

6.58

 

 

0.34

0.66

  1. On the ba­sis of Group prof­its at­trib­ut­able to the share­hold­ers of VP Bank Ltd, Vaduz.

12 Dividend

 

 

2014

2013

 

 

 

 

20,702

14,787

 

3.50

2.50

 

0.35

0.25

 

53.2

29.9

 

 

 

 

 

19,846

 

 

3.00

 

 

0.30

 

 

n.a.

 

 

 

 

 

 

17,744

 

 

3.00

 

 

0.30

 

 

87.0

 

13 Cash and cash equivalents

 

 

31/12/2014

31/12/2013

 

 

18,092

14,475

 

 

0

22

 

 

1,908,876

1,362,910

 

 

1,926,968

1,377,407

14 Receivables arising from money-market paper

 

 

31/12/2014

31/12/2013

 

 

22,027

23,227

 

 

0

0

 

 

22,027

23,227

15 Due from banks and customers

 

Note

31/12/2014

31/12/2013

 

 

 

 

 

 

665,472

929,941

 

 

2,619,747

3,575,081

 

16

–2,993

–3,008

 

 

3,282,226

4,502,014

 

 

 

 

 

 

 

2,942,709

2,786,843

 

 

1,365,380

1,181,488

 

16

–44,146

–41,655

 

 

4,263,943

3,926,676

 

 

7,546,169

8,428,690

 

 

 

 

 

 

 

 

 

 

 

2,888,462

2,722,491

 

 

1,188,889

1,052,292

 

 

230,738

193,548

 

 

4,308,089

3,968,331

 

 

–44,146

–41,655

 

 

4,263,943

3,926,676

16 Valuation allowances for credit risks

 

 

 

 

 

Note

2014

2013

 

 

44,663

54,419

 

 

–5,042

–13,155

 

9

11,856

6,521

 

 

–4,551

–3,141

 

9

213

19

 

 

47,139

44,663

 

 

2,993

3,008

 

 

44,146

41,655

 

 

47,139

44,663

 

 

 

 

 

 

 

 

 

 

Banks

Mortgage 
receivables

Other 
receivables
 1

Total 

2014

 

 

 

 

3,008

15,011

26,644

44,663

 

–4,574

–468

–5,042

1,228

7,377

3,251

11,856

–1,244

–1,835

–1,472

–4,551

1

189

23

213

2,993

16,168

27,978

47,139

 

 

 

 

 

 

 

 

 

0

10,500

12,294

22,794

2,993

5,668

15,684

24,345

2,993

16,168

27,978

47,139

  1. Other re­ceiv­ables pri­mar­ily com­prise lom­bard loans, debit bal­ances on ac­counts and un­se­cured loans.

 

 

 

 

 

 

 

 

 

 

Banks

Mortgage 
receivables

Other 
receivables

Total 

2013

 

 

 

 

3,016

12,610

38,793

54,419

 

 

–13,155

–13,155

493

3,672

2,356

6,521

–501

–1,271

–1,369

–3,141

 

 

19

19

3,008

15,011

26,644

44,663

 

 

 

 

 

 

 

 

 

0

9,634

12,863

22,497

3,008

5,377

13,781

22,166

3,008

15,011

26,644

44,663

 

 

 

 

 

 

 

 

 

 

Individual 
2014

Lump-sum 
2014

Individual 
2013

Lump-sum 
2013

 

 

 

 

22,497

22,166

32,704

21,715

–5,042

 

–13,155

 

8,317

3,539

4,778

1,743

–3,125

–1,426

–1,849

–1,292

147

66

19

 

22,794

24,345

22,497

22,166

Individual valuation allowances relate to loans that are not covered by the liquidation proceeds of collateral or unsecured loans.

 

Value-impaired loans

Value-impaired loans are amounts outstanding from customers and banks where it is improbable that the debtor can meet its obligations.

 

 

2014

2013

 

 

69,798

42,258

 

 

22,794

22,497

 

 

47,004

19,761

 

 

47,004

19,761

 

 

56,028

49,508

 

 

 

 

 

 

 

11

38

  1. In­ter­est re­ceiv­able on non-per­form­ing loans in 2014 was CHF 0.553 mil­lion (2013: CHF 0.495 mil­lion).

Non-performing loans

A loan is classified as non-performing as soon as the capital repayments and/or interest payments contractually stipulated are outstanding for 90 days or more. Such loans are not to be classified as value-impaired if it can be assumed that they are still covered by existing collateral.

 

 

2014

2013

 

 

12,348

21,502

 

 

2,354

9,378

 

 

9,994

12,124

 

 

16,925

27,665

 

 

 

 

 

 

 

9,378

19,728

 

 

–2,080

1,996

 

 

–4,944

–12,346

 

2,354

9,378 

 

 

 

 

31/12/2014

31/12/2013

 

 

 

 

 

 

0

0

 

 

11,938

20,567

 

 

410

935

 

 

12,348

21,502

 

 

12,348

21,502

 

 

 

 

 

 

 

11,906

21,211

 

 

342

33

 

 

10

93

 

 

90

165

 

 

12,348

21,502

17 Trading portfolios

 

31/12/2014

31/12/2013

 

 

 

 

 

 

 

0

2,392

 

 

 

 

 

 

 

0

2,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

0

 

189

230

 

189

2,622

18 Derivative financial instruments

Positive 
replacement values

Negative 
replacement values

Contract 
volumes

 

 

 

 

 

 

 

31,433

377,847

 

 

74,239

 

 

 

 

 

 

0

31,433

452,086

 

 

 

 

 

 

 

3,266

3,240

303,188

51,653

9,497

2,845,589

 

 

 

842

842

99,005

 

 

 

55,761

13,579

3,247,782

 

 

 

 

 

 

 

 

 

 

 

 

10,910

 

 

 

 

509

17,095

0

509

28,005

 

 

 

 

 

 

 

 

Positive 
replacement values

Negative 
replacement values

Contract 
volumes

 

 

 

 

31

1,131

 

 

 

365

365

29,233

 

 

 

365

396

30,364

 

 

 

 

56,126

45,917

3,758,237

 

 

Positive 
replacement values

Negative 
replacement values

Contract 
volumes

 

 

 

 

 

 

964

19,104

327,867

 

 

1,538

 

80

20,000

 

 

 

964

19,184

349,405

 

 

 

 

 

 

 

2,494

3,162

304,652

30,725

28,511

4,437,263

 

 

 

339

339

89,051

 

 

 

33,558

32,012

4,830,966

 

 

 

 

 

 

 

 

 

 

 

 

9,159

 

 

 

 

328

9,060

0

328

18,219

 

 

 

 

 

 

 

 

 

 

 

 

 

1,216

1,216

33,411

 

 

 

1,216

1,216

33,411

 

 

 

 

35,738

52,740

5,232,001

The fair value of derivative financial instruments without market value is arrived at by recognised valuation models. These models take account of the 
relevant parameters such as contract specifications, the market price of the underlying security, the yield curve and volatility.

