Balance sheet

Assets

in CHF 1,000

31.12.2018

31.12.2017

Variance

Variance

Art. 24b FL-BankO

 

 

absolute

in %

Cash and cash equivalents

2,321,257

3,366,983

–1,045,726

–31.1

Due from banks

941,029

1,209,160

–268,131

–22.2

maturing daily

786,942

775,169

11,773

1.5

other receivables

154,087

433,991

–279,904

–64.5

Due from customers

4,984,102

4,544,053

440,049

9.7

of which mortgage receivables

2,977,726

3,080,115

–102,389

–3.3

Debentures and other interest-bearing securities

2,292,462

2,034,774

257,688

12.7

money-market papers

57,585

5,017

52,568

n.a.

from public-sector issuers

56,585

5,017

51,568

n.a.

from other issuers

1,000

0

1,000

n.a.

debt securities

2,234,877

2,029,757

205,120

10.1

from public-sector issuers

696,075

591,716

104,359

17.6

from other issuers

1,538,802

1,438,041

100,761

7.0

Equity shares and other non-interest-bearing securities

110,787

51,024

59,763

117.1

Participations

74

35

39

111.0

Shares in affiliated companies

204,227

138,881

65,346

47.1

Intangible assets

18,615

16,233

2,382

14.7

Property and equipment

78,409

74,855

3,554

4.7

Treasury shares

61,396

47,895

13,501

28.2

Other assets

65,615

49,172

16,443

33.4

Accrued receivables and prepaid expenses

24,761

21,175

3,586

16.9

Total assets

11,102,734

11,554,240

–451,506

–3.9

 

Liabilities and shareholders’ equity

in CHF 1,000

31.12.2018

31.12.2017

Variance

Variance

Art. 24b FL-BankO

 

 

absolute

in %

Due to banks

2,242,115

2,460,472

–218,357

–8.9

maturing daily

1,413,503

1,748,935

–335,432

–19.2

with agreed duration or term of notice

828,612

711,537

117,075

16.5

Due to customers

7,370,454

7,617,629

–247,175

–3.2

savings deposits

636,202

650,117

–13,915

–2.1

other liabilities

6,734,252

6,967,512

–233,260

–3.3

maturing daily

6,174,116

6,635,252

–461,136

–6.9

with agreed duration or term of notice

560,136

332,260

227,876

68.6

Securitised liabilities

443,616

460,655

–17,039

–3.7

debentures issued

443,616

460,655

–17,039

–3.7

of which medium-term notes

243,616

260,655

–17,039

–6.5

Other liabilities

101,730

70,056

31,674

45.2

Accrued liabilities and deferred items

26,122

17,813

8,309

46.6

Provisions

16,243

25,861

–9,618

–37.2

tax provisions

4,410

5,300

–890

–16.8

other provisions

11,833

20,561

–8,728

–42.4

Provisions for general banking risks

63,150

63,150

0

0.0

Share capital

66,154

66,154

0

0.0

Capital reserves

47,049

47,143

–94

–0.2

Income reserves

592,086

589,025

3,061

0.5

legal reserves

239,800

239,800

0

0.0

reserves for treasury shares

61,396

47,895

13,501

28.2

other reserves

290,890

301,330

–10,440

–3.5

Balance brought forward

99,897

87,078

12,819

14.7

Net income for the year

34,118

49,204

–15,086

–30.7

Total liabilities and shareholders’ equity

11,102,734

11,554,240

–451,506

–3.9

 

Off-balance-sheet transactions

in CHF 1,000

31.12.2018

31.12.2017

Variance

Variance

Art. 24b FL-BankO

 

 

absolute

in %

Contingent liabilities

202,853

55,871

146,982

n.a.

Credit risks

68,446

23,064

45,382

196.8

irrevocable facilities granted

68,446

23,064

45,382

196.8

 

 

 

 

 

Derivative financial instruments

 

 

 

 

positive replacement values

42,040

29,469

12,571

42.7

negative replacement values

59,529

47,317

12,212

25.8

contract volumes

5,798,969

5,130,072

668,897

13.0

Fiduciary transactions

979,139

468,319

510,820

109.1