Notes to the consolidated income statement and consolidated balance sheet
1 Interest income | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Interest and discount income | 71 | 73 | –2 | –2.7 |
Interest income from banks | 12,316 | 14,212 | –1,896 | –13.3 |
Interest income from customers | 68,529 | 67,790 | 739 | 1.1 |
Interest income from financial instruments measured at amortised cost | 15,245 | 12,189 | 3,056 | 25.1 |
Interest-rate instruments | –15,968 | 8,539 | –24,507 | n.a. |
Loan commissions with the character of interest | 737 | 953 | –216 | –22.7 |
Total interest income | 80,930 | 103,756 | –22,826 | –22.0 |
Interest expenses on liabilities due to banks | 124 | 98 | 26 | 26.5 |
Interest expenses on liabilities due to customers | 7,343 | 8,042 | –699 | –8.7 |
Interest expenses on medium-term bonds | 2,458 | 3,300 | –842 | –25.5 |
Interest expenses on debenture bonds | 5,454 | 5,443 | 11 | 0.2 |
Total interest expense | 15,379 | 16,883 | –1,504 | –8.9 |
Total interest income | 65,551 | 86,873 | –21,322 | –24.5 |
2 Income from commission business and services | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Commission income from credit business | 815 | 803 | 12 | 1.5 |
Asset management and investment business 1 | 37,800 | 37,950 | –150 | –0.4 |
Brokerage fees | 39,419 | 36,186 | 3,233 | 8.9 |
Securities account fees | 14,993 | 14,840 | 153 | 1.0 |
Fund management fees | 62,808 | 56,095 | 6,713 | 12.0 |
Fiduciary commissions | 560 | 659 | –99 | –15.0 |
Miscellaneous commission and service income | 17,670 | 14,115 | 3,555 | 25.2 |
Total income from commission business and services | 174,065 | 160,648 | 13,417 | 8.4 |
Brokerage expenses | 5,986 | 4,430 | 1,556 | 35.1 |
Other commission and services-related expenses | 49,661 | 42,107 | 7,554 | 17.9 |
Total expenses from commission business and services | 55,647 | 46,537 | 9,110 | 19.6 |
Total income from commission business and services | 118,418 | 114,111 | 4,307 | 3.8 |
3 Income from trading activities | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Securities trading 1 | –4,240 | –5,382 | 1,142 | n.a. |
Interest income from trading portfolios | 9 | 29 | –20 | –69.0 |
Foreign currency | 28,012 | 22,547 | 5,465 | 24.2 |
Banknotes, precious metals and other | 1,582 | 2,317 | –735 | –31.7 |
Total income from trading activities | 25,363 | 19,511 | 5,852 | 30.0 |
4 Income from financial investments | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Income from financial instruments at fair value | 15,995 | 17,605 | –1,610 | –9.1 |
Income from financial instruments at amortised cost | –3,502 | –1,338 | –2,164 | n.a. |
Total income from financial investments | 12,493 | 16,267 | –3,774 | –23.2 |
|
|
|
|
|
Income from financial instruments at fair value |
|
|
|
|
Results from FVTPL assets | 9,261 | 9,461 | –200 | –2.1 |
Interest income from FVTPL financial instruments | 4,315 | 4,591 | –276 | –6.0 |
Dividend income from FVTPL financial instruments | 952 | 710 | 242 | 34.1 |
Dividend income from FVTOCI financial instruments | 1,467 | 2,843 | –1,376 | –48.4 |
thereof from FVTOCI financial instruments sold | 0 | 0 | 0 | n.a. |
Income from liabilities at fair value | 0 | 0 | 0 | n.a. |
Total | 15,995 | 17,605 | –1,610 | –9.1 |
|
|
|
|
|
Income from financial instruments at amortised cost |
|
| ||
Revaluation gains/losses on financial instruments at amortised cost | –3,495 | –1,715 | –1,780 | n.a. |
Realised gains/losses on financial instruments at amortised cost | –7 | 377 | –384 | –101.9 |
Total | –3,502 | –1,338 | –2,164 | n.a. |
5 Other income | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Income from real estate | 194 | 211 | –17 | –8.1 |
Income from associated companies | 24 | –3 | 27 | n.a. |
Miscellaneous other income | 614 | 2,425 | –1,811 | –74.7 |
Total other income | 832 | 2,633 | –1,801 | –68.4 |
6 Personnel expenses | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Salaries and wages | 94,859 | 98,237 | –3,378 | –3.4 |
Social contributions required by law | 8,206 | 8,016 | 190 | 2.4 |
Contributions to pension plans / defined-benefit plans | 10,185 | 11,081 | –896 | –8.1 |
Contributions to pension plans / defined-contribution plans | 1,223 | 602 | 621 | 103.2 |
Other personnel expenses | 4,026 | 4,070 | –44 | –1.1 |
Total personnel expenses | 118,499 | 122,006 | –3,507 | –2.9 |
7 General and administrative expenses | ||||
in CHF 1,000 | 2014 | 2013 | Variance | Variance |
Occupancy expenses | 7,860 | 7,736 | 124 | 1.6 |
Insurance | 858 | 1,085 | –227 | –20.9 |
Professional fees | 9,138 | 8,030 | 1,108 | 13.8 |
Financial information procurement | 5,287 | 5,801 | –514 | –8.9 |
Telecommunication and postage | 1,045 | 1,021 | 24 | 2.4 |
IT systems | 13,195 | 12,581 | 614 | 4.9 |
Marketing and public relations | 3,391 | 3,634 | –243 | –6.7 |
Capital taxes | 105 | 163 | –58 | –35.6 |
Other general and administrative expenses | 5,893 | 5,919 | –26 | –0.4 |
Total general and administrative expenses | 46,772 | 45,970 | 802 | 1.7 |
9 Valuation allowances, provisions and losses | |||||
in CHF 1,000 | Note | 2014 | 2013 | Variance | Variance |
Credit risks 1 | 12,069 | 6,540 | 5,529 | 84.5 | |
Legal and litigation risks |
| 742 | 3,302 | –2,560 | –77.5 |
Other |
| 2,666 | 512 | 2,154 | n.a. |
Release of valuation allowances and provisions no longer required |
| –8,061 | –3,999 | –4,062 | 101.6 |
Total valuation allowances, provisions and losses |
| 7,416 | 6,355 | 1,061 | 16.7 |
10a Taxes on income | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Domestic |
|
|
|
|
Current taxes |
|
| 1,057 | 593 |
Deferred taxes |
|
| –886 | 867 |
|
|
|
|
|
Foreign |
|
|
|
|
Current taxes |
|
| 1,601 | 1,145 |
Deferred taxes |
|
| –1,175 | –299 |
|
|
|
|
|
Total current taxes |
|
| 2,658 | 1,738 |
Total deferred taxes |
|
| –2,061 | 568 |
Total taxes on income |
|
| 597 | 2,306 |
Actual payments for domestic and foreign taxes made by the Group in 2014 totalled CHF 0.7 million (2013: CHF 1.8 million).
Proof – taxes on income All anticipated liabilities arising in connection with taxes on income earned during the reporting period are reflected in the financial statements. They are computed in accordance with the laws governing taxation in the respective countries. Deferred tax liabilities arising from differences between the values in the financial statements drawn up for legal and/or tax purposes and those in the consolidation are computed using the following tax rates: | ||||
|
|
| 2014 | 2013 |
Liechtenstein |
|
| 12.5% | 12.5% |
Switzerland |
|
| 20.0% | 20.0% |
Luxembourg |
|
| 29.2% | 28.8% |
British Virgin Islands |
|
| 0.0% | 0.0% |
Singapore |
|
| 10.0% | 10.0% |
Hong Kong |
|
| 16.5% | 16.5% |
Pre-tax results, as well as differences between the tax charge in the income statement and the tax charge arrived at on the basis of a standard assumed average rate of 15 per cent (prior year: 15 per cent), may be analysed as follows: | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Income before income tax |
|
|
|
|
Domestic |
|
| 14,482 | 31,890 |
Foreign |
|
| 6,140 | 6,141 |
Taxes on income using an assumed average charge |
|
| 3,093 | 5,705 |
|
|
|
|
|
Reasons for increased/decreased taxable income |
|
|
|
|
Difference between actual and assumed tax rates |
|
| –436 | –176 |
Lower tax charges as a result of changes in laws or taxation agreements |
|
| –1,663 | –3,223 |
Use of tax loss carry-forwards |
|
| –397 | 0 |
Total income tax |
|
| 597 | 2,306 |
10b Deferred tax assets and liabilities | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Deferred tax assets |
|
|
|
|
Real estate and property and equipment |
|
| 4,140 | 4,185 |
Securities |
|
| 12,096 | 6,737 |
Other |
|
| 0 | 397 |
Total deferred tax assets |
|
| 16,236 | 11,319 |
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
Real estate and property and equipment |
|
| 3,541 | 4,468 |
Financial instruments |
|
| 2,452 | 2,107 |
Financial instruments directly offset within shareholders’ equity |
|
| 219 | 352 |
Valuation allowances for credit risks |
|
| 717 | 159 |
Other provisions |
|
| 1,826 | 2,815 |
Total deferred tax liabilities |
|
| 8,755 | 9,901 |
|
|
|
|
|
Deferred tax assets |
|
|
|
|
Balance at the beginning of the financial year |
|
| 11,319 | 11,903 |
Offset within shareholders’ equity |
|
| 3,869 | 1,123 |
Tax loss carry-forwards 1 |
|
| 0 | 0 |
Charged to income statement |
|
| 1,445 | 397 |
Released to income statement |
|
| –397 | –2,104 |