19 Financial instruments at fair value

 

31/12/2014

31/12/2013

 

 

 

 

0

0

 

37,951

35,181

 

231,753

216,093

 

21,904

16,629

 

291,608

267,903

 

 

 

 

 

 

 

 

39,694

60,707

 

39,843

16,321

 

79,537

77,028

 

 

 

 

 

 

 

 

0

0

 

96

1,474

 

96

1,474

 

 

 

 

 

371,241

346,405

  1. Prin­ci­pally struc­tured credit notes (credit-linked notes and credit-de­fault notes).

 

 

 

The fair value of non-exchange-listed financial instruments is determined exclusively on the basis of traders’ quotations or external pricing models 
based upon prices and interest rates of a supervised, active and liquid market. Management is convinced that the prices arrived at by these techniques constitute the most appropriate value for the balance sheet as of the date of the transactions, as well as for the related revaluation entries in the income statement.

20 Financial instruments at amortised cost

 

31/12/2014

31/12/2013

 

 

 

 

4,000

0

 

393,922

302,786

 

632,214

473,437

 

43,973

0

 

1,074,109

776,223

 

 

 

 

 

1,074,109

776,223

21 Associated companies

 

 

31/12/2014

31/12/2013

 

 

41

44

 

 

24

5

 

 

0

–8

 

 

65

41

Details of material companies reflected in the consolidation using the equity method 

Name

Registered office

Activity 

Share capital

 % of capital held

 

 

 

 

31/12/2014

31/12/2013

Mauritius

Fund promoter company

GBP 50,000

20 

20

Vaduz

Procurement, trading and 
brokerage of goods and services

CHF 50,000

50

50

22 Property and equipment

Bank 
buildings

Other 
real estate

Furniture and equipment

IT systems

Total

 

 

 

 

 

198,815

22,038

20,533

28,542

269,928

2,201

94

181

3,586

6,062

–257

 

–591

–12,690

–13,538

 

 

 

 

0

92

44

61

131

328

200,851

22,176

20,184

19,569

262,780

 

 

 

 

 

 

 

 

 

 

 

–107,077

–4,873

–17,518

–23,281

–152,749

–5,900

–264

–1,229

–3,394

–10,787

257

 

591

12,690

13,538

 

 

 

 

0

 

–34

–40

–91

–165

–112,720

–5,171

–18,196

–14,076

–150,163

 

 

 

 

 

 

88,131

17,005

1,988

5,493

112,617

 

 

 

 

 

 

 

 

 

 

 

 

Bank 
buildings

Other 
real estate

Furniture and equipment

IT systems

Total

 

 

 

 

 

196,670

21,821

20,427

31,115

270,033

2,145

217

158

2,727

5,247

 

 

–35

–5,265

–5,300

 

 

–15

–33

–48

 

 

–2

–2

–4

198,815

22,038

20,533

28,542

269,928

 

 

 

 

 

 

 

 

 

 

 

–101,250

–4,596

–16,200

–25,628

–147,674

–5,827

–280

–1,362

–2,956

–10,425

 

 

35

5,265

5,300

 

 

6

33

39

 

3

3

5

11

–107,077

–4,873

–17,518

–23,281

–152,749

 

 

 

 

 

 

91,738

17,165

3,015

5,261

117,179

  1. In­cludes the dere­cog­ni­tions of com­pletely de­pre­ci­ated and amor­tised as­sets.

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

2013

 

 

 

182,703

179,024

 

 

 

38,637

39,275

 

 

 

17,005

17,165

There is no property and equipment arising from financing leasing contracts.

23 Goodwill and other intangible assets

Software

Other intangible 
assets capitalised

Goodwill

Total

 

 

 

 

144,067

10,037

46,112

200,216

3,635

41

 

3,676

–6,000

 

 

–6,000

403

 

 

403

142,105

10,078

46,112

198,295

 

 

 

 

 

 

 

 

 

–111,526

–167

–35,302

–146,995

–16,548

–2,013

 

–18,561

6,000

 

 

6,000

–332

 

 

–332

–122,406

–2,180

–35,302

–159,888

 

 

 

 

 

19,699

7,898

10,810

38,407

 

 

 

 

 

 

 

 

 

 

Software

Other intangible 
assets capitalised

Goodwill

Total

 

 

 

 

140,634

3,041

46,112

189,787

3,925

10,037

 

13,962

–493

–3,041

 

–3,534

1

 

 

1

144,067

10,037

46,112

200,216

 

 

 

 

 

 

 

 

 

–95,612

–3,041

–35,302

–133,955

–16,441

–167

 

–16,608

493

3,041

 

3,534

34

 

 

34

–111,526

–167

–35,302

–146,995

 

 

 

 

 

32,541

9,870

10,810

53,221

There are no other capitalised intangible assets on the consolidated balance sheet of VP Bank Group with an unlimited estimated useful life.

 

Review of impairment in value of goodwill

The existing goodwill of CHF 10.810 million arises from the acquisition of VP Bank (Luxembourg) SA in 2001 and is allocated to the cash-generating 
unit Client Business International. Since 1 January 2005, this goodwill amount has no longer been subject to amortisation, but rather to an annual 
impairment test. 

For the purposes of the impairment test carried out in 2014, the realisable amount was based upon the fair value (Level 3), minus selling costs. The level of the implicit premium (74 basis points) for client assets was computed on the basis of stock exchange quotes for enterprises which focus on the business of asset management, as well as acquisition prices paid on the occasion of corporate mergers, and was used to determine the recoverable amount. 
The recoverable amount exceeded the book value to such an extent that a decline in the value of the goodwill could be viewed as improbable. For this reason, a supplementary computation of the recoverable amount based upon the value in use was dispensed with.

24 Other assets

 

 

31/12/2014

31/12/2013

 

 

2,550

1,732

 

 

0

0

 

 

12,787

11,914

 

 

15,337

13,646

  1. Com­pen­sa­tion ac­counts, set­tle­ment ac­counts and mis­cel­la­neous other as­sets.

25 Medium-term notes

Interest rate

 0–0.9999%

Interest rate

 1–1.9999%

Interest rate

 2–2.9999%

Interest rate

 3–3.9999%

Total 

30,131

18,813

2,106

872

51,922

31,958

38,785

834

620

72,197

6,713

12,306

5,120

263

24,402

8,917

4,714

2,019

111

15,761

3,416

5,391

1,556

 

10,363

6,715

6,872

853

 

14,440

 

1,428

1,035

 

2,463

 

521

245

 

766

 

629

 

 

629

 

366

 

 

366

87,850

89,825

13,768

1,866

193,309

65,317

160,225

15,880

2,300

243,722

The average interest rate as of 31 December 2014 was 1.32 per cent (prior year: 1.43 per cent).

