Fair Value of financial instruments
The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is presented because not all financial instruments are disclosed at their fair values in the consolidated financial statements. Fair value equates to the price that would be realised in an orderly transaction between market participants at the date of measurement upon sale of the asset or would be paid in transferring the liability.
in CHF million | Carrying value | Fair value | Variance | Carrying value | Fair value | Variance |
---|---|---|---|---|---|---|
| 30.06.2017 | 30.06.2017 |
| 31.12.2016 | 31.12.2016 |
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 3,203 | 3,203 | 0 | 3,525 | 3,525 | 0 |
Receivables arising from money-market paper | 15 | 15 | 0 | 15 | 15 | 0 |
Due from banks | 800 | 800 | 0 | 661 | 661 | 0 |
Due from customers | 5,536 | 5,675 | 139 | 5,249 | 5,396 | 147 |
Trading portfolios | 0 | 0 | 0 | 0 | 0 | 0 |
Derivative financial instruments | 40 | 40 | 0 | 44 | 44 | 0 |
Financial instruments at fair value | 249 | 249 | 0 | 280 | 280 | 0 |
of which designated on initial recognition | 236 | 236 | 0 | 268 | 268 | 0 |
of which mandatory under IFRS 9 | 0 | 0 | 0 | 0 | 0 | 0 |
of which recognised in other comprehensive income with no effect on net income | 13 | 13 | 0 | 12 | 12 | 0 |
Financial instruments at amortised cost | 1,974 | 1,989 | 15 | 1,824 | 1,843 | 19 |
Subtotal |
|
| 154 |
|
| 166 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Due to banks | 687 | 687 | 0 | 358 | 358 | 0 |
Due to customers | 9,714 | 9,709 | 5 | 9,839 | 9,833 | 6 |
Derivative financial instruments | 68 | 68 | 0 | 57 | 57 | 0 |
Medium-term notes | 213 | 216 | –3 | 220 | 224 | –4 |
Debentures issued | 201 | 205 | –4 | 201 | 204 | –3 |
Subtotal |
|
| –2 |
|
| –1 |
|
|
|
|
|
|
|
Total variance |
|
| 152 |
|
| 165 |
The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments:
Cash and cash equivalents, money market paper
For the balance-sheet-items “Cash and cash equivalents” and “Receivables arising from money market paper”, which do not have a published market value on a recognised stock exchange or on a representative market, the fair value corresponds to the amount payable at the balance-sheet date.
Due from/to banks and customers, medium-term notes, debenture issues
In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value method is applied (discounting of monetary flows with swap rates corresponding to the respective term). For products whose interest or payment flows cannot be determined in advance, replicating portfolios are used.
Trading portfolios, trading portfolios pledged as security, financial instruments at fair value
Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments (in particular for structured credit loans) is determined only on the basis of external traders’ prices or pricing models which are based on prices and interest rates in an observable, active and liquid market.
Derivative financial instruments
For the majority of the positive and negative replacement values, the fair value equates to the market value. The fair value for derivative instruments without market value is determined using uniform models. These valuation models take account of the relevant parameters such as contract specifications, the market price of the underlying security, the yield curve and volatility.
Valuation methods for financial instruments
The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are used to determine the fair value of financial instruments if no direct market prices are available. If possible, the underlying assumptions are based on observed market prices or other market indicators as at the balance-sheet date (Level 2). For most of the derivatives traded over the counter, as well as for other financial instruments that are not traded in an active market, fair value is determined by means of valuation methods or pricing models. Among the most frequently applied of those methods and models are cash-value-based forward pricing and swap models, as well as options pricing models such as the Black-Scholes model or derivations thereof. The fair values arrived at on the basis of these methods and models are influenced to a significant degree by the choice of the specific valuation model and the underlying assumptions applied, for example the amounts and time sequence of future cash flows, discount rates, volatilities and/or credit risks. If neither current market prices nor valuation methods/models based on observable market data can be drawn on for the purpose of determining fair value, then valuation methods or pricing models supported by realistic assumptions derived from actual market data are used (Level 3). Level 3 principally includes investment funds, for which an obligatory net asset value is not published at least on a quarterly basis. The fair value of these positions is, as a rule, computed on the basis of external estimates by experts in relation to the level of future distributions of fund units, or equates to the acquisition cost of the securities less any applicable valuation allowances.