Total deferred tax assets |
|
| 16,236 | 11,319 |
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
Balance at the beginning of the financial year |
|
| 9,901 | 8,401 |
Reclassifications |
|
| –133 | 2,639 |
Charged to income statement |
|
| 837 | 83 |
Released to income statement |
|
| –1,850 | –1,222 |
Total deferred tax liabilities |
|
| 8,755 | 9,901 |
Deferred taxes arise because of timing differences between the IFRS financial statements and the statutory accounts as a result of differing valuation policies. | ||||
Loss carry-forwards not reflected in the balance sheet expire as follows: |
|
|
|
|
Within 1 year |
|
| 287 | 79 |
Within 2 to 4 years |
|
| 426 | 551 |
After 4 years |
|
| 481 | 488 |
Total |
|
| 1,195 | 1,118 |
10c Tax assets and liabilities | ||||
in CHF 1,000 |
| Note | 31/12/2014 | 31/12/2013 |
Tax assets |
|
|
|
|
Amounts receivable arising on current taxes on income |
|
| 569 | 14 |
Deferred tax assets |
| 16,236 | 11,319 | |
Total tax assets |
|
| 16,805 | 11,333 |
|
|
|
|
|
Tax liabilities |
|
|
|
|
Liabilities arising on current taxes on income |
|
| 2,467 | 1,780 |
Deferred tax liabilities |
| 8,755 | 9,901 | |
Total tax liabilities |
|
| 11,222 | 11,681 |
11 Earnings per share | ||||
|
|
| 2014 | 2013 |
Consolidated earnings per share of VP Bank Ltd, Vaduz |
|
| ||
Net income (in CHF 1,000) 1 |
|
| 20,025 | 38,119 |
Weighted average of bearer shares |
|
| 5,208,774 | 5,194,234 |
Weighted average of registered shares |
|
| 5,985,689 | 5,965,479 |
Total weighted average number of bearer shares |
|
| 5,807,343 | 5,790,782 |
Undiluted consolidated earnings per bearer share |
|
| 3.45 | 6.58 |
Undiluted consolidated earnings per registered share |
|
| 0.34 | 0.66 |
|
|
|
|
|
Fully diluted consolidated earnings per share of VP Bank Ltd, Vaduz |
|
|
| |
Net income (in CHF 1,000) 1 |
|
| 20,025 | 38,119 |
Adjusted consolidated net income (in CHF 1,000) |
|
| 20,025 | 38,119 |
Number of shares used to compute the fully diluted consolidated net income |
|
| 5,807,343 | 5,790,782 |
Fully diluted consolidated earnings per bearer share |
|
| 3.45 | 6.58 |
Fully diluted consolidated earnings per registered share |
|
| 0.34 | 0.66 |
12 Dividend | |||
|
| 2014 | 2013 |
Approved and paid dividend of VP Bank Ltd, Vaduz |
|
|
|
Dividend (in CHF 1,000) for the financial year 2013 (2012) |
| 20,702 | 14,787 |
Dividend per bearer share |
| 3.50 | 2.50 |
Dividend per registered share |
| 0.35 | 0.25 |
Payout ratio (in %) |
| 53.2 | 29.9 |
|
|
|
|
Proposed dividend to be approved by the annual general meeting of VP Bank Ltd, Vaduz (not reflected as a liability as of 31 December) in the event that the capital increase (issuance of new shares) to be voted upon at the extraordinary general meeting of shareholders of 10 April 2015 is approved and carried out. | |||
Dividend (in CHF 1,000) for the financial year 2014 |
| 19,846 |
|
Dividend per bearer share |
| 3.00 |
|
Dividend per registered share |
| 0.30 |
|
Payout ratio (in %) |
| n.a. |
|
|
|
|
|
Proposed dividend to be approved by the annual general meeting of VP Bank Ltd, Vaduz (not reflected as a liability as of 31 December) in the event that the capital increase (issuance of new shares) to be voted upon at the extraordinary general meeting of 10 April 2015 is rejected. | |||
Dividend (in CHF 1,000) for the financial year 2014 |
| 17,744 |
|
Dividend per bearer share |
| 3.00 |
|
Dividend per registered share |
| 0.30 |
|
Payout ratio (in %) |
| 87.0 |
|
13 Cash and cash equivalents | ||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 |
Cash on hand |
|
| 18,092 | 14,475 |
At-sight balances on postal checking accounts |
|
| 0 | 22 |
At-sight balances with national and central banks |
|
| 1,908,876 | 1,362,910 |
Total cash and cash equivalents |
|
| 1,926,968 | 1,377,407 |
14 Receivables arising from money-market paper | ||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 |
Money-market paper (qualifying for refinancing purposes) |
|
| 22,027 | 23,227 |
Other money-market paper |
|
| 0 | 0 |
Total receivables arising from money-market paper |
|
| 22,027 | 23,227 |
15 Due from banks and customers | ||||
in CHF 1,000 |
| Note | 31/12/2014 | 31/12/2013 |
By type of exposure |
|
|
|
|
Due from banks – at-sight balances |
|
| 665,472 | 929,941 |
Due from banks – term balances |
|
| 2,619,747 | 3,575,081 |
Valuation allowances for credit risks |
| –2,993 | –3,008 | |
Due from banks |
|
| 3,282,226 | 4,502,014 |
|
|
|
|
|
Mortgage receivables |
|
| 2,942,709 | 2,786,843 |
Other receivables |
|
| 1,365,380 | 1,181,488 |
Valuation allowances for credit risks |
| –44,146 | –41,655 | |
Due from customers |
|
| 4,263,943 | 3,926,676 |
Total due from banks and customers |
|
| 7,546,169 | 8,428,690 |
|
|
|
|
|
Due from customers by type of collateral |
|
|
|
|
Mortgage collateral |
|
| 2,888,462 | 2,722,491 |
Other collateral |
|
| 1,188,889 | 1,052,292 |
Without collateral |
|
| 230,738 | 193,548 |
Subtotal |
|
| 4,308,089 | 3,968,331 |
Valuation allowances for credit risks |
|
| –44,146 | –41,655 |
Total due from customers |
|
| 4,263,943 | 3,926,676 |
16 Valuation allowances for credit risks |
|
|
|
|
in CHF 1,000 |
| Note | 2014 | 2013 |
Balance at the beginning of the financial year |
|
| 44,663 | 54,419 |
Amounts written off on loans / utilisation in accordance with purpose |
|
| –5,042 | –13,155 |
Creation of valuation allowances and provisions for credit risks |
| 11,856 | 6,521 | |
Release of valuation allowances and provisions for credit risks |
|
| –4,551 | –3,141 |
Foreign-currency translation differences and other adjustments |
| 213 | 19 | |
Balance at the end of the financial year |
|
| 47,139 | 44,663 |
As valuation adjustment for due from banks |
|
| 2,993 | 3,008 |
As valuation adjustment for due from customers |
|
| 44,146 | 41,655 |
Total valuation allowances for credit risks |
|
| 47,139 | 44,663 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Banks | Mortgage | Other | Total 2014 |
By type of exposure |
|
|
|
|
Balance at the beginning of the financial year 2014 | 3,008 | 15,011 | 26,644 | 44,663 |
Amounts written off on loans / utilisation in accordance with purpose |
| –4,574 | –468 | –5,042 |
Creation of valuation allowances and provisions for credit risks | 1,228 | 7,377 | 3,251 | 11,856 |
Release of valuation allowances and provisions for credit risks | –1,244 | –1,835 | –1,472 | –4,551 |
Foreign-currency translation differences and other adjustments | 1 | 189 | 23 | 213 |
Balance at the end of the financial year 2014 | 2,993 | 16,168 | 27,978 | 47,139 |
|
|
|
|
|
of which |
|
|
|
|
Individual valuation allowances | 0 | 10,500 | 12,294 | 22,794 |
Lump-sum valuation allowances | 2,993 | 5,668 | 15,684 | 24,345 |
Total | 2,993 | 16,168 | 27,978 | 47,139 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Banks | Mortgage | Other | Total 2013 |
By type of exposure |
|
|
|
|
Balance at the beginning of the financial year 2013 | 3,016 | 12,610 | 38,793 | 54,419 |
Amounts written off on loans / utilisation in accordance with purpose |
|
| –13,155 | –13,155 |
Creation of valuation allowances and provisions for credit risks | 493 | 3,672 | 2,356 | 6,521 |
Release of valuation allowances and provisions for credit risks | –501 | –1,271 | –1,369 | –3,141 |
Foreign-currency translation differences and other adjustments |
|
| 19 | 19 |
Balance at the end of the financial year 2013 | 3,008 | 15,011 | 26,644 | 44,663 |
|
|
|
|
|
of which |
|
|
|
|
Individual valuation allowances | 0 | 9,634 | 12,863 | 22,497 |
Lump-sum valuation allowances | 3,008 | 5,377 | 13,781 | 22,166 |
Total | 3,008 | 15,011 | 26,644 | 44,663 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Individual | Lump-sum | Individual | Lump-sum |
By type of valuation allowance |
|
|
|
|
Balance at the beginning of the financial year | 22,497 | 22,166 | 32,704 | 21,715 |
Amounts written off on loans / utilisation in accordance with purpose | –5,042 |
| –13,155 |
|
Creation of valuation allowances and provisions for credit risks | 8,317 | 3,539 | 4,778 | 1,743 |
Release of valuation allowances and provisions for credit risks | –3,125 | –1,426 | –1,849 | –1,292 |
Foreign-currency translation differences and other adjustments | 147 | 66 | 19 |
|
Balance at the end of the financial year | 22,794 | 24,345 | 22,497 | 22,166 |
Individual valuation allowances relate to loans that are not covered by the liquidation proceeds of collateral or unsecured loans.