26 Debentures, VP Bank Ltd, Vaduz

 

 

 

 

 

 

 

in CHF 1,000

 

Year of issue 

ISIN 

Interest rate 
in %

Currency

Maturity

Nominal 
amount

 

Total 

31/12/2014

Total 

31/12/2013

2.500

CHF

27/05/2016

200,000

 

199,370

198,936

Debt securities issued are recorded at fair value plus transaction costs upon initial recognition. Fair value corresponds to the consideration received. Subsequently, they are re-measured at amortised cost. In this process, the effective interest method (2.73 per cent) is applied in order to amortise the difference between the issuance price and redemption value over the duration of the debentures.

27 Other liabilities

 

 

31/12/2014

31/12/2013

 

 

10,585

9,754

 

 

64,344

35,044

 

 

29,248

101,438

 

 

104,177

146,236

  1. Com­pen­sa­tion ac­counts, set­tle­ment ac­counts and mis­cel­la­neous other li­a­bil­i­ties.

28 Provisions

Default risks

Legal and 
litigation risks

Other 
provisions

Total 

2014

Total 

2013

186

9,465

307

9,958

7,098

 

–406

–80

–486

0

208

742

2,240

3,190

3,984

–226

–3,135

–202

–3,563

–886

 

–574

574

0

0

 

31

 

31

–238

168

6,123

2,839

9,130

9,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,130

9,958

 

 

 

0

0

29 Non-controlling interests

 

 

2014

2013

 

 

0

17,741

 

 

 

–18,309

 

 

 

0

 

 

 

568

 

 

0

0

30 Share capital

 

31/12/2014

 31/12/2013

 

No. of shares

Nominal CHF

No. of shares

Nominal CHF

6,004,167

6,004,167

6,004,167

6,004,167

5,314,347

53,143,470

5,314,347

53,143,470

 

59,147,637

 

59,147,637

All shares are fully paid up.

31 Treasury shares

 

2014

2013

 

No. of shares

in CHF 1,000

No. of shares

in CHF 1,000

30,659

377

45,084

572

10,050

76

4,325

30

–40,500

–451

–18,750

–225

209

2

30,659

377

 

 

 

 

 

107,795

25,526

130,207

32,921

88,043

7,710

189,396

15,895

–84,204

–12,221

–211,808

–23,290

111,634

21,015

107,795

25,526

32 Assets pledged or assigned to secure own liabilities and assets subject to reservation of title

 

 31/12/2014

 31/12/2013

in CHF 1,000

Market value

Actual liability

Market value 

Actual liability

487,588

0

380,720

0

0

0

0

0

0

0

0

0

487,588

0

380,720

0

The assets are pledged to limits for the repo business with national and central banks, for stock exchange deposits and to secure the business activities of overseas organisations pursuant to local legal provisions. Pledged or assigned assets within the framework of securities lending transactions or of repurchase and reverse repurchase transactions are not reflected in the above analysis. They are shown in the table “Securities lending and repurchase and reverse repurchase transactions with securities” (note 48).

33 Future commitments under operating leases

At the end of the year, there were several operating lease contracts for real estate and other property and equipment, which are principally used for the conduct of business activities of the Bank. The equipment leasing contracts contain renewal options as well as escape clauses.

 

 

31/12/2014

31/12/2013

 

 

6,389

5,966

 

 

17,164

11,797

 

 

4,800

5,400

 

 

28,353

23,163

As of 31 December 2014, general and administrative expenses include CHF 6.691million of operating lease costs (prior year: CHF 7.489 million).

34 Litigation

Within the normal course of business, VP Bank Group is involved in various legal proceedings. It raises provisions for ongoing and threatened litigation whenever, in the opinion of management, payments or losses by Group companies are probable and their amount can be estimated. If no outflow of resources is probable or the amount of the liabilities cannot be reliably estimated, a contingent liability is to be disclosed. All provisions are recorded in the item “Other provisions” in the consolidated balance sheet (note 28).

35 Balance sheet per currency

CHF

USD

EUR

Other

Total

 

 

 

 

 

1,899,701

444

26,205

618

1,926,968

 

 

 

22,027

22,027

484,771

1,079,947

1,249,876

467,632

3,282,226

3,100,030

482,686

581,295

99,932

4,263,943

 

 

 

189

189

54,970

1,156

 

 

56,126

209,500

82,261

77,797

1,683

371,241

291,893

335,641

446,575

 

1,074,109

65

 

 

 

65

111,207

1,375

 

35

112,617

37,863

544

 

 

38,407

14

 

555

 

569

16,236

 

 

 

16,236

13,662

4,153

6,060

722

24,597

10,148

136

4,359

694

15,337

6,230,060

1,988,343

2,392,722

593,532

11,204,657

 

 

 

 

 

 

 

 

 

 

 

 

CHF

USD

EUR

Other

Total

 

 

 

 

 

168,450

11,163

120,432

4,009

304,054

858,695

 

406

 

859,101

2,239,807

2,885,766

2,184,046

1,277,307

8,586,926

39,308

3,971

2,638

 

45,917

169,384

4,398

19,527

 

193,309

199,370

 

 

 

199,370

2,287

 

180

 

2,467

8,755

 

 

 

8,755

19,519

639

2,348

488

22,994

86,079

4,905

9,649

3,544

104,177

8,832

298

 

 

9,130

3,800,486

2,911,140

2,339,226

1,285,348

10,336,200

788,018

79,658

53

728

868,457

4,588,504

2,990,798

2,339,279

1,286,076

11,204,657

 

 

 

 

 

 

 

 

 

 

 

 

CHF

USD

EUR

Other

Total

 

 

 

 

 

1,354,324

602

22,027

454

1,377,407

 

 

 

23,227

23,227

362,849

1,741,311

1,794,197

603,657

4,502,014

2,932,134

407,758

486,007

100,777

3,926,676

 

 

2,392

230

2,622

34,360

1,378

 

 

35,738

227,545

51,673

65,577

1,610

346,405

247,959

233,420

294,844

 

776,223

41

 

 

 

41

116,750

392

 

37

117,179

52,248

973

 

 

53,221

14

 

 

 

14

11,319

 

 

 

