Information regarding balance sheet and income statement

Analy­sis of col­lat­eral

 

to topDownload Excel

Mort­gage
col­lat­eral

Other 
col­lat­eral

With­out 
col­lat­eral

To­tal

 

 

 

 

17,811

443,766

318,409

779,986

2,625,592

64,464

21,582

2,711,638

2,143,505

0

0

2,143,505

38,961

0

0

38,961

403,191

0

0

403,191

39,935

64,464

21,582

125,981

2,643,403

508,230

339,991

3,491,624

2,507,998

451,559

296,711

3,256,268

 

 

 

 

 

 

 

 

 

364

40,819

11,667

52,850

3,253

4,446

19,120

26,819

3,617

45,265

30,787

79,669

8,621

46,311

32,603

87,535

Value-im­paired loans

 

to topDownload Excel

Gross 
amount owed

Es­ti­mated 
liq­ui­da­tion pro­ceeds 
from col­lat­eral

Net 
amount owed

In­di­vid­ual value 
ad­just­ments

66,172

45,899

20,273

20,273

38,348

18,718

19,630

19,630

Port­fo­lios of se­cu­ri­ties and pre­cious met­als

 

to topDownload Excel

Car­ry­ing value

Ac­qui­si­tion cost

 Mar­ket value

31/​12/​2014

31/​12/​2013

31/​12/​2014

31/​12/​2013

31/​12/​2014

31/​12/​2013

 

 

 

 

 

 

0

0

0

0

0

0

3,626

1,313

3,562

1,355

3,626

1,313

3,626

1,313

3,562

1,355

3,626

1,313

188

230

186

238

188

230

3,814

1,543

3,748

1,593

3,814

1,543

 

 

 

 

 

 

 

48,845

28,696

 

 

48,845

28,696

12,547

27,278

 

 

12,547

27,278

61,392

55,974

 

 

61,392

55,974

 

 

 

 

 

 

 

 

 

 

1,268,652

1,009,995

1,257,640

1,036,571

1,303,086

1,032,510

75,005

78,582

116,774

124,281

87,939

87,869

5,865

9,458

17,455

24,538

5,865

9,458

0

0

0

0

0

0

1,343,657

1,088,577

1,374,414

1,160,852

1,391,025

1,120,379

865,217

739,468

871,675

757,005

892,361

756,850

1,256,260

1,001,191

1,260,322

1,046,092

1,295,991

1,026,113

Dis­clo­sures on trea­sury shares in­cluded in cur­rent as­sets (ex­clud­ing trad­ing port­fo­lios)

 

to topDownload Excel

 Num­ber

 Car­ry­ing value

 

 2014

 2013

2014

 2013

97,000

130,000

9,458

8,450

 

 

 

 

–28,000

–33,000

–2,587

–2,605

 

 

–1,006

 

 

 

 

3,613

69,000

97,000

5,865

9,458

Par­tic­i­pa­tions and shares in af­fil­i­ated com­pa­nies

 

to topDownload Excel

 

 

Car­ry­ing value 

31/​12/​2014

Car­ry­ing value 

31/​12/​2013

 

 

 

 

 

 

 

 

 

25

 

127

 

 

 

25

 

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

120,150

 

110,435

 

 

 

120,150

 

110,435

  1. 1
    In 2014, no re­cov­er­ies in value pur­suant to Art. 1090 PGR were recorded (prior year: CHF 0.0 mil­lion).

 

 

 

31/​12/​2014

31/​12/​2013

 

Cur­rency

Cor­po­rate cap­i­tal

Per­cent­age own­er­ship

Cur­rency

Cor­po­rate cap­i­tal

Per­cent­age own­er­ship

 

 

 

 

 

 

 

 

 

CHF

1,500

5%

CHF

50

50%

CHF

50

50%

 

 

 

 

 

 

 

 

 

 

 

 

 

CHF

1,000

100%

CHF

1,000

100%

CHF

20,000

100%

CHF

20,000

100%

CHF

20,000

100%

CHF

20,000

100%

EUR

500

100%

EUR

500

100%

HKD

5,000

100%

HKD

5,000

100%

SGD

67,000

100%

SGD

54,500

100%

USD

10,000

100%

USD

10,000

100%

  1. 1
    There is a sub­or­di­nated loan of CHF 6.0 mil­lion in favour of VP Bank (Switzer­land) Ltd, which is a wholly owned sub­sidiary com­pany of VPB Fi­nanz Hold­ing AG, Zurich.