Value-impaired loans Value-impaired loans are amounts outstanding from customers and banks where it is improbable that the debtor can meet its obligations. | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Value-impaired loans 1 |
|
| 69,798 | 42,258 |
Amount of valuation allowances for credit losses from non-performing loans |
|
| 22,794 | 22,497 |
Net amounts due |
|
| 47,004 | 19,761 |
Estimated realisable value of value-impaired loans |
|
| 47,004 | 19,761 |
Average amount of value-impaired loans |
|
| 56,028 | 49,508 |
|
|
|
|
|
Recoveries from loans already written off (other income) |
|
| 11 | 38 |
Non-performing loans A loan is classified as non-performing as soon as the capital repayments and/or interest payments contractually stipulated are outstanding for 90 days or more. Such loans are not to be classified as value-impaired if it can be assumed that they are still covered by existing collateral. | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Non-performing loans |
|
| 12,348 | 21,502 |
Amount of valuation allowances for credit losses from non-performing loans |
|
| 2,354 | 9,378 |
Net amounts due |
|
| 9,994 | 12,124 |
Average amount of non-performing loans |
|
| 16,925 | 27,665 |
|
|
|
|
|
Valuation allowances on non-performing loans at the beginning of the financial year |
|
| 9,378 | 19,728 |
Net decrease/increase |
|
| –2,080 | 1,996 |
Amounts written off and disposals / utilisation in conformity with purpose |
|
| –4,944 | –12,346 |
Valuation allowances on non-performing loans at the end of the financial year |
| 2,354 | 9,378 | |
| ||||
| ||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 |
According to type of exposure |
|
|
|
|
Banks |
|
| 0 | 0 |
Mortgage receivables |
|
| 11,938 | 20,567 |
Other receivables |
|
| 410 | 935 |
Customers |
|
| 12,348 | 21,502 |
Total non-performing loans |
|
| 12,348 | 21,502 |
| ||||
According to region (domicile of debtor) |
|
|
|
|
Liechtenstein and Switzerland |
|
| 11,906 | 21,211 |
Rest of Europe |
|
| 342 | 33 |
North and South America |
|
| 10 | 93 |
Other countries |
|
| 90 | 165 |
Total non-performing loans |
|
| 12,348 | 21,502 |
17 Trading portfolios | |||
in CHF 1,000 |
| 31/12/2014 | 31/12/2013 |
Debt securities valued at fair value |
|
|
|
Public-law institutions in Liechtenstein and Switzerland |
|
|
|
Other public-law institutions |
| 0 | 2,392 |
Exchange-listed |
|
|
|
Non-exchange-listed |
|
|
|
Total |
| 0 | 2,392 |
|
|
|
|
Equity securities / investment-fund units valued at fair value |
|
|
|
Exchange-listed |
|
|
|
Non-exchange-listed |
|
|
|
Total |
| 0 | 0 |
Other |
| 189 | 230 |
Total trading portfolios |
| 189 | 2,622 |
18 Derivative financial instruments | |||
31/12/2014 in CHF 1,000 | Positive | Negative | Contract |
Interest-rate instruments |
|
|
|
Forward contracts |
|
|
|
Swaps |
| 31,433 | 377,847 |
Futures |
|
| 74,239 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
|
|
|
Total interest rate instruments 31/12/2014 | 0 | 31,433 | 452,086 |
|
|
|
|
Foreign currencies |
|
|
|
Forward contracts | 3,266 | 3,240 | 303,188 |
Combined interest rate/currency swaps | 51,653 | 9,497 | 2,845,589 |
Futures |
|
|
|
Options (OTC) | 842 | 842 | 99,005 |
Options (exchange-traded) |
|
|
|
Total foreign currencies 31/12/2014 | 55,761 | 13,579 | 3,247,782 |
|
|
|
|
Equity securities/indices |
|
|
|
Forward contracts |
|
|
|
Futures |
|
| 10,910 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
| 509 | 17,095 |
Total equity securities/indices 31/12/2014 | 0 | 509 | 28,005 |
|
|
|
|
|
|
|
|
31/12/2014 in CHF 1,000 | Positive | Negative | Contract |
Precious metals |
|
|
|
Forward contracts |
| 31 | 1,131 |
Futures |
|
|
|
Options (OTC) | 365 | 365 | 29,233 |
Options (exchange-traded) |
|
|
|
Total precious metals 31/12/2014 | 365 | 396 | 30,364 |
|
|
|
|
Total derivative financial instruments 31/12/2014 | 56,126 | 45,917 | 3,758,237 |
| |||
| |||
31/12/2013 in CHF 1,000 | Positive | Negative | Contract |
Interest-rate instruments |
|
|
|
Forward contracts |
|
|
|
Swaps | 964 | 19,104 | 327,867 |
Futures |
|
| 1,538 |
Options (OTC) |
| 80 | 20,000 |
Options (exchange-traded) |
|
|
|
Total interest rate instruments 31/12/2013 | 964 | 19,184 | 349,405 |
|
|
|
|
Foreign currencies |
|
|
|
Forward contracts | 2,494 | 3,162 | 304,652 |
Combined interest rate/currency swaps | 30,725 | 28,511 | 4,437,263 |
Futures |
|
|
|
Options (OTC) | 339 | 339 | 89,051 |
Options (exchange-traded) |
|
|
|
Total foreign currencies 31/12/2013 | 33,558 | 32,012 | 4,830,966 |
|
|
|
|
Equity securities/indices |
|
|
|
Forward contracts |
|
|
|
Futures |
|
| 9,159 |
Options (OTC) |
|
|
|
Options (exchange-traded) |
| 328 | 9,060 |
Total equity securities/indices 31/12/2013 | 0 | 328 | 18,219 |
|
|
|
|
Precious metals |
|
|
|
Forward contracts |
|
|
|
Futures |
|
|
|
Options (OTC) | 1,216 | 1,216 | 33,411 |
Options (exchange-traded) |
|
|
|
Total precious metals 31/12/2013 | 1,216 | 1,216 | 33,411 |
|
|
|
|
Total derivative financial instruments 31/12/2013 | 35,738 | 52,740 | 5,232,001 |
The fair value of derivative financial instruments without market value is arrived at by recognised valuation models. These models take account of the |
19 Financial instruments at fair value | |||
in CHF 1,000 |
| 31/12/2014 | 31/12/2013 |
Debt instruments |
|
|
|
Public-law institutions in Liechtenstein and Switzerland |
| 0 | 0 |
Public-law institutions outside Liechtenstein and Switzerland |
| 37,951 | 35,181 |
Exchange-listed |
| 231,753 | 216,093 |
Non-exchange-listed |
| 21,904 | 16,629 |
Total |
| 291,608 | 267,903 |
|
|
|
|
Equity shares / investment fund units |
|
|
|
Exchange-listed |
| 39,694 | 60,707 |
Non-exchange-listed |
| 39,843 | 16,321 |
Total |
| 79,537 | 77,028 |
|
|
|
|
Structured products |
|
|
|
Exchange-listed |
| 0 | 0 |
Non-exchange-listed 1 |
| 96 | 1,474 |
Total |
| 96 | 1,474 |
|
|
|
|
Total financial instruments at fair value |
| 371,241 | 346,405 |
|
|
| |
The fair value of non-exchange-listed financial instruments is determined exclusively on the basis of traders’ quotations or external pricing models |
20 Financial instruments at amortised cost | |||
in CHF 1,000 |
| 31/12/2014 | 31/12/2013 |
Debt instruments |
|
|
|
Public-law institutions in Liechtenstein and Switzerland |
| 4,000 | 0 |
Public-law institutions outside Liechtenstein and Switzerland |
| 393,922 | 302,786 |
Exchange-listed |
| 632,214 | 473,437 |
Non-exchange-listed |
| 43,973 | 0 |
Total |
| 1,074,109 | 776,223 |
|
|
|
|
Total financial instruments at amortised cost |
| 1,074,109 | 776,223 |
21 Associated companies | ||||||||||||||||||||||||||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 | ||||||||||||||||||||||||
Balance at the beginning of the financial year |
|
| 41 | 44 | ||||||||||||||||||||||||
Additions |
|
| 24 | 5 | ||||||||||||||||||||||||
Value impairments |
|
| 0 | –8 | ||||||||||||||||||||||||
Balance as of balance-sheet date |
|
| 65 | 41 | ||||||||||||||||||||||||
Details of material companies reflected in the consolidation using the equity method | ||||||||||||||||||||||||||||
|
22 Property and equipment | |||||
in CHF 1,000 | Bank | Other | Furniture and equipment | IT systems | Total |
Acquisition cost 2014 |
|
|
|
|
|
Balance on 01/01/2014 | 198,815 | 22,038 | 20,533 | 28,542 | 269,928 |
Additions | 2,201 | 94 | 181 | 3,586 | 6,062 |
Disposals/derecognitions 1 | –257 |
| –591 | –12,690 | –13,538 |
Changes in scope of consolidation |
|
|
|
| 0 |
Foreign-currency translation | 92 | 44 | 61 | 131 | 328 |
Balance on 31/12/2014 | 200,851 | 22,176 | 20,184 | 19,569 | 262,780 |
|
|
|
|
|
|
Accumulated depreciation and amortisation 2014 |
|
|
|
|
|
Balance on 01/01/2014 | –107,077 | –4,873 | –17,518 | –23,281 | –152,749 |
Depreciation and amortisation | –5,900 | –264 | –1,229 | –3,394 | –10,787 |
Disposals/derecognitions 1 | 257 |
| 591 | 12,690 | 13,538 |
Changes in scope of consolidation |
|
|
|
| 0 |
Foreign-currency translation |
| –34 | –40 | –91 | –165 |
Balance on 31/12/2014 | –112,720 | –5,171 | –18,196 | –14,076 | –150,163 |
|
|
|
|
|
|
Net book values on 31/12/2014 | 88,131 | 17,005 | 1,988 | 5,493 | 112,617 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Bank | Other | Furniture and equipment | IT systems | Total |
Acquisition cost 2013 |
|
|
|
|
|
Balance on 01/01/2013 | 196,670 | 21,821 | 20,427 | 31,115 | 270,033 |
Additions | 2,145 | 217 | 158 | 2,727 | 5,247 |
Disposals/derecognitions 1 |
|
| –35 | –5,265 | –5,300 |
Changes in scope of consolidation |
|
| –15 | –33 | –48 |
Foreign-currency translation |
|
| –2 | –2 | –4 |
Balance on 31/12/2013 | 198,815 | 22,038 | 20,533 | 28,542 | 269,928 |
|
|
|
|
|
|
Accumulated depreciation and amortisation 2013 |
|
|
|
|
|
Balance on 01/01/2013 | –101,250 | –4,596 | –16,200 | –25,628 | –147,674 |
Depreciation and amortisation | –5,827 | –280 | –1,362 | –2,956 | –10,425 |
Disposals/derecognitions 1 |
|
| 35 | 5,265 | 5,300 |
Changes in scope of consolidation |
|
| 6 | 33 | 39 |
Foreign-currency translation |
| 3 | 3 | 5 | 11 |
Balance on 31/12/2013 | –107,077 | –4,873 | –17,518 | –23,281 | –152,749 |
|
|
|
|
|
|
Net book values on 31/12/2013 | 91,738 | 17,165 | 3,015 | 5,261 | 117,179 |
|
|
|
|
|
|
|
|
|
|
|
|
Additional information regarding property and equipment, in CHF 1,000 |
| 2014 | 2013 | ||
Fire insurance value of real estate |
|
|
| 182,703 | 179,024 |
Fire insurance value of other property and equipment |
|
|
| 38,637 | 39,275 |
Fair value of other real estate |
|
|
| 17,005 | 17,165 |
There is no property and equipment arising from financing leasing contracts. |
23 Goodwill and other intangible assets | ||||
in CHF 1,000 | Software | Other intangible | Goodwill | Total |
Acquisition cost 2014 |
|
|
|
|
Balance on 01/01/2014 | 144,067 | 10,037 | 46,112 | 200,216 |
Additions | 3,635 | 41 |
| 3,676 |
Disposals/derecognitions | –6,000 |
|
| –6,000 |
Foreign-currency translation | 403 |
|
| 403 |
Balance on 31/12/2014 | 142,105 | 10,078 | 46,112 | 198,295 |
|
|
|
|
|
Accumulated amortisation 2014 |
|
|
|
|
Balance on 01/01/2014 | –111,526 | –167 | –35,302 | –146,995 |
Amortisation | –16,548 | –2,013 |
| –18,561 |
Disposals/derecognitions | 6,000 |
|
| 6,000 |
Foreign-currency translation | –332 |
|
| –332 |
Balance on 31/12/2014 | –122,406 | –2,180 | –35,302 | –159,888 |
|
|
|
|
|
Net book values on 31/12/2014 | 19,699 | 7,898 | 10,810 | 38,407 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | Software | Other intangible | Goodwill | Total |
Acquisition cost 2013 |
|
|
|
|
Balance on 01/01/2013 | 140,634 | 3,041 | 46,112 | 189,787 |
Additions | 3,925 | 10,037 |
| 13,962 |
Disposals/derecognitions | –493 | –3,041 |
| –3,534 |
Foreign-currency translation | 1 |
|
| 1 |
Balance on 31/12/2013 | 144,067 | 10,037 | 46,112 | 200,216 |
|
|
|
|
|
Accumulated amortisation 2013 |
|
|
|
|
Balance on 01/01/2013 | –95,612 | –3,041 | –35,302 | –133,955 |
Amortisation | –16,441 | –167 |
| –16,608 |
Disposals/derecognitions | 493 | 3,041 |
| 3,534 |
Foreign-currency translation | 34 |
|
| 34 |
Balance on 31/12/2013 | –111,526 | –167 | –35,302 | –146,995 |
|
|
|
|
|
Net book values on 31/12/2013 | 32,541 | 9,870 | 10,810 | 53,221 |
There are no other capitalised intangible assets on the consolidated balance sheet of VP Bank Group with an unlimited estimated useful life.