11,319

11,937

3,456

5,152

541

21,086

10,749

240

2,227

430

13,646

5,362,229

2,441,203

2,672,423

730,963

11,206,818

 

 

 

 

 

 

 

 

 

 

 

 

CHF

USD

EUR

Other

Total

 

 

 

 

 

92,316

72,074

25,012

34,772

224,174

880,115

1

343

 

880,459

2,182,597

2,937,181

2,723,391

681,025

8,524,194

47,152

2,049

3,539

 

52,740

216,898

1,687

25,137

 

243,722

198,936

 

 

 

198,936

1,645

 

135

 

1,780

9,901

 

 

 

9,901

21,214

723

3,485

553

25,975

56,868

59,984

9,088

20,296

146,236

9,660

267

31

 

9,958

3,717,302

3,073,966

2,790,161

736,646

10,318,075

827,928

59,969

20

826

888,743

4,545,230

3,133,935

2,790,181

737,472

11,206,818

36 Maturity structure of assets and liabilities

 

 

 

Due within

 

 

in CHF 1,000

At sight 

Callable

1 year

1 to 5 years

Over 5 years

Total

 

 

 

 

 

 

1,926,968

 

 

 

 

1,926,968

 

 

22,027

 

 

22,027

665,472

 

2,605,358

10,990

406

3,282,226

15,465

445,821

2,037,056

1,362,593

403,008

4,263,943

189

 

 

 

 

189

56,126

 

 

 

 

56,126

328,847

 

11,374

7,108

23,912

371,241

59,499

 

164,945

767,631

82,034

1,074,109

65

 

 

 

 

65

 

 

 

 

112,617

112,617

 

 

 

 

38,407

38,407

569

 

 

 

 

569

 

 

 

16,236

 

16,236

22,928

 

1,464

169

36

24,597

15,098

239

 

 

 

15,337

3,091,266

446,060

4,842,224

2,164,727

660,420

11,204,657

 

 

 

 

 

 

 

 

 

 

 

 

 

256,853

 

47,201

 

 

304,054

 

859,101

 

 

 

859,101

7,401,785

481,402

702,433

1,306

 

8,586,926

45,917

 

 

 

 

45,917

 

 

52,922

121,723

18,664

193,309

 

 

 

199,370

 

199,370

2,467

 

 

 

 

2,467

4,213

 

 

4,542

 

8,755

22,689

 

305

 

 

22,994

104,177

 

 

 

 

104,177

9,130

 

 

 

 

9,130

7,847,231

1,340,503

802,861

326,941

18,664

10,336,200

  1. With­out ma­tu­rity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within

 

 

in CHF 1,000

At sight 

Callable

1 year

1 to 5 years

Over 5 years

Total

 

 

 

 

 

 

1,377,407

 

 

 

 

1,377,407

 

 

23,227

 

 

23,227

929,941

 

3,572,073

 

 

4,502,014

19,110

425,428

1,744,932

1,279,761

457,445

3,926,676

230

 

 

 

2,392

2,622

35,738

 

 

 

 

35,738

305,461

 

3,035

13,241

24,668

346,405

 

 

124,666

573,515

78,042

776,223

41

 

 

 

 

41

 

 

 

 

117,179

117,179

 

 

 

 

53,221

53,221

14

 

 

 

 

14

 

 

 

11,319

 

11,319

19,665

 

893

457

71

21,086

13,406

240

 

 

 

13,646

2,701,013

425,668

5,468,826

1,878,293

733,018

11,206,818

 

 

 

 

 

 

 

 

 

 

 

 

 

169,378

 

54,796

 

 

224,174

 

880,459

 

 

 

880,459

7,497,306

183,631

837,981

5,276

 

8,524,194

52,740

 

 

 

 

52,740

 

 

99,107

136,809

7,806

243,722

 

 

 

198,936

 

198,936

1,780

 

 

 

 

1,780

5,388

 

 

4,513

 

9,901

25,610

 

355

10

 

25,975

146,236

 

 

 

 

146,236

9,958

 

 

 

 

9,958

7,908,396

1,064,090

992,239

345,544

7,806

10,318,075

  1. With­out ma­tu­rity

37 Classification of assets by country or groups of countries

 

 31/12/2014

 31/12/2013

 

in CHF 1,000

Proportion 
in %

in CHF 1,000 

Proportion 
in %

6,942,922

62.0

6,316,320

56.4

3,134,204

28.0

3,949,462

35.2

313,456

2.7

279,896

2.5

814,075

7.3

661,140

5.9

11,204,657

100.0

11,206,818

100.0

The classification is made according to the principle of domicile of the counterparties. Diversified collateral existing in the area of lombard loans is not 
taken into consideration in this respect.

38 Financial instruments

Fair value of financial instruments

The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is presented because not all financial instruments are disclosed at their fair values in the consolidated financial statements. The fair value equates to the price at the date of measurement which could be realised from the sale of the asset, or which must be settled for the transfer of the liability, in an orderly transaction between market participants.

Carrying value

31/12/2014 

Fair value 31/12/2014

Variance

Carrying value

31/12/2013 

Fair value 31/12/2013

Variance

 

 

 

 

 

 

1,927

1,927

0

1,377

1,377

0

22

22

0

23

23

0

3,282

3,283

1

4,502

4,502

0

4,264

4,390

126

3,927

4,001

74

0

0

0

3

3

0

56

56

0

36

36

0

371

371

0

346

346

0

1,074

1,099

25

776

788

12

 

 

152

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

304

304

0

224

224

0

9,446

9,436

10

9,405

9,402

3

46

46

0

53

53

0

193

198

–5

244

247

–3

199

207

–8

199

211

–12

 

 

–3

 

 

–12

 

 

 

 

 

 

 

 

 

149

 

 

74

The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments:

Cash and cash equivalents, money-market paper

For the balance-sheet-items “Cash and cash equivalents” and “Receivables arising from money-market paper”, which do not have a published market 
value on a recognised stock exchange or on a representative market, the fair value corresponds to the amount payable at the balance-sheet date.

Due from/to banks and customers, medium-term notes, debenture issues

In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value 
method is applied (discounting of monetary flows with swap rates corresponding to the respective term). For products whose interest or payment flows cannot be determined in advance, replicating portfolios are used.

Trading portfolios, trading portfolios pledged as security, financial instruments at fair value

Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments 
(in particular for structured credit loans) is determined only on the basis of external traders’ prices or pricing models which are based on prices and 
interest rates in an observable, active and liquid market.

Derivative financial instruments

For the majority of the positive and negative replacement values (see note 18), the fair value equates to the market value. The fair value for derivative 
instruments without market value is determined using uniform models. These valuation models take account of the relevant parameters such as contract specifications, the market price of the underlying security, the yield curve and volatility.