The car­ry­ing value of af­fil­i­ated banks in­cluded un­der shares in af­fil­i­ated com­pa­nies amounts to CHF 114.8 mil­lion in­clud­ing sub­or­di­nated loans 
(pre­vi­ous year: CHF 105.1 mil­lion).

Overview of in­vest­ments

 

to topDownload Excel

Ac­qui-
­sition 
cost

Cumu­la­tive de­pre­ci­a­tion 
to date

Car­ry­ing value

31/​12/​2013

Fi­nan­cial year 2014

Car­ry­ing value

31/​12/​2014

In­vest­ments

Di­vest­ments

Depr. and amort­­-
isa­tion

Depr. and amort. on 
dis­posal

 

255

–128

127

 

–102

 

 

25

161,671

–51,236

110,435

9,715

 

 

 

120,150

128,885

–109,895

18,990

3,473

–5,929

–12,697

5,929

9,766

 

 

 

 

 

 

 

 

198,552

–107,327

91,225

1,398

 

–5,868

 

86,755

17,214

–714

16,500

 

 

 

 

16,500

35,884

–32,323

3,561

3,019

–10,553

–2,836

10,550

3,741

251,650

–140,364

111,286

4,417

–10,553

–8,704

10,550

106,996

 

 

 

 

 

 

 

 

 

 

 

168,790

 

 

 

 

172,440

 

 

28,120

 

 

 

 

27,500

Fu­ture com­mit­ments un­der op­er­at­ing leases

At year-end, there were var­i­ous op­er­at­ing lease con­tracts for real es­tate and other prop­erty and equip­ment which are prin­ci­pally used to con­duct the busi­ness ac­tiv­i­ties of the Bank. The ma­te­r­ial lease con­tracts in­clude re­newal op­tions as well as es­cape clauses.

31/​12/​2014

31/​12/​2013

9,077

10,374

Op­er­at­ing ex­penses as of 31 De­cem­ber 2014 in­clude CHF 2.677 mil­lion aris­ing from op­er­at­ing leases (pre­vi­ous year: CHF 3.118 mil­lion).

As­sets pledged or as­signed to se­cure own or third-party li­a­bil­i­ties and as­sets sub­ject to reser­va­tion of ti­tle

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

 

 

470,432

351,814

0

0

 

 

 

 

 

0

335,739

0

0

362,431

360,667

299,546

244,821

354,749

719,688

57,988

106,593

Li­a­bil­i­ties to own re­tire­ment pen­sion plans

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

38,292

34,199

1,510

1,510

3,533

1,498

43,335

37,207

Out­stand­ing deben­ture loan

 

to topDownload Excel

In­ter­est rate in %

Year 
of is­sue

Ma­tu­rity

Nom­i­nal 
amount 31/​12/​2014

Nom­i­nal 
amount 31/​12/​2013 

2.500

2010

27/​05/​2016

200,000

200,000

Val­u­a­tion al­lowances / pro­vi­sions for gen­eral bank­ing risks

 

to topDownload Excel

01/​01/​2014

Util­i­sa­tion in ac­cord­ance with pur­pose

Re­cov­er­ies, over­due 
in­ter­est, 
forex diff.