Review of impairment in value of goodwill The existing goodwill of CHF 10.810 million arises from the acquisition of VP Bank (Luxembourg) SA in 2001 and is allocated to the cash-generating For the purposes of the impairment test carried out in 2014, the realisable amount was based upon the fair value (Level 3), minus selling costs. The level of the implicit premium (74 basis points) for client assets was computed on the basis of stock exchange quotes for enterprises which focus on the business of asset management, as well as acquisition prices paid on the occasion of corporate mergers, and was used to determine the recoverable amount. |
24 Other assets | ||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 |
Value-added taxes and other tax receivables |
|
| 2,550 | 1,732 |
Prepaid retirement pension contributions |
|
| 0 | 0 |
Miscellaneous other assets 1 |
|
| 12,787 | 11,914 |
Total other assets |
|
| 15,337 | 13,646 |
25 Medium-term notes | |||||
in CHF 1,000 Maturity | Interest rate 0–0.9999% | Interest rate 1–1.9999% | Interest rate 2–2.9999% | Interest rate 3–3.9999% | Total |
2015 | 30,131 | 18,813 | 2,106 | 872 | 51,922 |
2016 | 31,958 | 38,785 | 834 | 620 | 72,197 |
2017 | 6,713 | 12,306 | 5,120 | 263 | 24,402 |
2018 | 8,917 | 4,714 | 2,019 | 111 | 15,761 |
2019 | 3,416 | 5,391 | 1,556 |
| 10,363 |
2020 | 6,715 | 6,872 | 853 |
| 14,440 |
2021 |
| 1,428 | 1,035 |
| 2,463 |
2022 |
| 521 | 245 |
| 766 |
2023 |
| 629 |
|
| 629 |
2024 |
| 366 |
|
| 366 |
Total 31/12/2014 | 87,850 | 89,825 | 13,768 | 1,866 | 193,309 |
Total 31/12/2013 | 65,317 | 160,225 | 15,880 | 2,300 | 243,722 |
The average interest rate as of 31 December 2014 was 1.32 per cent (prior year: 1.43 per cent). |
26 Debentures, VP Bank Ltd, Vaduz | ||||||||
|
|
|
|
|
|
| in CHF 1,000 |
|
Year of issue | ISIN | Interest rate | Currency | Maturity | Nominal |
| Total 31/12/2014 | Total 31/12/2013 |
2010 | CH0112734469 | 2.500 | CHF | 27/05/2016 | 200,000 |
| 199,370 | 198,936 |
Debt securities issued are recorded at fair value plus transaction costs upon initial recognition. Fair value corresponds to the consideration received. Subsequently, they are re-measured at amortised cost. In this process, the effective interest method (2.73 per cent) is applied in order to amortise the difference between the issuance price and redemption value over the duration of the debentures. |
27 Other liabilities | ||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 |
Value-added taxes and other tax receivables |
|
| 10,585 | 9,754 |
Accrued retirement pension contributions |
|
| 64,344 | 35,044 |
Miscellaneous other liabilities 1 |
|
| 29,248 | 101,438 |
Total other liabilities |
|
| 104,177 | 146,236 |
28 Provisions | |||||
in CHF 1,000 | Default risks | Legal and | Other | Total 2014 | Total 2013 |
Carrying value at the beginning of the financial year | 186 | 9,465 | 307 | 9,958 | 7,098 |
Utilisation in accordance with purpose |
| –406 | –80 | –486 | 0 |
New provisions charged to income statement | 208 | 742 | 2,240 | 3,190 | 3,984 |
Provisions releases to income statement | –226 | –3,135 | –202 | –3,563 | –886 |
Reclassifications |
| –574 | 574 | 0 | 0 |
Foreign-currency translation differences and other adjustments |
| 31 |
| 31 | –238 |
Carrying value at the end of the financial year | 168 | 6,123 | 2,839 | 9,130 | 9,958 |
|
|
|
|
|
|
Maturity of provisions |
|
|
|
|
|
• within one year |
|
|
| 9,130 | 9,958 |
• over one year |
|
|
| 0 | 0 |
29 Non-controlling interests | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Balance at the beginning of the financial year |
|
| 0 | 17,741 |
Reductions and dividend payments |
|
|
| –18,309 |
Foreign-currency translation differences |
|
|
| 0 |
Non-controlling interests in net income |
|
|
| 568 |
Balance at the end of the financial year |
|
| 0 | 0 |
30 Share capital | ||||
| 31/12/2014 | 31/12/2013 | ||
| No. of shares | Nominal CHF | No. of shares | Nominal CHF |
Registered shares of CHF 1.00 nominal value | 6,004,167 | 6,004,167 | 6,004,167 | 6,004,167 |
Bearer shares of CHF 10.00 nominal value | 5,314,347 | 53,143,470 | 5,314,347 | 53,143,470 |
Total share capital |
| 59,147,637 |
| 59,147,637 |
All shares are fully paid up. |
31 Treasury shares | ||||
| 2014 | 2013 | ||
| No. of shares | in CHF 1,000 | No. of shares | in CHF 1,000 |
Registered shares at the beginning of the financial year | 30,659 | 377 | 45,084 | 572 |
Purchases | 10,050 | 76 | 4,325 | 30 |
Sales | –40,500 | –451 | –18,750 | –225 |
Balance of registered shares as of balance-sheet date | 209 | 2 | 30,659 | 377 |
|
|
|
|
|
Bearer shares at the beginning of the financial year | 107,795 | 25,526 | 130,207 | 32,921 |
Purchases | 88,043 | 7,710 | 189,396 | 15,895 |
Sales | –84,204 | –12,221 | –211,808 | –23,290 |
Balance of bearer shares as of balance-sheet date | 111,634 | 21,015 | 107,795 | 25,526 |
32 Assets pledged or assigned to secure own liabilities and assets subject to reservation of title | ||||
| 31/12/2014 | 31/12/2013 | ||
in CHF 1,000 | Market value | Actual liability | Market value | Actual liability |
Securities | 487,588 | 0 | 380,720 | 0 |
Money-market paper | 0 | 0 | 0 | 0 |
Other | 0 | 0 | 0 | 0 |
Total pledged assets | 487,588 | 0 | 380,720 | 0 |
The assets are pledged to limits for the repo business with national and central banks, for stock exchange deposits and to secure the business activities of overseas organisations pursuant to local legal provisions. Pledged or assigned assets within the framework of securities lending transactions or of repurchase and reverse repurchase transactions are not reflected in the above analysis. They are shown in the table “Securities lending and repurchase and reverse repurchase transactions with securities” (note 48). |
33 Future commitments under operating leases At the end of the year, there were several operating lease contracts for real estate and other property and equipment, which are principally used for the conduct of business activities of the Bank. The equipment leasing contracts contain renewal options as well as escape clauses. | ||||
in CHF 1,000 |
|
| 31/12/2014 | 31/12/2013 |
Remaining duration of up to 1 year |
|
| 6,389 | 5,966 |
Remaining duration of 1 to 5 years |
|
| 17,164 | 11,797 |
Remaining duration of over 5 years |
|
| 4,800 | 5,400 |
Total minimum commitments under operating leases |
|
| 28,353 | 23,163 |
As of 31 December 2014, general and administrative expenses include CHF 6.691million of operating lease costs (prior year: CHF 7.489 million). |
34 Litigation
Within the normal course of business, VP Bank Group is involved in various legal proceedings. It raises provisions for ongoing and threatened litigation whenever, in the opinion of management, payments or losses by Group companies are probable and their amount can be estimated. If no outflow of resources is probable or the amount of the liabilities cannot be reliably estimated, a contingent liability is to be disclosed. All provisions are recorded in the item “Other provisions” in the consolidated balance sheet (note 28).
35 Balance sheet per currency | |||||
in CHF 1,000 | CHF | USD | EUR | Other | Total |
Assets |
|
|
|
|
|
Cash and cash equivalents | 1,899,701 | 444 | 26,205 | 618 | 1,926,968 |
Receivables arising from money-market paper |
|
|
| 22,027 | 22,027 |
Due from banks | 484,771 | 1,079,947 | 1,249,876 | 467,632 | 3,282,226 |
Due from customers | 3,100,030 | 482,686 | 581,295 | 99,932 | 4,263,943 |
Trading portfolios |
|
|
| 189 | 189 |
Derivative financial instruments | 54,970 | 1,156 |
|
| 56,126 |
Financial instruments at fair value | 209,500 | 82,261 | 77,797 | 1,683 | 371,241 |
Financial instruments at amortised cost | 291,893 | 335,641 | 446,575 |
| 1,074,109 |
Associated companies | 65 |
|
|
| 65 |
Property and equipment | 111,207 | 1,375 |
| 35 | 112,617 |
Intangible assets | 37,863 | 544 |
|
| 38,407 |
Tax receivables | 14 |
| 555 |
| 569 |
Deferred tax assets | 16,236 |
|
|
| 16,236 |
Accrued receivables and prepaid expenses | 13,662 | 4,153 | 6,060 | 722 | 24,597 |
Other assets | 10,148 | 136 | 4,359 | 694 | 15,337 |
Total assets 31/12/2014 | 6,230,060 | 1,988,343 | 2,392,722 | 593,532 | 11,204,657 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | CHF | USD | EUR | Other | Total |
Liabilities and shareholders’ equity |
|
|
|
|
|
Due to banks | 168,450 | 11,163 | 120,432 | 4,009 | 304,054 |
Due to customers – savings and deposits | 858,695 |
| 406 |
| 859,101 |
Due to customers – other liabilities | 2,239,807 | 2,885,766 | 2,184,046 | 1,277,307 | 8,586,926 |
Derivative financial instruments | 39,308 | 3,971 | 2,638 |
| 45,917 |
Medium-term notes | 169,384 | 4,398 | 19,527 |
| 193,309 |
Debenture issues | 199,370 |
|
|
| 199,370 |
Tax liabilities | 2,287 |
| 180 |
| 2,467 |
Deferred tax liabilities | 8,755 |
|
|
| 8,755 |
Accrued liabilities and deferred items | 19,519 | 639 | 2,348 | 488 | 22,994 |
Other liabilities | 86,079 | 4,905 | 9,649 | 3,544 | 104,177 |
Provisions | 8,832 | 298 |
|
| 9,130 |
Total liabilities | 3,800,486 | 2,911,140 | 2,339,226 | 1,285,348 | 10,336,200 |
Total shareholders’ equity | 788,018 | 79,658 | 53 | 728 | 868,457 |
Total liabilities and shareholders’ equity 31/12/2014 | 4,588,504 | 2,990,798 | 2,339,279 | 1,286,076 | 11,204,657 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | CHF | USD | EUR | Other | Total |
Assets |
|
|
|
|
|
Cash and cash equivalents | 1,354,324 | 602 | 22,027 | 454 | 1,377,407 |
Receivables arising from money-market paper |
|
|
| 23,227 | 23,227 |
Due from banks | 362,849 | 1,741,311 | 1,794,197 | 603,657 | 4,502,014 |
Due from customers | 2,932,134 | 407,758 | 486,007 | 100,777 | 3,926,676 |
Trading portfolios |
|
| 2,392 | 230 | 2,622 |
Derivative financial instruments | 34,360 | 1,378 |
|
| 35,738 |
Financial instruments at fair value | 227,545 | 51,673 | 65,577 | 1,610 | 346,405 |
Financial instruments at amortised cost | 247,959 | 233,420 | 294,844 |
| 776,223 |
Associated companies | 41 |
|
|
| 41 |
Property and equipment | 116,750 | 392 |
| 37 | 117,179 |
Intangible assets | 52,248 | 973 |
|
| 53,221 |
Tax receivables | 14 |
|
|
| 14 |
Deferred tax assets | 11,319 |
|
|
| 11,319 |
Accrued receivables and prepaid expenses | 11,937 | 3,456 | 5,152 | 541 | 21,086 |
Other assets | 10,749 | 240 | 2,227 | 430 | 13,646 |
Total assets 31/12/2013 | 5,362,229 | 2,441,203 | 2,672,423 | 730,963 | 11,206,818 |