Valuation methods for financial instruments

The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are used to determine the fair value of financial instruments if no direct market prices are available. If possible, the underlying assumptions are based on observed market prices or other market indicators as at the balance-sheet date (Level 2). For most of the derivatives traded over the counter, as well as for other financial instruments that are not traded in an active market, fair value is determined by means of valuation methods or pricing models. Among the most frequently applied of those methods and models are cash-value-based forward pricing and swap models, as well as options pricing models such as the Black-Scholes model or derivations thereof. The fair values arrived at on the basis of these methods and models are influenced to a significant degree by the choice of the specific valuation model and the underlying assumptions applied, for example the amounts and time sequence of future cash flows, discount rates, volatilities and/or credit risks.

If neither current market prices nor valuation methods/models based on observable market data can be drawn on for the purpose of determining fair value, then valuation methods or pricing models supported by realistic assumptions derived from actual market data are used (Level 3). Level 3 prin­cipally includes investment funds, for which an obligatory net asset value is not published at least on a quarterly basis. The fair value of these positions is, as a rule, computed on the basis of external estimates by experts in relation to the level of future distributions of fund units, or equates to the acqui­sition cost of the securities less any applicable valuation allowances.

Valuation methods for financial instruments

Quoted 
market prices

 

Level 1

Valuation methods, based on 
market data

Level 2

Valuation methods, 
with assumptions 
based on market data

Level 3

Total

 

 

 

 

 

1,927

 

1,927

22

 

 

22

 

3,283

 

3,283

 

4,390

 

4,390

 

 

 

0

 

56

 

56

309

57

5

371

1,099

 

 

1,099

 

 

 

 

 

 

 

 

 

 

304

 

304

 

9,436

 

9,436

 

46

 

46

 

198

 

198

207

 

 

207

In the financial year 2014, positions with a fair value of CHF 0.0 million (2013: CHF 0.0 million) were reclassified from Level 1 (quoted market prices) 
to Level 2 (valuation methods based on market data) and positions with a fair value of CHF 4.3 million (2013: CHF 0.0 million) were reclassified from 
Level 2 to Level 3 (valuation methods, based on realistic market-data-related assumptions). 

The reclassifications are made as of the end of the reporting period in the case of changes in the availability of market prices (market liquidity).

 

 

 

 

 

1,377

 

1,377

23

 

 

23

 

4,502

 

4,502

 

4,001

 

4,001

3

 

 

3

 

36

 

36

312

30

4

346

788

 

 

788

 

 

 

 

 

 

 

 

 

 

224

 

224

 

9,402

 

9,402

 

53

 

53

 

247

 

247

211

 

 

211

 

 

2014

2013

 

 

 

 

 

 

4.1

5.8

 

 

0.0

0.0

 

 

0.0

0.0

 

 

0.0

0.0

 

 

–2.8

–1.3

 

 

0.0

0.0

 

 

–1.5

–0.4

 

 

0.0

0.0

 

 

0.5

0.0

 

 

4.3

0.0

 

 

0.0

0.0

 

 

0.0

–0.1

 

 

4.5

4.1

 

 

 

 

 

 

 

 

 

 

 

 

2014

2013

 

 

 

 

 

 

0.0

0.0

 

 

–1.5

–0.4

 

 

0.0

0.0

 

 

0.5

0.0

No deferred day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 31 December 2014 or 31 December 2013. 

 

Sensitivity of fair values of Level-3 financial instruments:

Changes in the net asset values of investment funds lead to corresponding changes in the fair values of these financial instruments. A realistic change 
in the basic assumptions or estimated values has no material impact on the statement of income, other comprehensive income or the equity of VP Bank Group’s shareholders.

Netting Agreements

In order to reduce the credit risks in connection with financial derivatives, repurchase and reverse repurchase as well as securities-lending and 
-borrowing transactions, VP Bank Group enters into global offset agreements or similar arrangements (netting agreements) with its counterparties. These include ISDA Master Netting Agreements, Global Master Securities Lending Agreements and Global Master Repo Agreements. Using 
netting agreements, VP Bank Group can protect itself against losses arising from possible insolvency proceedings or other circumstances in which 
the counterparty is unable to meet its obligations. In such cases, netting agreements foresee the immediate offset and/or settlement of all financial 
instruments falling under the related agreement. A right of offset, in principle, exists only whenever a default in payment or other circumstances 
occur which are not expected in the ordinary course of business. Financial instruments falling under a netting agreement do not meet the set-off 
requirements for balance-sheet purposes, which is why the related financial instruments are not netted in the balance sheet.

Netting Agreements

31/12/2014

Balance-sheet netting

Netting potential

 

in CHF 1,000

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial 
Liabilities

Collateral received 

Assets after 
taking account of 
netting potential 

 

 

 

 

 

 

 

 

0

 

 

0

56,126

 

56,126

17,732

 

38,394

54,184

 

54,184

16,627

 

37,557

110,310

0

110,310

34,359

0

75,951

 

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial
assets

Collateral provided

Liabilities after 
taking account of 
netting potential 

 

 

 

 

 

 

 

 

 

 

 

0

45,917

 

45,917

34,359

6,373

5,185

325

 

325

 

 

325

46,242

0

46,242

34,359

6,373

5,510

 

 

 

 

 

 

 

31/12/2013

Balance-sheet netting

Netting potential

 

in CHF 1,000

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial 
Liabilities

Collateral received 

Assets after 
taking account of 
netting potential 

 

 

 

 

 

 

 335,739 

 

 335,739 

 

 335,739 

 35,738 

 

 35,738 

 17,416 

 

 18,322 

 37,823 

 

 37,823 

 14,342 

 

 23,481 

 409,300 

0

 409,300 

 31,758 

 335,739 

 41,803 

 

Amount prior to balance-sheet netting 

Balance-
sheet 
netting

Carrying value

Financial
assets

Collateral provided

Liabilities after 
taking account of 
netting potential 

 

 

 

 

 

 

 

 

 

 

 

0

 52,740 

 

 52,740 

 31,758 

 19,170 

 1,812 

 

 

 

 

 

0

 52,740 

0

 52,740 

 31,758 

 19,170 

 1,812 

39 Scope of consolidation

Registered 
office

Base 
currency

Capital 

Group share 
of equity

59,147,637

100%

1,000,000

100%

500,000

100%

67,000,000

100%

5,000,000

100%

20,000,000

100%

 

 

 

 

5,000,000

100%

20,000,000

100%

 

 

 

 

20,000,000

100%

10,000,000

100%

 

 

 

 

 

40 Transactions with related companies and individuals

Members of the Board of Directors and Group Management as well as their next of kin, and companies which are controlled by these individuals 
either by virtue of a majority shareholding or as a result of their role as Chairman of the Board and/or Chief Executive Officer in these companies, 
are considered to be related companies and individuals.