Charges 
to in­come state­ment

Re­leases 
to in­come state­ment

31/​12/​2014

 

 

 

 

 

 

19,630

4,771

444

7,854

2,884

20,273

0

 

 

 

 

0

17,848

 

 

2,302

676

19,474

2,250

 

 

1,000

 

3,250

197

 

 

207

 

404

0

 

 

 

 

0

600

385

 

700

215

700

10,879

1,998

 

1,894

35

10,740

51,404

7,154

444

13,957

3,810

54,841

37,478

 

 

 

 

39,747

13,926

 

 

 

 

15,094

63,150

 

 

 

 

63,150

Com­pany cap­i­tal

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

 

To­tal 
par value

Num­ber

Cap­i­tal en­ti­tled to div­i­dends

To­tal 
par value

Num­ber

Cap­i­tal en­ti­tled to div­i­dends

53,143

5,314,347

53,143

53,143

5,314,347

53,143

6,005

6,004,167

6,005

6,005

6,004,167

6,005

59,148

11,318,514

59,148

59,148

11,318,514

59,148

Sig­nif­i­cant share­hold­ers and groups of share­hold­ers with in­ter­link­ing vot­ing rights

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

 

Par value

Share in % 
of par value

Share of 
vot­ing 
rights in %

Par value

Share in % 
of par value

Share of 
vot­ing 
rights in %

 

 

 

 

 

 

14,717

24.9

48.4

14,717

24.9

48.4

6,065

10.3

10.6

6,065

10.3

10.6

8,554

14.5

7.6

8,355

14.1

7.4

State­ment of changes in share­hold­ers’ eq­uity

 

to topDownload Excel

2014

 

59,148

239,800

10,771

333,318

63,150

55,893

762,080

 

 

 

 

2014

0

357

–20,702

20,766

762,501

 

 

 

59,148

239,800

9,491

334,955

63,150

55,957

  1. 1
    Only div­i­dends to third par­ties.

Ma­tu­rity struc­ture of as­sets as well as li­a­bil­i­ties and pro­vi­sions

 

to topDownload Excel

Sight

Callable

Due within 3 months

Due af­ter 3 to 12 months

Due af­ter 12 months to 5 years

Due af­ter 
5 years

With­out ma­tu­rity

To­tal

 

 

 

 

 

 

 

 

1,813,109

 

 

 

 

 

 

1,813,109

571,574

 

864,487

885,045

10,990

422

 

2,332,518

1,595

214,565

1,237,812

428,129

1,231,294

378,229

 

3,491,624

1,597

97,623

821,915

262,150

1,159,615

368,738

 

2,711,638

3,814

 

 

 

 

 

 

3,814

1,343,657

 

 

 

 

 

 

1,343,657

227,414

 

238

 

 

 

103,255

330,907

3,961,163

214,565

2,102,537

1,313,174

1,242,284

378,651

103,255

9,315,629

3,322,395

216,046

2,620,286

1,271,221

1,092,051

436,901

107,725

9,066,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,040,784

149,841

55,115

23,860

 

 

 

1,269,600

5,318,262

1,147,776

209,926

114,757

1,206

 

 

6,791,927

 

855,535

 

 

 

 

 

855,535

5,318,262

292,241

209,926

114,757

1,206

 

 

5,936,392

 

 

13,877

39,045

323,723

18,664

 

395,309

 

 

13,877

39,045

323,723

18,664

 

395,309

 

 

13,877

39,045

123,723

18,664

 

195,309

15,094

 

 

 

 

 

 

15,094

80,569

 

629

 

 

 

 

81,198

6,454,709

1,297,617

279,547

177,662

324,929

18,664

 

8,553,128

6,462,158

986,228

215,878

292,330

340,145

7,806

 

8,304,545

 

 

 

 

 

 

 

 

 

 

203,574

 

52,921

Re­ceiv­ables from and payables to par­tic­i­pa­tions, af­fil­i­ated com­pa­nies and qual­i­fy­ing par­tic­i­pants, as well as loans to gov­ern­ing bod­ies and ma­te­r­ial trans­ac­tions with re­lated per­sons

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

 

 

0

0

487

575

196,181

164,922

1,033,224

1,112,188

0

0

23,170

19,657

 

 

 

 

 

1,435

5,460

4,180

3,635


  1. 1
    Ex­clud­ing re­ceiv­ables from re­lated qual­i­fy­ing par­tic­i­pants.