|
|
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | CHF | USD | EUR | Other | Total |
Liabilities and shareholders’ equity |
|
|
|
|
|
Due to banks | 92,316 | 72,074 | 25,012 | 34,772 | 224,174 |
Due to customers – savings and deposits | 880,115 | 1 | 343 |
| 880,459 |
Due to customers – other liabilities | 2,182,597 | 2,937,181 | 2,723,391 | 681,025 | 8,524,194 |
Derivative financial instruments | 47,152 | 2,049 | 3,539 |
| 52,740 |
Medium-term notes | 216,898 | 1,687 | 25,137 |
| 243,722 |
Debenture issues | 198,936 |
|
|
| 198,936 |
Tax liabilities | 1,645 |
| 135 |
| 1,780 |
Deferred tax liabilities | 9,901 |
|
|
| 9,901 |
Accrued liabilities and deferred items | 21,214 | 723 | 3,485 | 553 | 25,975 |
Other liabilities | 56,868 | 59,984 | 9,088 | 20,296 | 146,236 |
Provisions | 9,660 | 267 | 31 |
| 9,958 |
Total liabilities | 3,717,302 | 3,073,966 | 2,790,161 | 736,646 | 10,318,075 |
Total shareholders’ equity | 827,928 | 59,969 | 20 | 826 | 888,743 |
Total liabilities and shareholders’ equity 31/12/2013 | 4,545,230 | 3,133,935 | 2,790,181 | 737,472 | 11,206,818 |
36 Maturity structure of assets and liabilities | ||||||
|
|
| Due within |
|
| |
in CHF 1,000 | At sight | Callable | 1 year | 1 to 5 years | Over 5 years | Total |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 1,926,968 |
|
|
|
| 1,926,968 |
Receivables arising from money-market paper |
|
| 22,027 |
|
| 22,027 |
Due from banks | 665,472 |
| 2,605,358 | 10,990 | 406 | 3,282,226 |
Due from customers | 15,465 | 445,821 | 2,037,056 | 1,362,593 | 403,008 | 4,263,943 |
Trading portfolios | 189 |
|
|
|
| 189 |
Derivative financial instruments | 56,126 |
|
|
|
| 56,126 |
Financial instruments at fair value | 328,847 |
| 11,374 | 7,108 | 23,912 | 371,241 |
Financial instruments at amortised cost | 59,499 |
| 164,945 | 767,631 | 82,034 | 1,074,109 |
Associated companies | 65 |
|
|
|
| 65 |
Property and equipment 1 |
|
|
|
| 112,617 | 112,617 |
Intangible assets |
|
|
|
| 38,407 | 38,407 |
Tax receivables | 569 |
|
|
|
| 569 |
Deferred tax assets |
|
|
| 16,236 |
| 16,236 |
Accrued receivables and prepaid expenses | 22,928 |
| 1,464 | 169 | 36 | 24,597 |
Other assets | 15,098 | 239 |
|
|
| 15,337 |
Total assets 31/12/2014 | 3,091,266 | 446,060 | 4,842,224 | 2,164,727 | 660,420 | 11,204,657 |
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Due to banks | 256,853 |
| 47,201 |
|
| 304,054 |
Due to customers – savings and deposits |
| 859,101 |
|
|
| 859,101 |
Due to customers – other liabilities | 7,401,785 | 481,402 | 702,433 | 1,306 |
| 8,586,926 |
Derivative financial instruments | 45,917 |
|
|
|
| 45,917 |
Medium-term notes |
|
| 52,922 | 121,723 | 18,664 | 193,309 |
Debenture issues |
|
|
| 199,370 |
| 199,370 |
Tax liabilities | 2,467 |
|
|
|
| 2,467 |
Deferred tax liabilities | 4,213 |
|
| 4,542 |
| 8,755 |
Accrued liabilities and deferred items | 22,689 |
| 305 |
|
| 22,994 |
Other liabilities | 104,177 |
|
|
|
| 104,177 |
Provisions | 9,130 |
|
|
|
| 9,130 |
Total liabilities 31/12/2014 | 7,847,231 | 1,340,503 | 802,861 | 326,941 | 18,664 | 10,336,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Due within |
|
| |
in CHF 1,000 | At sight | Callable | 1 year | 1 to 5 years | Over 5 years | Total |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 1,377,407 |
|
|
|
| 1,377,407 |
Receivables arising from money-market paper |
|
| 23,227 |
|
| 23,227 |
Due from banks | 929,941 |
| 3,572,073 |
|
| 4,502,014 |
Due from customers | 19,110 | 425,428 | 1,744,932 | 1,279,761 | 457,445 | 3,926,676 |
Trading portfolios | 230 |
|
|
| 2,392 | 2,622 |
Derivative financial instruments | 35,738 |
|
|
|
| 35,738 |
Financial instruments at fair value | 305,461 |
| 3,035 | 13,241 | 24,668 | 346,405 |
Financial instruments at amortised cost |
|
| 124,666 | 573,515 | 78,042 | 776,223 |
Associated companies | 41 |
|
|
|
| 41 |
Property and equipment 1 |
|
|
|
| 117,179 | 117,179 |
Intangible assets |
|
|
|
| 53,221 | 53,221 |
Tax receivables | 14 |
|
|
|
| 14 |
Deferred tax assets |
|
|
| 11,319 |
| 11,319 |
Accrued receivables and prepaid expenses | 19,665 |
| 893 | 457 | 71 | 21,086 |
Other assets | 13,406 | 240 |
|
|
| 13,646 |
Total assets 31/12/2013 | 2,701,013 | 425,668 | 5,468,826 | 1,878,293 | 733,018 | 11,206,818 |
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Due to banks | 169,378 |
| 54,796 |
|
| 224,174 |
Due to customers – savings and deposits |
| 880,459 |
|
|
| 880,459 |
Due to customers – other liabilities | 7,497,306 | 183,631 | 837,981 | 5,276 |
| 8,524,194 |
Derivative financial instruments | 52,740 |
|
|
|
| 52,740 |
Medium-term notes |
|
| 99,107 | 136,809 | 7,806 | 243,722 |
Debenture issues |
|
|
| 198,936 |
| 198,936 |
Tax liabilities | 1,780 |
|
|
|
| 1,780 |
Deferred tax liabilities | 5,388 |
|
| 4,513 |
| 9,901 |
Accrued liabilities and deferred items | 25,610 |
| 355 | 10 |
| 25,975 |
Other liabilities | 146,236 |
|
|
|
| 146,236 |
Provisions | 9,958 |
|
|
|
| 9,958 |
Total liabilities 31/12/2013 | 7,908,396 | 1,064,090 | 992,239 | 345,544 | 7,806 | 10,318,075 |
37 Classification of assets by country or groups of countries | ||||
| 31/12/2014 | 31/12/2013 | ||
| in CHF 1,000 | Proportion | in CHF 1,000 | Proportion |
Liechtenstein and Switzerland | 6,942,922 | 62.0 | 6,316,320 | 56.4 |
Rest of Europe | 3,134,204 | 28.0 | 3,949,462 | 35.2 |
North America | 313,456 | 2.7 | 279,896 | 2.5 |
Other countries | 814,075 | 7.3 | 661,140 | 5.9 |
Total assets | 11,204,657 | 100.0 | 11,206,818 | 100.0 |
The classification is made according to the principle of domicile of the counterparties. Diversified collateral existing in the area of lombard loans is not |
38 Financial instruments Fair value of financial instruments The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is presented because not all financial instruments are disclosed at their fair values in the consolidated financial statements. The fair value equates to the price at the date of measurement which could be realised from the sale of the asset, or which must be settled for the transfer of the liability, in an orderly transaction between market participants. | ||||||
in CHF million | Carrying value 31/12/2014 | Fair value 31/12/2014 | Variance | Carrying value 31/12/2013 | Fair value 31/12/2013 | Variance |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 1,927 | 1,927 | 0 | 1,377 | 1,377 | 0 |
Receivables arising from money-market paper | 22 | 22 | 0 | 23 | 23 | 0 |
Due from banks | 3,282 | 3,283 | 1 | 4,502 | 4,502 | 0 |
Due from customers | 4,264 | 4,390 | 126 | 3,927 | 4,001 | 74 |
Trading portfolios | 0 | 0 | 0 | 3 | 3 | 0 |
Derivative financial instruments | 56 | 56 | 0 | 36 | 36 | 0 |
Financial instruments at fair value | 371 | 371 | 0 | 346 | 346 | 0 |
Financial instruments at amortised cost | 1,074 | 1,099 | 25 | 776 | 788 | 12 |
Subtotal |
|
| 152 |
|
| 86 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Due to banks | 304 | 304 | 0 | 224 | 224 | 0 |
Due to customers | 9,446 | 9,436 | 10 | 9,405 | 9,402 | 3 |
Derivative financial instruments | 46 | 46 | 0 | 53 | 53 | 0 |
Medium-term notes | 193 | 198 | –5 | 244 | 247 | –3 |
Debenture issue | 199 | 207 | –8 | 199 | 211 | –12 |
Subtotal |
|
| –3 |
|
| –12 |
|
|
|
|
|
|
|
Total variance |
|
| 149 |
|
| 74 |
The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments: Cash and cash equivalents, money-market paper For the balance-sheet-items “Cash and cash equivalents” and “Receivables arising from money-market paper”, which do not have a published market Due from/to banks and customers, medium-term notes, debenture issues In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value Trading portfolios, trading portfolios pledged as security, financial instruments at fair value Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments Derivative financial instruments For the majority of the positive and negative replacement values (see note 18), the fair value equates to the market value. The fair value for derivative Valuation methods for financial instruments The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are used to determine the fair value of financial instruments if no direct market prices are available. If possible, the underlying assumptions are based on observed market prices or other market indicators as at the balance-sheet date (Level 2). For most of the derivatives traded over the counter, as well as for other financial instruments that are not traded in an active market, fair value is determined by means of valuation methods or pricing models. Among the most frequently applied of those methods and models are cash-value-based forward pricing and swap models, as well as options pricing models such as the Black-Scholes model or derivations thereof. The fair values arrived at on the basis of these methods and models are influenced to a significant degree by the choice of the specific valuation model and the underlying assumptions applied, for example the amounts and time sequence of future cash flows, discount rates, volatilities and/or credit risks. If neither current market prices nor valuation methods/models based on observable market data can be drawn on for the purpose of determining fair value, then valuation methods or pricing models supported by realistic assumptions derived from actual market data are used (Level 3). Level 3 principally includes investment funds, for which an obligatory net asset value is not published at least on a quarterly basis. The fair value of these positions is, as a rule, computed on the basis of external estimates by experts in relation to the level of future distributions of fund units, or equates to the acquisition cost of the securities less any applicable valuation allowances. |
Valuation methods for financial instruments | ||||
in CHF million at fair value | Quoted
Level 1 | Valuation methods, based on Level 2 | Valuation methods, Level 3 | Total |
Assets 31/12/2014 |
|
|
|
|
Cash and cash equivalents |
| 1,927 |
| 1,927 |
Receivables arising from money-market paper | 22 |
|
| 22 |
Due from banks |
| 3,283 |
| 3,283 |
Due from customers |
| 4,390 |
| 4,390 |
Trading portfolios |
|
|
| 0 |
Derivative financial instruments |
| 56 |
| 56 |
Financial instruments at fair value | 309 | 57 | 5 | 371 |
Financial instruments at amortised cost | 1,099 |
|
| 1,099 |
|
|
|
|
|
Liabilities 31/12/2014 |
|
|
|
|
Due to banks |
