Consolidated income statement
in CHF 1,000 | Note | 01.01.– | 01.01.– | Variance | Variance |
---|---|---|---|---|---|
Interest income from financial instruments at amortised cost |
| 124,901 | 55,432 | 69,469 | 125.3 |
Other interest income |
| 25,330 | 9,149 | 16,181 | 176.9 |
Interest expense using the effective interest method |
| 78,142 | 8,957 | 69,185 | n.a. |
Total net interest income | 72,089 | 55,624 | 16,465 | 29.6 | |
Commission income |
| 91,554 | 96,238 | –4,684 | –4.9 |
Commission expenses |
| 21,786 | 24,271 | –2,485 | –10.2 |
Total net income from commission | 69,768 | 71,967 | –2,199 | –3.1 | |
Income from trading activities | 38,665 | 27,102 | 11,563 | 42.7 | |
Income from financial instruments | 5,310 | 6,537 | –1,227 | –18.8 | |
Other income | 2,453 | 271 | 2,182 | n.a. | |
Total operating income |
| 188,285 | 161,501 | 26,784 | 16.6 |
|
|
|
|
|
|
Personnel expenses | 89,848 | 85,408 | 4,440 | 5.2 | |
General and administrative expenses | 40,913 | 36,747 | 4,166 | 11.3 | |
Depreciation of property, equipment and intangible assets | 22,253 | 19,017 | 3,236 | 17.0 | |
Credit loss expenses | 4,540 | –3,793 | 8,333 | 219.7 | |
Provisions and losses | 694 | 1,012 | –318 | –31.4 | |
Operating expenses |
| 158,248 | 138,391 | 19,857 | 14.3 |
|
|
|
|
|
|
Earnings before income tax |
| 30,037 | 23,110 | 6,927 | 30.0 |
|
|
|
|
|
|
Taxes on income | 4,571 | 1,783 | 2,788 | 156.4 | |
Group net income |
| 25,466 | 21,327 | 4,139 | 19.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Share information (in CHF) |
|
|
|
|
|
Undiluted group net income per registered share A | 4.15 | 3.49 |
|
| |
Undiluted group net income per registered share B | 0.41 | 0.35 |
|
| |
|
|
|
|
|
|
Diluted group net income per registered share A | 4.12 | 3.47 |
|
| |
Diluted group net income per registered share B | 0.41 | 0.35 |
|
|