VP Bank also makes pay­ments to re­lated per­sons within the frame­work of bro­ker­age ser­vices and bought-in ad­vi­sory ser­vices. These cor­re­spond to 
cus­tom­ary mar­ket con­di­tions. The ag­gre­gate amount of such pay­ments and fees in 2014 to­talled CHF 0.481 mil­lion (prior year: CHF 0.327 mil­lion).

Re­mu­ner­a­tion paid to mem­bers of gov­ern­ing bod­ies

 

to topDownload Excel

Re­mu­ner­a­tion1,2

 

To­tal re­mu­ner­a­tion

 Fixed

 

Thereof in bearer shares (mar­ket value)

Pen­sion fund, se­nior 
em­ployee in­sur­ance

 

 

2014

 

2013

 

2014

2013

2014

2013

2014

2013

 

 

 

 

 

 

 

 

 

 

560

 

605

 

140

151

85

68

645

673

115

 

115

 

29

29

 

 

115

115

105

 

86

 

26

22

 

 

105

86

 

 

60

 

 

15

 

 

0

60

68

135

17

34

 

 

68

135

56

 

 

 

14

 

 

 

56

0

105

 

105

 

26

26

 

 

105

105

 

 

83

 

 

21

 

 

0

83

94

 

 

 

23

 

 

 

94

0

120

 

88

 

30

22

 

 

120

88

1,222

 

1,276

 

306

319

85

68

1,307

1,344

  1. A
    Chair­man of the Nom­i­na­tion & Com­pen­sa­tion Com­mit­tee
  2. B
    Mem­ber of the Nom­i­na­tion & Com­pen­sa­tion Com­mit­tee
  3. C
     Chair­man of the Au­dit & Risk Man­age­ment Com­mit­tee
  4. D
    Mem­ber of the Au­dit & Risk Man­age­ment Com­mit­tee
  5. E
    Mem­ber of the Board of Di­rec­tors up to 26 April 2013
  6. F
    Mem­ber of the Board of Di­rec­tors up to 25 April 2014
  7. G
    Mem­ber of the Board of Di­rec­tors as from 25 April 2014
  8. H
    Mem­ber of the Board of Di­rec­tors up to 23 Sep­tem­ber 2013
 
  1. 1
     So­cial-se­cu­rity costs and any ap­plic­a­ble value-added taxes on the emol­u­ments paid to the Board mem­bers are borne by VP Bank.
  2. 2
     Com­pen­sa­tion for out-of-pocket ex­penses is not in­cluded. 
  3. 3
    In­clud­ing re­mu­ner­a­tion as rep­re­sen­ta­tive of the Board of Di­rec­tors in the pen­sion fund

 

 

 

 Re­mu­ner­a­tion 1,2,3

 

To­tal 
re­mu­ner­a­tion

Fixed
ba­sic salary
 4

Short-Term

In­cen­tive (STI)

Per­for­mance Share Plan 

(PSP)

Re­stricted 
Share Plan 

(RSP)

Pen­sion fund, se­nior 
em­ployee 
in­sur­ance

 

 

2014

2013

2014

2013

2014

2013

2014

2013

2014

2013

2014

2013

1,830

2,823

475

708

1,078

2,150

483

 

310

393

4,176

6,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700

583

150

233

450

700

202

 

118

63

1,620

1,579

 

to topDownload Excel


With the adop­tion of the new com­pen­sa­tion model de­scribed in the sec­tion on cor­po­rate gov­er­nance (Art. 5.1.2, pages 73 f.), the com­pen­sa­tion ac­tu­ally paid out in the ac­count­ing pe­riod is no longer dis­closed, but rather the en­ti­tle­ments to per­for­mance-based and re­stricted shares in ad­di­tion to the fixed ba­sic salary and the cash com­pen­sa­tion (STI). The 2013 com­par­a­tive fig­ures were ad­justed ac­cord­in­gly. The num­ber of bearer shares (en­ti­tle­ment from the per­for­mance share plan) as well as the re­lated mon­e­tary ben­e­fit are fixed de­fin­i­tively only at the end of the re­spec­tive plan­ning pe­riod (or at the time of trans­fer­ring the bearer shares). As part of the 2014–2016 plan, 12,181 per­for­mance-based units and 5,457 re­stricted units were al­lo­cated from the PSP and RSP, re­spec­tively. The com­pu­ta­tion of the num­ber of shares trans­ferred upon ex­piry of the plan pe­riod is de­pen­dent upon the achieve­ment of the tar­gets (re­turn on eq­uity and cost in­come ra­tio). The mon­e­tary ben­e­fit from the re­spec­tive PSP and RSP pro­grammes will by de­f­i­n­i­tion be de­ter­mined by the eq­uity share price at the time of trans­fer of ti­tle to the shares. 