 

 

2014

2013

 

 

 

 

 

 

1,001

1,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

306

319

 

 

 

 

 

 

 

 

 

 

 

2,615

2,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,561

1,400

  1. The so­cial-se­cu­rity costs and any ap­plic­a­ble value-added taxes on the emol­u­ments paid to Board mem­bers are not in­cluded.
  2. Com­pen­sa­tion for out-of-pocket ex­penses is not in­cluded.
  3. The shares are not sub­ject to any min­i­mum hold­ing pe­riod (see notes 43 and 44).
  4. Per­for­mance-re­lated and re­stricted shares with con­di­tional en­ti­tle­ment to re­ceive bearer shares of VP Bank.

VP Bank Group also makes payments to related persons within the framework of brokerage services and bought-in advisory services. These correspond to customary market conditions. The aggregate amount of such payments and fees in 2014 was CHF 0.481 million (previous year: CHF 0.327 million).

The Board of Directors and the Group Management as well as parties related thereto (excluding qualifying shareholders) and retirement pension 
plans as of 31 December 2014, held 99,781 bearer shares and 179,600 registered shares of VP Bank Ltd, Vaduz (previous year: 89,627 bearer shares and 179,600 registered shares).

 

 

Loans to related companies and individuals (as of balance-sheet dates):

 

 

2014

2013

 

 

9,170

9,481

 

 

3,820

1,065

 

 

–4,040

–1,376

 

 

8,950

9,170

With regard to members of the Board of Directors and Group Executive Management, basically the same conditions apply as for all other employees. They correspond to customary market conditions excluding a credit margin. Loans to related individuals and companies were granted under normal market conditions.

41 Retirement pension plans

Benefits after termination of employment 

The Group maintains a number of pension plans in the Principality of Liechtenstein and abroad for employees meeting the criteria for admission to the pension plans. Amongst these are both defined-benefit and defined-contribution plans which insure most employees against the effects of death, invalidity and retirement.

Defined-contribution pension plans 

The Group offers defined-contribution pension plans to those employees who meet the appropriate admission criteria. The company is obligated to transfer a predetermined percentage of the annual salary to the pension plans. For certain plans, the employees are also obligated to make contri­butions. These contributions are deducted by the employer from the salary typically each month and also passed on to the pension plans. Apart from the payment of contributions and the transfer of employee contributions, there are presently no further obligations incumbent on the employer. 

The employee contributions to contribution-defined pension plans for 2014 amounted to CHF 1.223 million (prior year: CHF 0.602 million).

Defined-benefit pension plans

The Group finances defined-benefit pension plans for employees who meet the admission criteria. The most significant of such plans are located in the Principality of Liechtenstein and Switzerland. 

For employees in the Principality of Liechtenstein and Switzerland, the Group operates several pension plans with fixed, predefined admission criteria. The largest of the plans are operated using an autonomous foundation, the remaining plans are handled using collective foundations of insurance companies. In these foundations, the assets available to meet the pension obligations are segregated out. 

For the pension plans which are operated using collective foundations, there are pension commissions which comprise an equal number of represen­tatives. 

The Council of the Foundation of the autonomous pension plan is also made up of an equal number of employer and employee representatives. On the basis of the Law and the Rules of the Pension Fund, the Foundation Council is obligated to act solely in the interests of the Foundation and of the bene­ficiaries (current actively insured employees and pensioners). Thus, in this plan, the employer cannot himself determine pension benefits and their financing, but resolutions are taken on an equal representation basis. The Council of the Foundation is responsible for setting the investment strategy, for changes to the Rules of the Pension Fund and in particular also for determining how pension benefits are to be financed. 

Retirement benefits in this plan are based upon the balance of accumulated capital savings. Annual savings credits and interest (no negative interest is possible) are added to the employee‘s capital savings account. Upon retirement, the insured person has the option between a lifetime pension which includes a reversionary spouse‘s pension, or the payment of a capital sum. In addition to retirement benefits, employee benefits also include an invalidity pension and a partner pension. These are computed as a percentage of the insured annual salary. An insured person can also purchase additional benefits to improve his/her pension situation up to a maximum allowed under the pension rules. 

Upon termination of employment, the accumulated savings capital is transferred to the pension plan of the new employer or to a vested benefits scheme. This form of employment benefit can lead to a situation where pension payments may vary significantly between the various years. 

The minimum provisions of the Law on Occupational Pension Plans and its Implementing Provisions (BPVG) are to be observed in determining employee benefits. The minimum insurable salary and the minimum savings credits are laid down in the BPVG.

As a result of the form of the pension plan and the legal provisions of the BPVG, the employer is exposed to actuarial risks, the most significant of which are investment risk, interest rate risk, invalidity risk and longevity risk. The employee and employer contributions are laid down by the Councils of the Foundations. In this connection, the employer must bear, at a minimum, half of all contributions. In the event of a funding deficit, restructuring contri­butions to eliminate the funding deficit may be demanded both from the employer and employees. 

The latest actuarial valuation of the present value of the defined-benefit obligations and service costs was carried out as of 31 December 2014 by independent actuaries using the Projected Unit Credit Method. The fair value of plan assets as of 31 December 2014 was determined based upon information available at the time of preparation of the annual financial statements.

The most significant assumptions underlying the actuarial computations may be summarised as follows:

 

31/12/2014

31/12/2013

1.15%

2.40%

1.00%

1.50%

0.00%

0.00%

 

 

1949

1948

21

21

24

24

1969

1968

23

23

26

26

The amounts recognised in the income statement and in shareholders’ equity may be summarised as follows:

Pension costs

2014

2013

 

 

 

 

9,338

10,434

–70

0

0

0

661

401

256

246

10,185

11,081

 

 

 

 

 

 

 

0

9,789

36,059

–7,784

1,238

3,084

–7,240

1,787

30,057

6,876

40,242

17,957

The movement in pension obligations and plan assets may be summarised as follows:

Movement in present value of defined-benefit obligations

2014

2013

234,141

216,137

9,338

10,434

4,994

4,961

5,539

4,255

37,297

5,089

–70

0

0

0

–7,317

–6,735

283,922

234,141

 

 

 

Movement in plan assets

 

 

2014

2013

199,097

189,550

4,994

4,961

10,942

8,000

0

1,500

4,878

3,854

7,240

–1,787

0

0

–7,317

–6,735

–256

–246

219,578

199,097

The net position of pension obligations recognised in the balance sheet may be summarised as follows:

 

 

Net position of pension obligations recognised in balance sheet

31/12/2014

31/12/2013

283,922

234,141

–219,578

–199,097

64,344

35,044

0

0

0

0

64,344

35,044

 

 

 

 

 

 

In the case of the autonomous pension plan, the Foundation Council issues investment guidelines for the investment of the plan’s assets which contain the tactical asset allocation and the benchmarks for comparing the results with those of the general investment universe. The plan assets are well 
diversified and, in addition, the legal provisions of the BPVG are to be observed.