in CHF million at fair value | Quoted | Valuation methods, | Valuation methods, | Total |
---|---|---|---|---|
Assets |
|
|
|
|
Cash and cash equivalents | 3,203 |
|
| 3,203 |
Receivables arising from money-market paper | 15 |
|
| 15 |
Due from banks |
| 800 |
| 800 |
Due from customers |
| 5,675 |
| 5,675 |
Trading portfolios |
|
|
| 0 |
Derivative financial instruments |
| 40 |
| 40 |
Financial instruments at fair value | 231 | 14 | 4 | 249 |
Financial instruments at amortised cost | 1,977 | 8 | 4 | 1,989 |
|
|
|
|
|
Liabilities |
|
|
|
|
Due to banks |
| 687 |
| 687 |
Due to customers |
| 9,709 |
| 9,709 |
Derivative financial instruments |
| 68 |
| 68 |
Medium-term notes |
| 216 |
| 216 |
Debentures issued | 205 |
|
| 205 |
In the financial year 2017, positions with a fair value of CHF 0.0 million (2016: CHF 0.0 million) were reclassified from Level 1 (quoted market prices) to Level 2 (valuation methods based on market data), CHF 0.0 million (2016: CHF 0.0 million) from Level 2 to Level 3 (valuation methods, based on realistic market-data-related assumptions) as well as CHF 0.0 million from Level 3 to Level 2 (2016: CHF 0.0 million). The reclassifications are made as of the end of the reporting period in the case of changes in the availability of market prices (market liquidity).
in CHF million at fair value | Quoted | Valuation methods, | Valuation methods, | Total |
---|---|---|---|---|
Assets |
|
|
|
|
Cash and cash equivalents | 3,525 |
|
| 3,525 |
Receivables arising from money-market paper | 15 |
|
| 15 |
Due from banks |
| 661 |
| 661 |
Due from customers |
| 5,396 |
| 5,396 |
Trading portfolios |
|
|
| 0 |
Derivative financial instruments |
| 44 |
| 44 |
Financial instruments at fair value | 258 | 18 | 4 | 280 |
Financial instruments at amortised cost | 1,825 | 15 | 3 | 1,843 |
|
|
|
|
|
Liabilities |
|
|
|
|
Due to banks |
| 358 |
| 358 |
Due to customers |
| 9,833 |
| 9,833 |
Derivative financial instruments |
| 57 |
| 57 |
Medium-term notes |
| 224 |
| 224 |
Debentures issued | 204 |
|
| 204 |
Level 3 financial instruments | 30.06.2017 | 31.12.2016 |
---|---|---|
Balance sheet |
|
|
Holdings at the beginning of the year | 6.9 | 4.4 |
Investments | 4.4 | 3.1 |
Disposals | –3.0 | –0.1 |
Issues | 0.0 | 0.0 |
Redemptions | 0.0 | 0.0 |
Losses recognised in the income statement | –0.2 | –0.4 |
Losses recognised as other comprehensive income | –0.1 | 0.0 |
Gains recognised in the income statement | 0.0 | 0.0 |
Gains recognised as other comprehensive income | 0.0 | 0.0 |
Reclassification to Level 3 | 0.0 | 0.0 |
Reclassification from Level 3 | 0.0 | 0.0 |
Translation differences | 0.0 | 0.0 |
Total book value at balance-sheet date | 8.0 | 6.9 |
|
|
|
Income on holdings at balance-sheet date |
|
|
Unrealised losses recognised in the income statement | –0.2 | –0.4 |
Unrealised losses recognised as other comprehensive income | –0.1 | 0.0 |
Unrealised gains recognised in the income statement | 0.0 | 0.0 |
Unrealised gains recognised as other comprehensive income | 0.0 | 0.0 |
No deferred day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 30 June 2017 or 31 December 2016.
Sensitivity of fair values of Level 3 financial instruments
Changes in the net asset values of investment funds lead to corresponding changes in the fair values of these financial instruments. A realistic change in the basic assumptions or estimated values has no material impact on the statement of income, other comprehensive income or the equity of VP Bank Group’s shareholders.