| 304 |
| 304 |
Due to customers |
| 9,436 |
| 9,436 |
Derivative financial instruments |
| 46 |
| 46 |
Medium-term notes |
| 198 |
| 198 |
Debenture issued | 207 |
|
| 207 |
In the financial year 2014, positions with a fair value of CHF 0.0 million (2013: CHF 0.0 million) were reclassified from Level 1 (quoted market prices) The reclassifications are made as of the end of the reporting period in the case of changes in the availability of market prices (market liquidity). | ||||
Assets 31/12/2013 |
|
|
|
|
Cash and cash equivalents |
| 1,377 |
| 1,377 |
Receivables arising from money-market paper | 23 |
|
| 23 |
Due from banks |
| 4,502 |
| 4,502 |
Due from customers |
| 4,001 |
| 4,001 |
Trading portfolios | 3 |
|
| 3 |
Derivative financial instruments |
| 36 |
| 36 |
Financial instruments at fair value | 312 | 30 | 4 | 346 |
Financial instruments at amortised cost | 788 |
|
| 788 |
|
|
|
|
|
Liabilities 31/12/2013 |
|
|
|
|
Due to banks |
| 224 |
| 224 |
Due to customers |
| 9,402 |
| 9,402 |
Derivative financial instruments |
| 53 |
| 53 |
Medium-term notes |
| 247 |
| 247 |
Debenture issued | 211 |
|
| 211 |
Level 3 financial instruments in CHF million |
|
| 2014 | 2013 |
Balance sheet |
|
|
|
|
Holdings at the beginning of the year |
|
| 4.1 | 5.8 |
Investments |
|
| 0.0 | 0.0 |
Disposals |
|
| 0.0 | 0.0 |
Issues |
|
| 0.0 | 0.0 |
Redemptions |
|
| –2.8 | –1.3 |
Losses recognised in the income statement |
|
| 0.0 | 0.0 |
Losses recognised as other comprehensive income |
|
| –1.5 | –0.4 |
Gains recognised in the income statement |
|
| 0.0 | 0.0 |
Gains recognised as other comprehensive income |
|
| 0.5 | 0.0 |
Reclassification to Level 3 |
|
| 4.3 | 0.0 |
Reclassification from Level 3 |
|
| 0.0 | 0.0 |
Translation differences |
|
| 0.0 | –0.1 |
Total book value at balance-sheet date |
|
| 4.5 | 4.1 |
|
|
|
|
|
|
|
|
|
|
Level 3 financial instruments in CHF million |
|
| 2014 | 2013 |
Income on holdings at balance-sheet date |
|
|
|
|
Unrealised losses recognised in the income statement |
|
| 0.0 | 0.0 |
Unrealised losses recognised as other comprehensive income |
|
| –1.5 | –0.4 |
Unrealised gains recognised in the income statement |
|
| 0.0 | 0.0 |
Unrealised gains recognised as other comprehensive income |
|
| 0.5 | 0.0 |
No deferred day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 31 December 2014 or 31 December 2013.
Sensitivity of fair values of Level-3 financial instruments: Changes in the net asset values of investment funds lead to corresponding changes in the fair values of these financial instruments. A realistic change |
Netting Agreements In order to reduce the credit risks in connection with financial derivatives, repurchase and reverse repurchase as well as securities-lending and | ||||||
Netting Agreements | ||||||
31/12/2014 | Balance-sheet netting | Netting potential |
| |||
in CHF 1,000 | Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral received | Assets after |
Financial assets |
|
|
|
|
|
|
Reverse repurchase transactions |
|
| 0 |
|
| 0 |
Positive replacement values | 56,126 |
| 56,126 | 17,732 |
| 38,394 |
Collateral deposited for transactions with derivatives | 54,184 |
| 54,184 | 16,627 |
| 37,557 |
Total assets | 110,310 | 0 | 110,310 | 34,359 | 0 | 75,951 |
| Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral provided | Liabilities after |
Financial liabilities |
|
|
|
|
|
|
Repurchase transactions |
|
|
|
|
| 0 |
Negative replacement values | 45,917 |
| 45,917 | 34,359 | 6,373 | 5,185 |
Collateral received from transactions with derivatives | 325 |
| 325 |
|
| 325 |
Total liabilities | 46,242 | 0 | 46,242 | 34,359 | 6,373 | 5,510 |
|
|
|
|
|
|
|
31/12/2013 | Balance-sheet netting | Netting potential |
| |||
in CHF 1,000 | Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral received | Assets after |
Financial assets |
|
|
|
|
|
|
Reverse repurchase transactions | 335,739 |
| 335,739 |
| 335,739 | 0 |
Positive replacement values | 35,738 |
| 35,738 | 17,416 |
| 18,322 |
Collateral deposited for transactions with derivatives | 37,823 |
| 37,823 | 14,342 |
| 23,481 |
Total assets | 409,300 | 0 | 409,300 | 31,758 | 335,739 | 41,803 |
| Amount prior to balance-sheet netting | Balance- | Carrying value | Financial | Collateral provided | Liabilities after |
Financial liabilities |
|
|
|
|
|
|
Repurchase transactions |
|
|
|
|
| 0 |
Negative replacement values | 52,740 |
| 52,740 | 31,758 | 19,170 | 1,812 |
Collateral received from transactions with derivatives |
|
|
|
|
| 0 |
Total liabilities | 52,740 | 0 | 52,740 | 31,758 | 19,170 | 1,812 |
39 Scope of consolidation | ||||
Company | Registered | Base | Capital | Group share |
VP Bank Ltd | Vaduz | CHF | 59,147,637 | 100% |
IFOS Internationale Fonds Service Aktiengesellschaft | Vaduz | CHF | 1,000,000 | 100% |
VP Verwaltung GmbH | Munich | EUR | 500,000 | 100% |
VP Bank (Singapore) Ltd. | Singapore | SGD | 67,000,000 | 100% |
VP Wealth Management (Hong Kong) Ltd. | Hong Kong | HKD | 5,000,000 | 100% |
VP Bank (Luxembourg) SA | Luxembourg | CHF | 20,000,000 | 100% |
which holds the following sub-participation: |
|
|
|
|
VPB Finance S.A. | Luxembourg | CHF | 5,000,000 | 100% |
VPB Finanz Holding AG | Zurich | CHF | 20,000,000 | 100% |
which holds the following sub-participation: |
|
|
|
|
VP Bank (Switzerland) Ltd | Zurich | CHF | 20,000,000 | 100% |
VP Bank (BVI) Ltd | Tortola | USD | 10,000,000 | 100% |
Shareholdings excluded from the scope of consolidation | none | |||
Associated companies | VAM Corporate Holdings Ltd., Mauritius |
| ||
Companies consolidated for the first time | none |
|
|
|
Shareholdings accounted for the first time | none |
| ||
Name changes during the financial year | Verwaltungs- und Privat-Bank Aktiengesellschaft, Vaduz, in VP Bank Ltd, Vaduz VP Bank (BVI) Limited was changed to VP Bank (BVI) Ltd |
40 Transactions with related companies and individuals Members of the Board of Directors and Group Management as well as their next of kin, and companies which are controlled by these individuals | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Remuneration of the members of the Board of Directors |
|
|
|
|
|
| 1,001 | 1,025 | |
Post-employment benefits |
|
|
|
|
Other long-term remuneration due |
|
|
|
|
Remuneration due upon termination of contract of employment |
|
|
|
|
|
| 306 | 319 | |
|
|
|
|
|
Remuneration of the members of Group Management |
|
|
|
|
Remuneration due in the short term |
|
| 2,615 | 2,584 |
Post-employment benefits |
|
|
|
|
Other long-term remuneration due |
|
|
|
|
Remuneration due upon termination of contract of employment |
|
|
|
|
Share-based payments 4 |
|
| 1,561 | 1,400 |
| ||||
VP Bank Group also makes payments to related persons within the framework of brokerage services and bought-in advisory services. These correspond to customary market conditions. The aggregate amount of such payments and fees in 2014 was CHF 0.481 million (previous year: CHF 0.327 million). The Board of Directors and the Group Management as well as parties related thereto (excluding qualifying shareholders) and retirement pension | ||||
| ||||
| ||||
Loans to related companies and individuals (as of balance-sheet dates): | ||||
in CHF 1,000 |
|
| 2014 | 2013 |
Mortgages and loans at the beginning of the financial year |
|
| 9,170 | 9,481 |
Additions |
|
| 3,820 | 1,065 |
Repayments |
|
| –4,040 | –1,376 |
Mortgages and loans at the end of the financial year |
|
| 8,950 | 9,170 |
With regard to members of the Board of Directors and Group Executive Management, basically the same conditions apply as for all other employees. They correspond to customary market conditions excluding a credit margin. Loans to related individuals and companies were granted under normal market conditions. |
41 Retirement pension plans
Benefits after termination of employment
The Group maintains a number of pension plans in the Principality of Liechtenstein and abroad for employees meeting the criteria for admission to the pension plans. Amongst these are both defined-benefit and defined-contribution plans which insure most employees against the effects of death, invalidity and retirement.
Defined-contribution pension plans
The Group offers defined-contribution pension plans to those employees who meet the appropriate admission criteria. The company is obligated to transfer a predetermined percentage of the annual salary to the pension plans. For certain plans, the employees are also obligated to make contributions. These contributions are deducted by the employer from the salary typically each month and also passed on to the pension plans. Apart from the payment of contributions and the transfer of employee contributions, there are presently no further obligations incumbent on the employer.
The employee contributions to contribution-defined pension plans for 2014 amounted to CHF 1.223 million (prior year: CHF 0.602 million).
Defined-benefit pension plans
The Group finances defined-benefit pension plans for employees who meet the admission criteria. The most significant of such plans are located in the Principality of Liechtenstein and Switzerland.
For employees in the Principality of Liechtenstein and Switzerland, the Group operates several pension plans with fixed, predefined admission criteria. The largest of the plans are operated using an autonomous foundation, the remaining plans are handled using collective foundations of insurance companies. In these foundations, the assets available to meet the pension obligations are segregated out.
For the pension plans which are operated using collective foundations, there are pension commissions which comprise an equal number of representatives.
The Council of the Foundation of the autonomous pension plan is also made up of an equal number of employer and employee representatives. On the basis of the Law and the Rules of the Pension Fund, the Foundation Council is obligated to act solely in the interests of the Foundation and of the beneficiaries (current actively insured employees and pensioners). Thus, in this plan, the employer cannot himself determine pension benefits and their financing, but resolutions are taken on an equal representation basis. The Council of the Foundation is responsible for setting the investment strategy, for changes to the Rules of the Pension Fund and in particular also for determining how pension benefits are to be financed.