  1. 1
    Com­pen­sa­tion for out-of-pocket ex­penses is not in­cluded.
  2. 2
    The mem­bers of the Ex­ec­u­tive Board re­tir­ing dur­ing the fi­nan­cial year are in­cluded up to the date when they re­lin­quished their func­tions.
  3. 3
    As a re­sult of the amend­ment, the prior-year com­par­a­tive fig­ures were re­stated ac­cord­in­gly in the dis­clo­sure on com­pen­sa­tion.
  4. 4
    Gifts for length of ser­vice are in­cluded.
  5. 5
    CEO as of 1 May 2013

 

Share­hold­ings in VP Bank

 

 

Loans 
and cred­its

 Re­lated par­ties 1

 

Num­ber of shares 
(in­clud­ing re­lated par­ties, 
ex­clud­ing qual­i­fy­ing par­tic­i­pants)

 

 

 

Loans 
 and cred­its

Re­mu­ner­a­tion 
for ser­vices
pro­vided

 

 Reg­is­tered shares

 

 

 Bearer shares

 

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

2013

2014

2013

2014

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,675

 

 

12,067

 

 

630

635

 

 

 

 

79,600

 

79,600

 

48,688

 

48,316

 

3,450

2,900

2,835

 

400

250

 

 

 

 

 

 

1,093

 

 

753

 

 

 

 

 

 

5

 

 

 

 

 

 

 

n.a.

 

 

2,274

 

 

 

 

 

 

46

65

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,379

 

5,039

 

 

 

 

 

 

 

 

 

 

 

 

 

303

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

3,868

 

 

3,480

 

 

100

100

 

 

15

12

79,600

 

 

79,600

 

 

77,189

 

 

71,929

 

 

4,180

3,635

2,835

none

481

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,250

 

 

5,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,342

 

 

250

 

 

1,000

1,100

 

 

 

 

 

 

 

 

 

 

10,000

 

 

5,000

 

 

435

 

 

 

 

 

 

 

 

 

 

 

n.a.

 

 

300

 

 

n.a.

2,260

 

 

 

 

 

 

 

 

 

 

n.a.

 

 

1,177

 

 

n.a.

1,100

 

 

 

 

 

 

 

 

 

 

n.a.

 

 

1,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n.a.

 

 

2,198

 

 

n.a.

1,000

 

 

 

 

none

 

 

none

 

 

17,592

 

 

15,392

 

 

1,435

5,460

none

none

none

none

  1. 1
    In­di­vid­ual or le­gal en­ti­ties which are eco­nom­i­cally, legally or de facto closely re­lated to a mem­ber of one of the gov­ern­ing bod­ies.
  2. 2
    Ex­clud­ing the num­ber of shares of the sig­nif­i­cant share­hold­ers (qual­i­fy­ing par­tic­i­pants).
  3. 3
    Mem­ber of the Board of Di­rec­tors up to 25 April 2014
  4. 4
     CEO as of 1 Oc­to­ber 2013
  5. 5
    GEM mem­ber as of 1 Oc­to­ber 2013
  6. 6
    GEL mem­ber up to 31 De­cem­ber 2013
to topDownload Excel

Bal­ance sheet – do­mes­tic and for­eign

 

to topDownload Excel

31/​12/​2014

31/​12/​2013 

Do­mes­tic 

For­eign

Do­mes­tic

For­eign

 

 

 

 

1,813,109

 