The plan assets of collective pension foundations are invested in insurance policies with insurance companies.

The Council of the Foundation reviews on an ongoing basis whether the investment strategy chosen is appropriate to cover the pension benefits and whether the risk budget corresponds to the demographic structure. Compliance with investment guidelines and the investment performance of 
investment advisors are also subject to ongoing review.

Plan assets primarily consist of the following categories of securities:

31/12/2014

31/12/2013

20,676

23,178

108,544

92,273

6,229

4,166

8,917

8,781

45,487

43,344

29,725

27,355

0

0

219,578

199,097

The pension plans hold shares in VP Bank Ltd, Vaduz, with a market value totalling CHF 1.3 million (previous year: CHF 1.3 million). In 2014, the return on plan assets was CHF 12.118 million (previous year: CHF 2.067 million). 

The defined-benefit pension obligations may be allocated as follows to the currently active insured employees, those who have left the Group with 
vested rights and pensioners as well as the duration of the pension obligations:

31/12/2014

31/12/2013

215,458

176,593

68,464

57,548

283,922

234,141

The duration of pension obligations is approximately 18 years (previous year: 16 years).

 

 

Presented in the following table are the sensitivities for the most important factors in the computation of the present value of pension obligations.

Changes in present value of defined-benefit obligations 

in CHF 1,000

 

31/12/2014

31/12/2013

Variance

 

0.25%

–0.25%

0.25%

–0.25%

 

–11,154

11,861

–8,371

8,976

 

2,559

–2,569

2,092

–2,041

 

1,053

–1,063

814

–806

42 Significant foreign exchange rates

The following exchange rates were used for the most important currencies:

 

 

Year-end rates

Annual average rates

 

 

31/12/2014

31/12/2013

2014

2013

 

0.9937

0.8894

0.91493

0.92679

 

1.2024

1.2255

1.21464

1.23077

 

0.7499

0.7044

0.72218

0.74065

 

0.1281

0.1147

0.11798

0.11948

 

1.5493

1.4730

1.50678

1.44933

43 Employee stock-ownership plan

The stock-ownership plan enables employees to subscribe annually to a defined number of bearer shares of VP Bank Ltd, Vaduz, at a preferential price subject to a four-year restriction on selling. Upon expiration of the sales restriction period, or at the time of resignation from VP Bank Group, the related shares become freely available. As the employees are therefore ultimately able to take up the shares at any time and in full, the expense arising from the employee participation plans is recorded in full at the time of their respective allocation. The number of bearer shares that can be subscribed to depends upon the years of service, rank and management level.

The purchase price is determined annually in relation to the market value of the bearer shares on the Swiss Exchange (ex-dividend). The shares issued in this manner derive either from share­holdings of VP Bank Group or must be purchased for this purpose over the exchange. The expense thereby incurred is charged directly to personnel costs.

During 2014, 11,872 shares were issued at a preferential price (2013: 10,324 shares). Share issue expenses in 2014 were CHF 0.5 million (2013: CHF 0.7 million).

There is no profit-sharing plan for the Board of Directors. Its members, however, receive a part of their remuneration/bonuses in the form of equity shares which are not subject to any lock-up period (note 40). A profit-sharing plan exists for Group Executive Management and other management members (note 44). VP Bank has defined waiting periods for the Board of Directors, Group Executive Management and selected executives and employees, during which it is forbidden to trade in the shares of VP Bank.

44 Management profit-sharing plan

 

 

 

A long-term and value-oriented compensation model exists for the Executive Board and second-level management. Details thereof are to be found in the “Corporate governance and compensation report” section of the annual report under point 5.1.2.

 

 

 

 

Management equity-sharing plan (LTI)

 

 

 

2014

2013

Variance 
in %

78,328

36,416

115.1

40,896

61,606

–33.6

–29,427

–21,764

35.2

–5,314

–26,039

–79.6

–11,785

28,109

–141.9

72,698

78,328

–7.2

 

 

 

 

2014

2013

Variance 
in %

3,120

3,611

–13.6

3,173

1,634

94.1

 

 

 

 

2,085

5,573

–62.6

5,941

6,976

–14.8

45 Discontinued operations

In the summer of 2012, the Board of Directors of VP Bank Group resolved to focus strategically on the middle private-banking segment as well as the business with intermediaries. Market-development activities, the whole distribution and all supporting units were redirected on target clients in defined markets in Europe and Asia. The primary goal is to grow as a group in a profitable manner. Markets, client segments as well as products and services were all subjected to in-depth analysis.

During the process of strategic redirection, the Board of Directors decided to dispose of the Group‘s own trust and fiduciary companies. The subsidiary company IGT Intergestions Trust reg. in Vaduz was disposed of by VP Bank Group as part of a management buyout; all employees were transferred to the existing company. 

VP Bank Group also simplified the structures of its umbrella holding company VP Bank and Trust Company (BVI) Limited in Tortola on the British Virgin Islands, which was a joint venture with the Liechtenstein-based Allgemeines Treuunternehmen (ATU), Vaduz. VP Bank Group acquired the entire capital of VP Bank (BVI) Ltd (note 46), and the remaining participations were transferred to ATU.

2014

2013 1

Variance 
absolute

Variance 
in %

 

1

–1

–100.0

 

55

–55

–100.0

0

–54

54

–100.0

 

6,014

–6,014

–100.0

 

591

–591

–100.0

0

5,423

–5,423

–100.0

 

–1

1

–100.0

 

–1

1

–100.0

 

180

–180

–100.0

0

5,547

–5,547

–100.0

 

2,084

–2,084

–100.0

 

943

–943

–100.0

0

3,027

–3,027

–100.0

0

2,520

–2,520

–100.0

 

1

–1

–100.0

 

2

–2

–100.0

0

2,517

–2,517

–100.0

 

150

–150

–100.0

0

2,367

–2,367

–100.0

 

 

 

 

 

 

 

 

 

 

2014

2013 1

Variance 
absolute

Variance 
in %

Attributable to:

 

 

 

 

0

1,799

–1,799

–100.0

 

568

–568

–100.0

 

 

 

 

 

 

595

–595

–100.0

0

2,962

–2,962

–100.0

  1. The cur­rent in­come from dis­con­tin­ued op­er­a­tions in 2013 rep­re­sents the re­sults for the pe­riod from 1 Jan­u­ary to 22 Au­gust 2013.Con­versely, the non-con­trol­ling in­ter­ests in VP Bank (BVI) Ltd, Tor­tola, were ac­quired (note 46).