Retirement benefits in this plan are based upon the balance of accumulated capital savings. Annual savings credits and interest (no negative interest is possible) are added to the employee‘s capital savings account. Upon retirement, the insured person has the option between a lifetime pension which includes a reversionary spouse‘s pension, or the payment of a capital sum. In addition to retirement benefits, employee benefits also include an invalidity pension and a partner pension. These are computed as a percentage of the insured annual salary. An insured person can also purchase additional benefits to improve his/her pension situation up to a maximum allowed under the pension rules.
Upon termination of employment, the accumulated savings capital is transferred to the pension plan of the new employer or to a vested benefits scheme. This form of employment benefit can lead to a situation where pension payments may vary significantly between the various years.
The minimum provisions of the Law on Occupational Pension Plans and its Implementing Provisions (BPVG) are to be observed in determining employee benefits. The minimum insurable salary and the minimum savings credits are laid down in the BPVG.
As a result of the form of the pension plan and the legal provisions of the BPVG, the employer is exposed to actuarial risks, the most significant of which are investment risk, interest rate risk, invalidity risk and longevity risk. The employee and employer contributions are laid down by the Councils of the Foundations. In this connection, the employer must bear, at a minimum, half of all contributions. In the event of a funding deficit, restructuring contributions to eliminate the funding deficit may be demanded both from the employer and employees.
The latest actuarial valuation of the present value of the defined-benefit obligations and service costs was carried out as of 31 December 2014 by independent actuaries using the Projected Unit Credit Method. The fair value of plan assets as of 31 December 2014 was determined based upon information available at the time of preparation of the annual financial statements.
The most significant assumptions underlying the actuarial computations may be summarised as follows: | ||
| 31/12/2014 | 31/12/2013 |
Discount rate | 1.15% | 2.40% |
Rate of future salary increases | 1.00% | 1.50% |
Rate of future pension increases | 0.00% | 0.00% |
Life expectancy at the age of 65, in years |
|
|
Year of birth | 1949 | 1948 |
• men | 21 | 21 |
• women | 24 | 24 |
Year of birth | 1969 | 1968 |
• men | 23 | 23 |
• women | 26 | 26 |
The amounts recognised in the income statement and in shareholders’ equity may be summarised as follows: | ||
Pension costs | ||
in CHF 1,000 | 2014 | 2013 |
Pension expense recognised in income statement |
|
|
Service cost |
|
|
•current service cost | 9,338 | 10,434 |
•past service cost | –70 | 0 |
•plan settlements | 0 | 0 |
Net interest expense | 661 | 401 |
Administrative costs | 256 | 246 |
Total pension cost expense of the period | 10,185 | 11,081 |
|
|
|
Revaluation components recognised in comprehensive income |
|
|
Actuarial gains/losses |
|
|
Result of changes to demographic assumptions | 0 | 9,789 |
Result of changes to economic assumptions | 36,059 | –7,784 |
Experience adjustments | 1,238 | 3,084 |
Return on plan assets (excluding amounts in net interest expense) | –7,240 | 1,787 |
Total expense recognised in comprehensive income | 30,057 | 6,876 |
Total pension cost | 40,242 | 17,957 |
The movement in pension obligations and plan assets may be summarised as follows: | ||
Movement in present value of defined-benefit obligations | ||
in CHF 1,000 | 2014 | 2013 |
Present value of defined-benefit obligations at beginning of financial year | 234,141 | 216,137 |
Current service cost | 9,338 | 10,434 |
Employee contributions | 4,994 | 4,961 |
Interest expense on present value of pension obligations | 5,539 | 4,255 |
Actuarial gains/losses | 37,297 | 5,089 |
Past service cost | –70 | 0 |
Plan settlements | 0 | 0 |
Pension payments financed by plan assets | –7,317 | –6,735 |
Balance at end of financial year | 283,922 | 234,141 |
|
|
|
Movement in plan assets |
|
|
in CHF 1,000 | 2014 | 2013 |
Plan assets at beginning of financial year | 199,097 | 189,550 |
Employee contributions | 4,994 | 4,961 |
Employer contributions | 10,942 | 8,000 |
Third-party contributions | 0 | 1,500 |
Interest income on plan assets | 4,878 | 3,854 |
Return on plan assets (excluding amounts under interest income) | 7,240 | –1,787 |
Transfers of assets through plan settlements | 0 | 0 |
Pension payments financed by plan assets | –7,317 | –6,735 |
Administrative costs | –256 | –246 |
Balance at end of financial year | 219,578 | 199,097 |
The net position of pension obligations recognised in the balance sheet may be summarised as follows: |
|
|
Net position of pension obligations recognised in balance sheet | ||
in CHF 1,000 | 31/12/2014 | 31/12/2013 |
Present value of pension obligations financed through a fund | 283,922 | 234,141 |
Market value of plan assets | –219,578 | –199,097 |
Under- / excess of funding | 64,344 | 35,044 |
Present value of pension obligations not financed through a fund | 0 | 0 |
Unrecognised assets | 0 | 0 |
Recognised pension obligations | 64,344 | 35,044 |
|
|
|
|
|
|
In the case of the autonomous pension plan, the Foundation Council issues investment guidelines for the investment of the plan’s assets which contain the tactical asset allocation and the benchmarks for comparing the results with those of the general investment universe. The plan assets are well The plan assets of collective pension foundations are invested in insurance policies with insurance companies. The Council of the Foundation reviews on an ongoing basis whether the investment strategy chosen is appropriate to cover the pension benefits and whether the risk budget corresponds to the demographic structure. Compliance with investment guidelines and the investment performance of |
Plan assets primarily consist of the following categories of securities: | ||
in CHF 1,000 | 31/12/2014 | 31/12/2013 |
Equity shares | 20,676 | 23,178 |
Bonds | 108,544 | 92,273 |
Alternative financial investments | 6,229 | 4,166 |
Real estate | 8,917 | 8,781 |
Qualifying insurance paper | 45,487 | 43,344 |
Cash equivalents | 29,725 | 27,355 |
Other financial investments | 0 | 0 |
Total | 219,578 | 199,097 |
The pension plans hold shares in VP Bank Ltd, Vaduz, with a market value totalling CHF 1.3 million (previous year: CHF 1.3 million). In 2014, the return on plan assets was CHF 12.118 million (previous year: CHF 2.067 million). |
The defined-benefit pension obligations may be allocated as follows to the currently active insured employees, those who have left the Group with | ||
in CHF 1,000 | 31/12/2014 | 31/12/2013 |
Current actively insured employees | 215,458 | 176,593 |
Pensioners | 68,464 | 57,548 |
Total | 283,922 | 234,141 |
The duration of pension obligations is approximately 18 years (previous year: 16 years). |
|
|
Presented in the following table are the sensitivities for the most important factors in the computation of the present value of pension obligations. | |||||
Changes in present value of defined-benefit obligations | |||||
in CHF 1,000 |
| 31/12/2014 | 31/12/2013 | ||
Variance |
| 0.25% | –0.25% | 0.25% | –0.25% |
Discount rate |
| –11,154 | 11,861 | –8,371 | 8,976 |
Interest on pension capital accounts |
| 2,559 | –2,569 | 2,092 | –2,041 |
Development of salaries |
| 1,053 | –1,063 | 814 | –806 |
42 Significant foreign exchange rates The following exchange rates were used for the most important currencies: | |||||
|
| Year-end rates | Annual average rates | ||
|
| 31/12/2014 | 31/12/2013 | 2014 | 2013 |
USD/CHF |
| 0.9937 | 0.8894 | 0.91493 | 0.92679 |
EUR/CHF |
| 1.2024 | 1.2255 | 1.21464 | 1.23077 |
SGD/CHF |
| 0.7499 | 0.7044 | 0.72218 | 0.74065 |
HKD/CHF |
| 0.1281 | 0.1147 | 0.11798 | 0.11948 |
GBP/CHF |
| 1.5493 | 1.4730 | 1.50678 | 1.44933 |
43 Employee stock-ownership plan
The stock-ownership plan enables employees to subscribe annually to a defined number of bearer shares of VP Bank Ltd, Vaduz, at a preferential price subject to a four-year restriction on selling. Upon expiration of the sales restriction period, or at the time of resignation from VP Bank Group, the related shares become freely available. As the employees are therefore ultimately able to take up the shares at any time and in full, the expense arising from the employee participation plans is recorded in full at the time of their respective allocation. The number of bearer shares that can be subscribed to depends upon the years of service, rank and management level.
The purchase price is determined annually in relation to the market value of the bearer shares on the Swiss Exchange (ex-dividend). The shares issued in this manner derive either from shareholdings of VP Bank Group or must be purchased for this purpose over the exchange. The expense thereby incurred is charged directly to personnel costs.
During 2014, 11,872 shares were issued at a preferential price (2013: 10,324 shares). Share issue expenses in 2014 were CHF 0.5 million (2013: CHF 0.7 million).
There is no profit-sharing plan for the Board of Directors. Its members, however, receive a part of their remuneration/bonuses in the form of equity shares which are not subject to any lock-up period (note 40). A profit-sharing plan exists for Group Executive Management and other management members (note 44). VP Bank has defined waiting periods for the Board of Directors, Group Executive Management and selected executives and employees, during which it is forbidden to trade in the shares of VP Bank.
44 Management profit-sharing plan |
|
|
|
A long-term and value-oriented compensation model exists for the Executive Board and second-level management. Details thereof are to be found in the “Corporate governance and compensation report” section of the annual report under point 5.1.2. | |||
|
|
|
|
Management equity-sharing plan (LTI) |
|
|
|
Number | 2014 | 2013 | Variance |
Balance of entitlements at the beginning of the year | 78,328 | 36,416 | 115.1 |
New entitlements | 40,896 | 61,606 | –33.6 |
Changes in entitlements as a result of allocation | –29,427 | –21,764 | 35.2 |
Changes in entitlements as a result of expiry | –5,314 | –26,039 | –79.6 |
Changes in entitlements as a result of changes in factors | –11,785 | 28,109 | –141.9 |
Balance of calculated entitlements at the end of the year | 72,698 | 78,328 | –7.2 |
|
|
|
|
in CHF 1,000 | 2014 | 2013 | Variance |
Personnel expense recorded over vesting period for allocated management sharing plan | 3,120 | 3,611 | –13.6 |
Fair value of management sharing plan at date of allocation | 3,173 | 1,634 | 94.1 |
|
|
|
|
Personnel expense for management sharing plan (LTI) expense for reporting period | 2,085 | 5,573 | –62.6 |
Accrual for management sharing plan (LTI) in equity at the end of the year | 5,941 | 6,976 | –14.8 |
45 Discontinued operations
In the summer of 2012, the Board of Directors of VP Bank Group resolved to focus strategically on the middle private-banking segment as well as the business with intermediaries. Market-development activities, the whole distribution and all supporting units were redirected on target clients in defined markets in Europe and Asia. The primary goal is to grow as a group in a profitable manner. Markets, client segments as well as products and services were all subjected to in-depth analysis.