1,256,071

 

1,222,339

1,110,179

1,227,778

1,932,753

3,175,199

316,425

2,988,803

267,465

2,707,515

4,123

2,578,803

4,378

 

1,268,652

1,996

1,007,999

38,253

30,887

43,789

25,335

25

 

127

 

10,600

109,550

10,600

99,835

9,766

 

18,990

 

106,996

 

111,286

 

9,491

 

10,771

 

69,240

9,061

38,166

9,116

4,908

10,949

5,610

10,135

6,459,926

2,855,703

5,713,987

3,352,638

 

 

 

 

 

 

 

 

 

917,709

351,891

1,000,101

238,242

4,488,795

2,303,132

4,207,444

2,303,703

707,574

147,961

727,216

149,956

3,781,221

2,155,171

3,480,228

2,153,747

395,309

 

445,722

 

58,833

8,889

74,121

6,697

13,389

87

14,515

74

15,094

 

13,926

 

63,150

 

63,150

 

59,148

 

59,148

 

584,246

 

583,889

 

239,800

 

239,800

 

9,491

 

10,771

 

334,955

 

333,318

 

35,191

 

14,692

 

20,766

 

41,201

 

6,651,630

2,663,999

6,517,909

2,548,716

In ac­cor­dance with the Bank­ing Or­di­nance (Art. 24e Par. 1), Switzer­land counts as do­mes­tic.

As­sets in in­di­vid­ual coun­tries / groups of coun­tries

 

to topDownload Excel

31/​12/​2014

31/​12/​2013 

Ab­solute 

Share in %

Ab­solute

Share in %

 

 

 

 

6,459,926

69.3

5,713,987

63.0

2,159,687

23.2

2,786,892

30.8

262,269

2.8

220,458

2.4

183,333

2.0

93,197

1.0

158,373

1.7

134,570

1.5

92,041

1.0

117,521

1.3

9,315,629

100.0

9,066,625

100.0

Bal­ance sheet by cur­rency

 

to topDownload Excel

CHF

USD

EUR

Other

To­tal

 

 

 

 

 

1,807,229

268

5,195

417

1,813,109

429,278

647,238

774,532

481,470

2,332,518

2,977,428

199,173

273,489

41,534

3,491,624

2,703,528

13

8,097

 

2,711,638

410,981

373,525

484,146

 

1,268,652

21,298

21,982

25,860

 

69,140

25

 

 

 

25

120,150

 

 

 

120,150

9,766

 

 

 

9,766

106,996

 

 

 

106,996

9,491

 

 

 

9,491

74,020

2,088

1,976

217

78,301

7,043

3,263

5,148

403

15,857

5,973,705

1,247,537

1,570,346

524,041

9,315,629

176,858

1,404,481

821,564

224,705

2,627,608

6,150,563

2,652,018

2,391,910

748,746

11,943,237

6,211,003

2,988,841

2,837,407

889,481

12,926,732

 

 

 

 

 

 

 

 

 

 

 

324,090

515,863

268,334

161,313

1,269,600

2,876,955

1,807,990

1,688,658

418,324

6,791,927

855,129

 

406

 

855,535

2,021,826

1,807,990

1,688,252

418,324

5,936,392

369,384

4,398

21,527

 

395,309

49,515

4,939

9,836

3,432

67,722

13,311

80

31

54

13,476

15,094

 

 

 

15,094

63,150

 

 

 

63,150

59,148

 

 

 

59,148

584,246

 

 

 

584,246

239,800

 

 

 

239,800

9,491

 

 

 

9,491

334,955

 

 

 

334,955

35,191

 

 

 

35,191

20,766

 

 

 

20,766

4,410,850

2,333,270

1,988,386

583,123

9,315,629

1,776,494

291,211

358,045

165,050

2,590,800

6,187,344

2,624,481

2,346,431

748,173

11,906,429

6,289,957

2,959,279

2,786,969

888,781

12,924,986

 

 

 

 

 

 

–36,781

27,537

45,479

573

 