 

 

 

 

 

 

 

 

 

 

 

 

2014

2013

 

 

 

 

 

0.00

0.41

 

0.00

0.04

 

0.00

0.41

 

0.00

0.04

 

 

 

 

 

 

 

 

 

 

 

0

2,636

 

 

0

0

 

 

0

–64

 

 

0

2,572

46 Material changes to non-controlling interests

 

22/08/2013

40%

100%

15,300

17,646

2,346

  1. This ad­di­tional pay­ment of VP Bank Group en­com­passes the com­plete ac­qui­si­tion of VP Bank (BVI) Ltd, Tor­tola, ex­clud­ing the re­lated sale of other par­tic­i­pa­tions to ATU, Vaduz (note 45).
  2. The dif­fer­ence be­tween the car­ry­ing value of the non-con­trol­ling in­ter­ests at the date of the trans­ac­tion and the pur­chase price was recorded as a cap­i­tal ex­cess in share­hold­ers‘ eq­uity at­trib­ut­able to the share­hold­ers of VP Bank Ltd. 

47 Acquisitions in 2013

Asset deal – HSBC Trinkaus & Burkhardt AG, Düsseldorf

On 14 July 2013, VP Bank and HSBC Trinkaus & Burkhardt AG, Düsseldorf, agreed that VP Bank was to acquire the private-banking activities of HSBC Trinkaus & Burkhardt (International) SA as well as the investment-fund business of HSBC Trinkaus Investment Managers SA in Luxembourg relating 
to private banking.

The following assets and liabilities were acquired as part of the purchase acquisition:

Carrying value

Step up 
to fair value

Fair value

451,897

 

451,897

110,082

 

110,082

0

10,049

10,049

–561,978

 

–561,978

0

–2,937

–2,937

0

7,112

7,112

 

 

 

 

 

 

7,112

 

 

–647

 

 

6,465

 

 

 

 

 

 

6,465

 

 

0

 

 

6,465

 

 

 

 

 

 

0

 

 

6,465

 

 

0

 

 

 

 

The other intangible assets listed relate to existing client relationships of this entity in an amount of some CHF 2.0 billion. These assets will be amortised over five years.

The bargain purchase results primarily from the fact that no earn-out agreement was concluded. The gain was recognised in the income statement 
under the other income items (
note 5). 

48 Consolidated off-balance-sheet transactions

31/12/2014

31/12/2013

 

 

41,768

17,827

36,435

69,108

0

0

0

0

78,203

86,935

 

 

 

 

 

32,985

20,704

0

0

0

0

0

0

0

0

0

0

0

0

32,985

20,704

 

 

 

 

 

698,323

664,652

4,992

9,941

0

0

703,315

674,593

  1. Placements that Group companies made with banks outside the scope of consolidation in their own name but at the risk and expense of the client.

Maturity structure

 

 

 

Maturing within

 

 

At sight

1 year

1 to 5 years

Over 5 years

Total 

 

 

 

 

 

25,703

24,885

16,906

10,709

78,203

2,672

27,037

1,480

1,796

32,985

 

 

 

 

 

 

 

 

 

 

 

26,849

49,480

8,242

2,364

86,935

1,880

13,235

1,131

4,458

20,704

Securities lending and repurchase and reverse repurchase transactions

31/12/2014

31/12/2013

0

335,654

0

0

362,431

360,667

299,546

244,821

354,749

719,688

57,988

106,593

These transactions were conducted in accordance with conditions which are customary for securities lending and borrowing activities as well as trades for which VP Bank acts as intermediary. 

Client assets

2014

2013

Variance
in %

 

 

 

5,506.2

5,242.2

5.0

2,984.8

2,975.9

0.3

22,448.1

22,167.9

1.3

30,939.1

30,386.0

1.8

1,750.1

1,634.8

7.0

 

 

 

 

–850.2

965.0

–188.1

 

 

 

 

7,614.5

9,003.5

–15.4

 

 

 

 

 

 

 

30,939.1

30,386.0

1.8

7,614.5

9,003.5

–15.4

38,553.6

39,389.5

–2.1

  1. The prior year‘s com­par­a­tives were re­stated by CHF 0.2 bil­lion. Own deben­tures are no longer shown as client as­sets un­der man­age­ment. 
  2. This po­si­tion in the prior year in­cludes the ac­quired client as­sets of HSBC Trinkaus & Burkhardt (In­ter­na­tional) SA as well as HSBC Trinkaus In­vest­ment Man­agers SA in Lux­em­bourg (note 47) of CHF 2.0 bil­lion.

Classification of client assets under management

 

31/12/2014

31/12/2013

 

 

 

 

32

31

 

20

21

 

20

21

 

25

25

 

3

2

 

100

100

 

 

 

 

 

 

 

 

26

26

 

34

37

 

27

24

 

13

13

 

100

100

 

Calculation method

All client assets that are managed or held for investment purposes for which investment-advisory and asset-management services are provided are considered as client assets under management. In principle, all amounts owed to clients, fiduciary deposits and all assets in security deposits with a value are included therein. The calculation is made on the basis of the provisions of the Liechtenstein Banking Ordinance (Note 3, Point 88a, FL-BankV) and the internal guidelines of VP Bank Group.

 

Assets in self-administered investment funds

This item contains the assets of all administered investment funds of VP Bank Group.

 

Assets in discretionary asset-management accounts

The assets in discretionary asset-management accounts encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data include both assets deposited with Group companies and with third parties which are the object of a discretionary asset-management agreement with a Group company.

 

Other client assets under management

Other client assets under management encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data encompass assets which are the object of an administration or advisory mandate.

 

Amounts counted twice

This item encompasses unit shares in self-administered investment funds which are in client portfolios subject to a discretionary asset-management agreement and other security deposits of clients.

 

Net new money inflows/outflows

This item comprises the acquisition of new clients, lost clients and inflows or outflows from existing clients. Performance-related changes in assets such as share price movements, interest and dividend payments, as well as interest charged to clients, are not considered as inflows and outflows. Acquisition-related changes in assets are presented separately.

 

Custody assets

Assets held exclusively for the purposes of trading and custody for which the involvement of VP Bank Group is limited to custodian and collection activities.