During the process of strategic redirection, the Board of Directors decided to dispose of the Group‘s own trust and fiduciary companies. The subsidiary company IGT Intergestions Trust reg. in Vaduz was disposed of by VP Bank Group as part of a management buyout; all employees were transferred to the existing company.
VP Bank Group also simplified the structures of its umbrella holding company VP Bank and Trust Company (BVI) Limited in Tortola on the British Virgin Islands, which was a joint venture with the Liechtenstein-based Allgemeines Treuunternehmen (ATU), Vaduz. VP Bank Group acquired the entire capital of VP Bank (BVI) Ltd (note 46), and the remaining participations were transferred to ATU.
in CHF 1,000 | 2014 | 2013 1 | Variance | Variance |
Interest income |
| 1 | –1 | –100.0 |
Interest expense |
| 55 | –55 | –100.0 |
Total interest income | 0 | –54 | 54 | –100.0 |
Commission income |
| 6,014 | –6,014 | –100.0 |
Commission expense |
| 591 | –591 | –100.0 |
Total income from commission business and services | 0 | 5,423 | –5,423 | –100.0 |
Trading income |
| –1 | 1 | –100.0 |
Income from financial investments |
| –1 | 1 | –100.0 |
Other income |
| 180 | –180 | –100.0 |
Total operating income | 0 | 5,547 | –5,547 | –100.0 |
Personnel expense |
| 2,084 | –2,084 | –100.0 |
General and administrative expenses |
| 943 | –943 | –100.0 |
Operating expenses | 0 | 3,027 | –3,027 | –100.0 |
Gross profit | 0 | 2,520 | –2,520 | –100.0 |
Depreciation and amortisation |
| 1 | –1 | –100.0 |
Valuation allowances, provisions and losses |
| 2 | –2 | –100.0 |
Pre-tax profit from discontinued operations | 0 | 2,517 | –2,517 | –100.0 |
Taxes on income |
| 150 | –150 | –100.0 |
Group net income from discontinued operations | 0 | 2,367 | –2,367 | –100.0 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 | 2014 | 2013 1 | Variance | Variance |
Attributable to: |
|
|
|
|
Shareholders of VP Bank Ltd, Vaduz | 0 | 1,799 | –1,799 | –100.0 |
Non-controlling interests |
| 568 | –568 | –100.0 |
|
|
|
|
|
Gain on disposal of discontinued operations |
| 595 | –595 | –100.0 |
Total Group net income from discontinued operations | 0 | 2,962 | –2,962 | –100.0 |
|
|
|
|
|
|
|
|
|
|
in CHF 1,000 |
|
| 2014 | 2013 |
Earnings per share in CHF |
|
|
|
|
Undiluted Group net income per bearer share from discontinued operations |
| 0.00 | 0.41 | |
Undiluted Group net income per registered share from discontinued operations |
| 0.00 | 0.04 | |
Diluted Group net income per bearer share from discontinued operations |
| 0.00 | 0.41 | |
Diluted Group net income per registered share from discontinued operations |
| 0.00 | 0.04 | |
|
|
|
|
|
Net cash flows from discontinued operations |
|
|
|
|
Net cash flow from operating activities |
|
| 0 | 2,636 |
Net cash flow from investing activities |
|
| 0 | 0 |
Net cash flow from financing activities |
|
| 0 | –64 |
Net outflow of cash and cash equivalents |
|
| 0 | 2,572 |
46 Material changes to non-controlling interests | |
VP Bank (BVI) Ltd, Tortola |
|
Date of acquisition | 22/08/2013 |
Non-controlling interests acquired | 40% |
Shareholding after acquisition | 100% |
Additional payment for non-controlling interests (in CHF 1,000) 1 | 15,300 |
Carrying value of non-controlling interests (in CHF 1,000) | 17,646 |
Excess of capital (in CHF 1,000) 2 | 2,346 |
|
47 Acquisitions in 2013 Asset deal – HSBC Trinkaus & Burkhardt AG, Düsseldorf On 14 July 2013, VP Bank and HSBC Trinkaus & Burkhardt AG, Düsseldorf, agreed that VP Bank was to acquire the private-banking activities of HSBC Trinkaus & Burkhardt (International) SA as well as the investment-fund business of HSBC Trinkaus Investment Managers SA in Luxembourg relating The following assets and liabilities were acquired as part of the purchase acquisition: | |||
in CHF 1,000 | Carrying value | Step up | Fair value |
Amounts due from banks | 451,897 |
| 451,897 |
Amounts due from customers | 110,082 |
| 110,082 |
Other intangible assets | 0 | 10,049 | 10,049 |
Amounts due to clients | –561,978 |
| –561,978 |
Deferred tax liabilities | 0 | –2,937 | –2,937 |
Total net assets | 0 | 7,112 | 7,112 |
|
|
|
|
Net assets acquired |
|
| 7,112 |
Bargain purchase |
|
| –647 |
Acquisition cost |
|
| 6,465 |
|
|
|
|
Purchase consideration already settled in cash and cash equivalents |
|
| 6,465 |
Purchase consideration to be settled in future in cash and cash equivalents |
|
| 0 |
Aggregate purchase price |
|
| 6,465 |
|
|
|
|
Cash and cash equivalents on hand in the acquired businesses |
|
| 0 |
Outflow of cash and cash equivalents for the transaction |
|
| 6,465 |
Future cash outflow for the transaction |
|
| 0 |
|
|
|
|
The other intangible assets listed relate to existing client relationships of this entity in an amount of some CHF 2.0 billion. These assets will be amortised over five years. The bargain purchase results primarily from the fact that no earn-out agreement was concluded. The gain was recognised in the income statement |
48 Consolidated off-balance-sheet transactions | ||
in CHF 1,000 | 31/12/2014 | 31/12/2013 |
Contingent liabilities |
|
|
Credit guarantees and similar | 41,768 | 17,827 |
Performance guarantees and similar | 36,435 | 69,108 |
Irrevocable commitments | 0 | 0 |
Other contingent liabilities | 0 | 0 |
Total contingent liabilities | 78,203 | 86,935 |
|
|
|
Credit risks |
|
|
Irrevocable facilities granted | 32,985 | 20,704 |
Capital subscription and margin obligations | 0 | 0 |
Commitment credits | 0 | 0 |
• Liabilities arising from deferred payments | 0 | 0 |
• Liabilities arising from acceptances | 0 | 0 |
• Other commitment credits | 0 | 0 |
Commitments arising from artificial repurchase transactions | 0 | 0 |
Total credit risks | 32,985 | 20,704 |
|
|
|
Fiduciary transactions |
|
|
Fiduciary deposits 1 | 698,323 | 664,652 |
Fiduciary loans | 4,992 | 9,941 |
Other fiduciary financial transactions | 0 | 0 |
Total fiduciary transactions | 703,315 | 674,593 |
Maturity structure | |||||
|
|
| Maturing within |
|
|
in CHF 1,000 | At sight | 1 year | 1 to 5 years | Over 5 years | Total |
31/12/2014 |
|
|
|
|
|
Contingent liabilities | 25,703 | 24,885 | 16,906 | 10,709 | 78,203 |
Credit risks | 2,672 | 27,037 | 1,480 | 1,796 | 32,985 |
|
|
|
|
|
|
31/12/2013 |
|
|
|
|
|
Contingent liabilities | 26,849 | 49,480 | 8,242 | 2,364 | 86,935 |
Credit risks | 1,880 | 13,235 | 1,131 | 4,458 | 20,704 |
Securities lending and repurchase and reverse repurchase transactions | ||
in CHF 1,000 | 31/12/2014 | 31/12/2013 |
Accounts receivable arising from cash deposits in connection | 0 | 335,654 |
Accounts payable arising from cash deposits in connection | 0 | 0 |
Securities lent out within the scope of securities lending or delivered as collateral | 362,431 | 360,667 |
of which securities where the unlimited right to sell on or pledge has been granted | 299,546 | 244,821 |
Securities received as collateral within the scope of securities lending or borrowed within the scope of securities borrowing activities, as well as received under reverse repurchase transactions, where the unlimited right to resell or repledge has been granted | 354,749 | 719,688 |
of which securities which have been resold or repledged | 57,988 | 106,593 |
These transactions were conducted in accordance with conditions which are customary for securities lending and borrowing activities as well as trades for which VP Bank acts as intermediary. |
Client assets | |||
in CHF million | 2014 | 2013 | Variance |
Analysis of client assets under management |
|
|
|
Assets in self-administered investment funds | 5,506.2 | 5,242.2 | 5.0 |
Assets in discretionary asset-management accounts | 2,984.8 | 2,975.9 | 0.3 |
Other client assets under management 1 | 22,448.1 | 22,167.9 | 1.3 |
Total client assets under management (including amounts counted twice)1 | 30,939.1 | 30,386.0 | 1.8 |
of which: amounts counted twice | 1,750.1 | 1,634.8 | 7.0 |
|
|
|
|
Net new money 2 | –850.2 | 965.0 | –188.1 |
|
|
|
|
Custody assets | 7,614.5 | 9,003.5 | –15.4 |
|
|
|
|
Total client assets |
|
|
|
Total client assets under management (including amounts counted twice) | 30,939.1 | 30,386.0 | 1.8 |
Custody assets | 7,614.5 | 9,003.5 | –15.4 |
Total client assets | 38,553.6 | 39,389.5 | –2.1 |
|
Classification of client assets under management | |||
in % |
| 31/12/2014 | 31/12/2013 |
Analysis by asset class |
|
|
|
Liquidity |
| 32 | 31 |
Bonds |
| 20 | 21 |
Equities |
| 20 | 21 |
Investment funds |
| 25 | 25 |
Other |
| 3 | 2 |
Total |
| 100 | 100 |
|
|
|
|
Analysis by currency |
|
|
|
CHF |
| 26 | 26 |
EUR |
| 34 | 37 |
USD |
| 27 | 24 |
Other |
| 13 | 13 |
Total |
| 100 | 100 |
Calculation method
All client assets that are managed or held for investment purposes for which investment-advisory and asset-management services are provided are considered as client assets under management. In principle, all amounts owed to clients, fiduciary deposits and all assets in security deposits with a value are included therein. The calculation is made on the basis of the provisions of the Liechtenstein Banking Ordinance (Note 3, Point 88a, FL-BankV) and the internal guidelines of VP Bank Group.
Assets in self-administered investment funds
This item contains the assets of all administered investment funds of VP Bank Group.
Assets in discretionary asset-management accounts
The assets in discretionary asset-management accounts encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data include both assets deposited with Group companies and with third parties which are the object of a discretionary asset-management agreement with a Group company.
Other client assets under management
Other client assets under management encompass securities, uncertificated securities, precious metals, fiduciary deposits placed with third parties valued at market value and client deposits. The data encompass assets which are the object of an administration or advisory mandate.
Amounts counted twice
This item encompasses unit shares in self-administered investment funds which are in client portfolios subject to a discretionary asset-management agreement and other security deposits of clients.
Net new money inflows/outflows
This item comprises the acquisition of new clients, lost clients and inflows or outflows from existing clients. Performance-related changes in assets such as share price movements, interest and dividend payments, as well as interest charged to clients, are not considered as inflows and outflows. Acquisition-related changes in assets are presented separately.
Custody assets
Assets held exclusively for the purposes of trading and custody for which the involvement of VP Bank Group is limited to custodian and collection activities.