Segment reporting

01.01.–30.06.2017

in CHF 1,000

Client
Business

Client
Business

Corporate
Center

Total
Group

 

Liechtenstein

International

 

 

Total net interest income

36,207

14,566

655

51,428

Total net income from commission 
business and services

45,673

17,044

–1,630

61,087

Income from trading activities

9,954

4,568

10,643

25,165

Income from financial instruments

5

46

11,913

11,964

Other income

0

1,706

–213

1,493

Total operating income

91,839

37,930

21,368

151,137

 

 

 

 

 

Personnel expenses

17,582

19,311

32,990

69,883

General and administrative expenses

1,666

10,249

15,890

27,805

Depreciation and amortisation

1,710

1,641

6,999

10,350

Valuation allowances, provisions and losses1

–2,768

1,373

10,548

9,153

Services to/from other segments

18,934

0

–18,934

0

Operating expenses

37,124

32,574

47,493

117,191

 

 

 

 

 

Earnings before income tax

54,715

5,356

–26,125

33,946

 

 

 

 

 

Taxes on income

 

 

 

2,487

Group net income

 

 

 

31,459

 

 

 

 

 

Segment assets (in CHF million)

4,168

3,664

4,185

12,017

Segment liabilities (in CHF million)

6,986

3,048

1,041

11,075

Client assets under management (in CHF billion)2

25.0

12.4

0.0

37.4

Net new money (in CHF billion)

0.0

1.1

0.0

1.1

Headcount (number of employees)

190

256

373

819

Headcount (expressed as full-time equivalents)

179.1

240.5

337.9

757.4

 

 

 

 

 

as of 31.12.2016

 

 

 

 

Segment assets (in CHF million)

4,108

3,581

4,106

11,794

Segment liabilities (in CHF million)

7,160

3,048

649

10,857

Client assets under management (in CHF billion)2

24.6

11.2

0.0

35.8

Net new money (in CHF billion)

–0.2

0.2

0.0

0.0

Headcount (number of employees)

185

248

371

804

Headcount (expressed as full-time equivalents)

174.1

233.2

331.0

738.3

  1. The provision for a single payment which is to be made to the German authorities as part of an agreement is shown in Corporate Center.
  2. Calculation in accordance with Table P of the Guidelines to the Liechtenstein Banking Ordinance issued by the Government of Liechtenstein (FL-BankO).

The recharging of costs and revenues between the business units takes place on the basis of internal transfer prices, actual recharges or on prevailing market conditions. Recharged costs within the segments are subject to an annual review and, where necessary, are amended to reflect new economic conditions. 

 

Structure

As of 1 January 2017, VP Bank amended its organisational structure by creating two new organisational units “General Counsel & Chief Risk Officer” and “Investment Solutions”. As part of the process of implementing Strategy 2020, the function of the General Counsel was merged with that of the Chief Risk Officer and the Group’s investment-related expertise systematically strengthened. As already communicated in the 2016 Annual Report of VP Bank Group (page 15), the management structure consists, from this date on, of the six organisational units “Chief Executive Officer”, “Client Business”, “Investment Solutions”, “General Counsel & Chief Risk Officer”, “Chief Financial Officer” and “Chief Operating Officer”.

The organisational unit “Client Business” is divided into two business segments “Client Business Liechtenstein” and “Client Business International”. In segment reporting, the unit “Investment Solutions” is disclosed under “Client Business Liechtenstein” and “Client Business International”. The four organizational units “Chief Executive Officer”, “Chief Financial Officer”, “Chief Operating Officer” as well as “General Counsel & Chief Risk Officer” are regrouped together under the business segment “Corporate Center”.

01.01.–30.06.2016

in CHF 1,000

Client
Business

Client
Business

Corporate
Center

Total
Group

 

Liechtenstein

International

 

 

Total net interest income1

32,973

11,812

2,470

47,255

Total net income from commission 
business and services

45,238

17,813

–2,363

60,688

Income from trading activities1

9,974

3,281

6,651

19,905

Income from financial instruments

5

570

671

1,246

Other income

0

735

–4

731

Total operating income

88,190

34,210

7,426

129,825

 

 

 

 

 

Personnel expenses

16,620

18,326

30,055

65,001

General and administrative expenses

1,622

9,917

12,895

24,433

Depreciation and amortisation

1,838

1,686

7,791

11,315

Valuation allowances, provisions and losses

803

15

–78

740

Services to/from other segments

19,982

–0

–19,982

–0

Operating expenses

40,865

29,945

30,680

101,489

 