Con­tin­gent li­a­bil­i­ties

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

26,213

28,915

–2,702

–9.3

26,637

29,096

–2,459

–8.4

0

0

0

0.0

52,850

58,011

–5,161

–8.9

Un­set­tled de­riv­a­tive fi­nan­cial in­stru­ments

 

to topDownload Excel

Trad­ing in­stru­ments

Hedg­ing in­stru­ments

 

Pos­i­tive 
re­place­ment val­ues

Neg­a­tive re­place­ment val­ues

Con­tract vol­umes

Pos­i­tive 
re­place­ment val­ues

Neg­a­tive re­place­ment val­ues

Con­tract vol­umes

 

 

 

 

 

 

 

 

 

 

31,433

377,847

 

 

 

 

 

74,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,179

4,719

291,127

 

 

 

44,459

6,112

2,213,429

 

 

 

1,207

1,207

123,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,910

 

509

17,095

 

 

 

 

 

 

 

 

 

 

48,845

12,547

2,644,704

0

31,433

462,996

28,696

27,279

3,869,166

964

19,183

358,565

Fi­nan­cial in­stru­ments falling un­der a net­ting agree­ment do not meet the re­quire­ments for off­set­ting for bal­ance-sheet pur­poses, which is why the 
car­ry­ing val­ues of the re­lated fi­nan­cial in­stru­ments are not net­ted in the bal­ance sheet (Group fi­nan­cial state­ments – 
note 38, page 138).

Fidu­ciary trans­ac­tions

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

402,031

556,964

–154,933

–27.8

396,995

551,072

–154,077

–28.0

5,036

5,892

–856

–14.5

0

1,616

–1,616

–100.0

0

0

0

0.0

402,031

558,580

–156,549

–28.0

In­for­ma­tion re­gard­ing the in­come state­ment

 

to topDownload Excel

2014

2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

–19

591

–610

–103.2

–4,303

–5,361

1,058

–19.7

21,567

16,142

5,425

33.6

1,284

1,450

–166

–11.5

258

596

–338

–56.8

18,787

13,418

5,369

40.0

 

 

 

 

 

2014

2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

57,408

60,111

–2,703

–4.5

14,682

11,835

2,847

24.1

13,387

10,780

2,607

24.2

2,392

3,672

–1,280

–34.8

74,482

75,618

–1,136

–1.5

Salaries of mem­bers of the Board of Di­rec­tors and the Ex­ec­u­tive Board are dis­closed un­der “Re­mu­ner­a­tion paid to mem­bers of gov­ern­ing bod­ies” 
(pages 164 f.).

 

 

2014

2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

2,233

2,562

–329

–12.8

9,112

9,176

–64

–0.7

15,916

15,326

590

3.9

27,261

27,064

197

0.7

 

 

 

 

 

2014

2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

335

351

–16

–4.6

2,767

5,962

–3,195

–53.6

3,102

6,313

–3,211

–50.8

  1. 1
    2014: thereof CHF 2.380 mil­lion re­sult­ing from ser­vice level agree­ments within the Group.
    2013: thereof CHF 2.781 mil­lion­re­sult­ing from ser­vice level agree­ments within the Group, CHF 1.706 mil­lion earn­ings from di­vesti­ture of par­tic­i­pa­tions.

Other as­sets and li­a­bil­i­ties

 

to topDownload Excel

31/​12/​2014

31/​12/​2013

Vari­ance
ab­solute

Vari­ance 
in %

 

 

 

 

188

230

–42

–18.0

48,845

29,660

19,185

64.7

48,845

28,696

20,149

70.2

0

964

–964

–100.0

28,150

16,232

11,918

73.4

316

621

–305

–49.2

802

539

263

48.8

78,301

47,282

31,019

65.6

 

 

 

 

 

 

 

 

 

4,467

4,722

–255

–5.4

43,979

46,462

–2,483

–5.3

12,547

27,278

–14,731

–54.0

31,432

19,184

12,248

63.9

0

1,122

–1,122

–100.0

18,143

27,672

–9,529

–34.4

1,133

840

293

34.9

67,722

80,818

–13,096

–16.2