 

 

 

 

Earnings before income tax

47,325

4,265

–23,255

28,336

 

 

 

 

 

Taxes on income

 

 

 

3,920

Group net income

 

 

 

24,416

 

 

 

 

 

Segment assets (in CHF million)

4,118

3,042

4,380

11,540

Segment liabilities (in CHF million)

7,202

2,618

830

10,650

Client assets under management (in CHF billion)2

23.6

10.4

0.0

34.0

Net new money (in CHF billion)

–0.3

0.1

0.0

–0.2

Headcount (number of employees)

181

253

366

800

Headcount (expressed as full-time equivalents)

170.5

238.9

325.6

735.0

  1. Change of accounting principles (note 1 and 3 and principles underlying financial statement reporting).
  2. Calculation in accordance with Table P of the Guidelines to the Liechtenstein Banking Ordinance issued by the Government of Liechtenstein (FL-BankO).

The recharging of costs and revenues between the business units takes place on the basis of internal transfer prices, actual recharges or prevailing market conditions. Recharged costs within the segments are subject to an annual review and, where necessary, are amended to reflect new economic conditions. 

Client Business Liechtenstein

Segment results

in CHF 1,000

01.01.–30.06.2017

01.01.–30.06.2016

Variance

Variance

 

 

 

absolute

in %

Total net interest income

36,207

32,973

3,234

9.8

Total net income from commission 
business and services

45,673

45,238

435

1.0

Income from trading activities

9,954

9,974

–20

–0.2

Income from financial instruments

5

5

0

0.0

Other income

0

0

0

0.0

Total operating income

91,839

88,190

3,649

4.1

 

 

 

 

 

Personnel expenses

17,582

16,620

962

5.8

General and administrative expenses

1,666

1,622

44

2.7

Depreciation and amortisation

1,710

1,838

–128

–7.0

Valuation allowances, provisions and losses

–2,768

803

–3,571

–444.6

Services to/from other segments

18,934

19,982

–1,048

–5.2

Operating expenses

37,124

40,865

–3,741

–9.2

 

 

 

 

 

Segment income before income tax

54,715

47,325

7,390

15.6

 

 

 

 

 

Additional information

 

 

 

 

Operating expenses excluding depreciation and amortisation, 
valuation allowances, provisions and 
losses / total operating income (in %)

41.6

43.3

 

 

Total operating expenses / total net operating income (in %)

40.4

46.3

 

 

Client assets under management (in CHF billion)

25.0

23.6

 

 

Change in client assets under management
compared to 31.12. prior year (in %)

1.7

–2.7

 

 

Net new money (in CHF billion)

0.0

–0.3

 

 

Total operating income / average client assets under management (bp)1

74.0

73.6

 

 

Segment result / average client assets under management (bp)1

44.1

39.5

 

 

Cost/income ratio operating income (in %)2

41.6

43.3

–1.8

–4.1

Headcount (number of employees)

190

181

9.0

5.0

Headcount (expressed as full-time equivalents)

179.1

170.5

8.6

5.0

  1. Annualised, average values.
  2. Operating expenses excluding depreciation and amortisation, valuation allowances, provisions and losses / gross income less other income and income from financial instruments.
Structure

The business segment “Client Business Liechtenstein” encompasses the international private banking business and the business with intermediaries conducted in Liechtenstein as well as the local universal banking and credit-granting businesses. It includes those units of VP Bank Ltd, Vaduz having direct client contact. In addition, Group Investment, Product & Market Management and VP Fund Solutions (Liechtenstein) AG are allocated to this business segment. 

 

Segment result

The pre-tax segment result for the first half of 2017 rose by CHF 7.4 million (15.6 per cent) over that of the comparative prior-year period. In the first half of 2017, operating income could be increased, period-on- period, by CHF 3.6 million (4.1 per cent). This growth results from interest income from clients (+9.8 per cent) as well as commission and service income (+1.0 per cent). Contributing to this positive result in interest income was principally the interest-rate developments in the USD as well as margin increases in credit- granting operations. As regards commission income, trade-related income from clients in particular reported an improvement, period-on-period, thanks to higher levels of client activities. Operating expenses could be reduced by CHF 3.7 million (9.2 per cent) to CHF 37.1 million (prior-year period: CHF 40.9 million). This decline results primarily from the position valuation adjustments, provisions and losses as well as the lower level of intersegmental recharges from other segments. During the first half of 2017, charges for valuation adjustments, provisions and losses, period- on-period, declined by CHF 3.6 million to minus CHF 2.8 million (prior-year period: CHF 0.8 million) because of the release of valuation adjustments no longer required. Intersegmental recharges in Client Business Liechtenstein are based upon internally set transfer prices. Indirect costs for internal services are reported in the caption “services to/from other segment(s)”. With 74.0 basis points, the gross margin could be marginally increased (prior-year: 73.6 basis points). The cost/income ratio improved from 43.3 per cent to 41.6 per cent. 

During the reporting period, the segment reported a balanced result in terms of net new client money. Net new money inflows resulting from market-development activities could fully offset outflows resulting from the regulatory environment and tax-related issues. Assets under management at 30 June 2017 totalled CHF 25.0 billion (31 December 2016: CHF 23.6 billion). The employee headcount rose from 171 (31 December 2016) to 179 individuals.

Client Business International

Segment results

in CHF 1,000

01.01.–30.06.2017

01.01.–30.06.2016

Variance

Variance

 

 

 

absolute

in %

Total net interest income

14,566

11,812

2,754

23.3

Total net income from commission 
business and services

17,044

17,813

–769

–4.3

Income from trading activities

4,568

3,281

1,287

39.2

Income from financial instruments

46

570

–524

–91.9

Other income

1,706

735

971

132.2

Total operating income

37,930

34,210

3,720

10.9

 

 

 

 

 

Personnel expenses

19,311

18,326

985

5.4

General and administrative expenses

10,249

9,917

332

3.3

Depreciation and amortisation

1,641

1,686

–45

–2.7

Valuation allowances, provisions and losses

1,373

15

1,358

n.a.

Services to/from other segments

0

–0

0

100.0

Operating expenses

32,574

29,945

2,630

8.8

 

 

 

 

 

Segment income before income tax

5,356

4,265

1,091

25.6

 

 

 

 

 

Additional information

 

 

 

 

Operating expenses excluding depreciation and amortisation, 
valuation allowances, provisions and 
losses / total operating income (in %)

77.9

82.6

 

 

Total operating expenses / total net operating income (in %)

85.9

87.5

 

 

Client assets under management (in CHF billion)

12.4

10.4

 

 

Change in client assets under management
compared to 31.12. prior year (in %)

10.6

–0.7

 

 

Net new money (in CHF billion)

1.1

0.1

 

 

Total operating income / average client assets under management (bp)1

64.5

65.5

 

 

Segment result / average client assets under management (bp)1

9.1

8.2

 

 

Cost/income ratio operating income (in %)2

81.7

85.8

–4.1

–4.8

Headcount (number of employees)

256

253

3.0

1.2

Headcount (expressed as full-time equivalents)

240.5

238.9

1.6

0.7

  1. Annualised, average values.
  2. Operating expenses excluding depreciation and amortisation, valuation allowances, provisions and losses / gross income less other income and income from financial instruments.
Structure

The business segment “Client Business International” encompasses the private banking business in international locations. VP Bank (Switzerland) Ltd, VP Bank (Luxembourg) SA, VP Bank (BVI) Ltd, VP Bank (Singapore) Ltd, VP Wealth Management (Hong Kong) Ltd and VP Fund Solutions (Luxembourg) SA are allocated to this business segment.

 

Segment result

The pre-tax segment result for the first half of 2017 could be improved by CHF 1.1 million over that of the 2016 comparative semi-annual result. Period-on-period, operating income rose by CHF 3.7 million (10.9 per cent). This increase primarily resulting from higher interest income from clients (23.3 per cent), income from trading activities (39.2 per cent) as well as other income (including gain from the disposal of an associated company) contributed to the positive result. Operating expenses rose by CHF 2.6 million or 8.8 per cent to CHF 32.6 million. This increase results from personnel and general and administrative expenses reflecting primarily the recruitment offensive for senior client advisors. Charges for valuation adjustments, provisions and losses amounted to CHF 1.4 million. In the business segment “Client Business International”, the recharging of services is based on actual invoices and recorded under general and administrative expenses.

The gross margin fell to 64.5 basis points (prior-year comparative period: 65.5 basis points). The cost/income ratio improved from 85.8 per cent to 81.7 per cent.

Net new money developed positively in the first half year of 2017 aggregating CHF 1.1 billion. All locations recorded net new money inflows in the reporting period. The recruitment offensive at these locations left its mark on the first net new money inflows al­- ready in the first semester of 2017. Net new money inflows could again be achieved in the investment- fund business as well as on Asian markets thanks to intensive market-development efforts. Assets under management at 30 June 2017 totalled CHF 12.4 billion (31 December 2016: CHF 10.4 billion). The employee headcount of 241 remained at a comparable level to that of the prior year (30 June 2016: 239 positions).

Corporate Center

Segment results

in CHF 1,000

01.01.–30.06.2017

01.01.–30.06.2016

Variance

Variance

 

 

 

absolute

in %

Total net interest income

655

2,470

–1,815

–73.5

Total net income from commission 
business and services

–1,630

–2,363

733

31.0

Income from trading activities

10,643

6,651

3,993

60.0

Income from financial instruments

11,913

671

11,242

n.a.

Other income

–213

–4

–209

n.a.

Total operating income

21,368

7,426

13,943

187.8

 

 

 

 

 

Personnel expenses

32,990

30,055

2,935

9.8

General and administrative expenses

15,890

12,895

2,995

23.2

Depreciation and amortisation

6,999

7,791

–792

–10.2

Valuation allowances, provisions and losses

10,548

–78

10,626

n.a.

Services to/from other segments

–18,934

–19,982

1,048

5.2

Operating expenses

47,493

30,680

16,813

54.8

 

 

 

 

 

Segment income before income tax

–26,125

–23,255

–2,870

–12.3

 

 

 

 

 

Additional information

 

 

 

 

Headcount (number of employees)

373

366

7.0

1.9

Headcount (expressed as full-time equivalents)

337.9

325.6

12.3

3.8

Structure

The business segment “Corporate Center” is of immense importance for banking operations and the processing of business transactions. It encompasses the areas Group Operations, Group Information Technology, Group Credit, Group Treasury & Execution, Group Finance, Group Risk, Group Legal, Compliance & Tax, Group Human Resources Management, Group Communications & Marketing, Group Business Development and Group Strategy. Those revenues and expenses of VP Bank Ltd having no direct relationship to client-oriented business segments, as well as consolidation adjustments are reported in the Corporate Center. Revenue-generating business activities of the segment Corporate Center arise in the Group Treasury Function. The results of the Group's own financial investments, the structural contribution and the changes in the value of interest-rate hedges are reported in this segment. 

 

Segment result

The pre-tax segment result in the first semester of 2017 amounted to minus CHF 26.1 million in comparison to minus CHF 23.3 million in the prior-year comparative period.

Period-on-period, operating income rose by CHF 13.9 million principally due to income from financial investments.

Interest income declined by CHF 1.8 million over the comparative prior-year period. This is to be ascribed in part to the on-going negative interest-rate levels and, as a result, to the decline in interest revenues from maturity transformation (SNB negative interest). 

Commission and service income reported a decline in income. The latter comprises third-party bank commissions which were passed onto front business units by the service units through internal recharges.

Income from trading activities includes the income of Group Treasury & Execution. This relates to income generated from the execution of foreign-exchange trades. The caption also includes the results of derivatives employed to minimise risks as well as gains/losses from balance-sheet management activities. 

Income from financial investments in the first half of 2017 aggregated CHF 11.9 million. This welcome increase of CHF 11.2 million results primarily from unrealised revaluation gains on financial investments. Interest and dividend income reported a slight increase. 

Operating expenses in the reporting period rose by CHF 16.8 million from CHF 30.7 million to CHF 47.5 million. The reason for this is primarily the establishment of a provision for a payment to the German authorities in connection with a settlement reached with them. The settlement covers VP Bank Ltd and all subsidiary banks and is reported in full within the Corporate Center. The charges for valuation adjustments, provisions and losses thus recorded an increase of CHF 10.6 million in the reporting period. Personnel and general and administrative expenses rose by CHF 2.9 million and CHF 3.0 million, respectively, reflecting, inter alia, costs in connection with growth initiatives as well as brand renewal costs (corporate image of VP Bank). Depreciation and amortisation declined from CHF 7.8 million to CHF 7.0 million.

The personnel headcount rose from 326 (30 June 2016) to 338 positions.