Information regarding balance sheet and income statement 

Analysis of collateral

Mortgage
collateral

Other
collateral

Without
collateral

Total

 

 

 

 

22,637

352,121

293,324

668,082

2,356,857

62,312

21,284

2,440,453

1,918,357

0

0

1,918,357

36,209

0

0

36,209

335,246

0

0

335,246

67,045

62,312

21,284

150,641

2,379,494

414,433

314,608

3,108,535

2,141,942

623,236

421,986

3,187,164

 

 

 

 

 

 

 

 

 

762

60,636

13,402

74,800

5,875

4,501

17,425

27,801

6,637

65,137

30,827

102,601

24,982

63,177

34,440

122,599

 

Value-impaired loans

Gross
amount owed

Estimated
liquidation proceeds
from collateral

Net
amount owed

Individual
value
adjustments

46,028

16,602

29,426

29,426

49,219

24,566

24,653

24,653

 

Portfolios of securities and precious metals

Carrying value

Acquisition cost

Market value

31/12/2012

31/12/2011

31/12/2012

31/12/2011

31/12/2012

31/12/2011

 

 

 

 

 

 

0

33,640

0

33,821

0

33,640

0

33,640

0

33,821

0

33,640

0

0

0

0

0

0

0

33,640

0

33,821

0

33,640

261

273

597

581

261

273

261

331

597

632

261

331

103

13

106

13

103

13

364

33,926

703

34,415

364

33,926

 

 

 

 

 

 

 

 

 

 

34,977

93,593

 

 

34,977

93,593

35,999

91,996

 

 

35,999

91,996

70,976

185,589

 

 

70,976

185,589

 

 

 

 

 

 

 

 

 

 

779,666

967,591

807,212

1,002,221

812,038

990,155

77,047

90,100

133,514

146,830

86,468

103,245

8,450

12,450

32,886

37,946

8,450

12,450

0

0

0

0

0

0

856,713

1,057,691

940,726

1,149,051

898,506

1,093,400

560,104

748,427

582,092

777,286

584,654

767,048

754,051

595,278

811,072

646,138

785,845

611,525

 

Disclosures on treasury shares included in current assets (excluding trading portfolios) 

               Amount

            Carrying value

 

 2012

 2011

2012

 2011

150,000

150,000

12,450

17,220

 

 

 

 

–20,000

 

–1,540

 

 

 

–2,460

–4,770

 

 

 

 

130,000

150,000

8,450

12,450

 

Participations and shares in affiliated companies

Carrying value
31/12/2012

Carrying value
31/12/2011

 

 

127

127

127

127

 

 

 

 

 

97,304

93,004

97,304

93,004

  1. During 2012, recoveries in value of CHF 12.1 million (prior year: CHF 4.0 million) were recorded pursuant to Art. 1090 PGR.

 

        31/12/2012

    31/12/2011

 

Currency

Corporate capital

Percentage ownership

Currency

Corporate capital

Percentage ownership

 

 

 

 

 

 

CHF

1,500

5%

CHF

1,500

5%

CHF

50

50%

CHF

50

50%

 

 

 

 

 

 

 

 

 

 

 

 

 

CHF

50

100%

CHF

50

100%

CHF

100

100%

CHF

100

100%

CHF

1,000

100%

CHF

1,000

100%

USD

11,000

60%

USD

11,000

60%

CHF

20,000

100%

CHF

20,000

100%

CHF

20,000

100%

CHF

20,000

100%

CHF

250

100%

CHF

250

100%

EUR

500

100%

EUR

500

100%

HKD

5,000

100%

HKD

5,000

100%

SGD

54,500

100%

SGD

44,500

100%

  1. As regards VP Bank (Schweiz) AG, which is a wholly owned subsidiary of VPB Finanz Holding AG, Zurich, there is a subordinate loan in the amount of CHF 6.0 million.
  2. VP Vermögensverwaltung GmbH changed its name to VP Verwaltung GmbH. During 2012, VP Vermögensverwaltung GmbH ceased operations.

 

The carrying value of affiliated banks included under shares in affiliated companies amounts to CHF 81.0 million including subordinated loans (previous year: CHF 74.5 million).

 

Overview of investments

Acquisi-
tion cost

Cumulative deprecia-
tion
to date

Carrying value
31/12/2011

Financial year 2012

Carrying value

31/12/2012

Invest-
ments

Divest-
ments

Reclassi-
fications

Revalua-
tions

Depr. and amortisa-
tion

Depr. and
amort. on
disposal

255

–128

127

 

 

 

 

 

 

127

140,485

–47,481

93,004

7,750

 

 

12,081

–15,531

 

97,304

122,612

–80,006

42,606

3,563

 

 

 

–16,390

 

29,779

 

 

 

 

 

 

 

 

 

 

195,276

–95,476

99,800

1,162

 

–24

 

–6,010

 

94,928

17,214

–714

16,500

 

 

 

 

 

 

16,500

36,192

–31,417

4,775

2,334

–148

24

 

–3,216

118

3,887

248,682

–127,607

121,075

3,496

–148

 

 

–9,226

118

115,315

 

 

 

 

 

 

 

 

 

 

 

 

 

168,790

 

 

 

 

 

 

168,790

 

 

28,120

 

 

 

 

 

 

28,120

 

Future commitments under operating leases

At year-end there were various operating lease contracts for real estate and other property and equipment which are principally used to conduct the business activities of the Bank. The material lease contracts include renewal options as well as escape clauses.

 

31/12/2012

31/12/2011

13,750

13,035


Operating expenses as of 31 December 2012 include CHF 2.792 million arising from operating leases (previous year: CHF 4.574 million).

 

Assets pledged or assigned to secure own or third-party liabilities and assets subject to reservation of title

31/12/2012

31/12/2011

 

 

560,104

748,427

0

33,786

 

 

 

 

 

511,738

203,900

149,993

0

575,966

605,897

303,384

433,801

974,065

895,076

125,407

243,272

 

Liabilities to own retirement pension plans

31/12/2012

31/12/2011

25,651

45,810

0

905

3,312

35

28,963

46,750

 

Outstanding debenture loan

Interest rate in %

Year of issue

Maturity

Nominal amount 31/12/2012

Nominal amount 31/12/2011 

2.875

2007

04/06/2012

0

160,000

2.500

2010

27/05/2016

200,000

200,000

 

Valuation allowances/provisions for general banking risks

01/01/2012

Utilisation
in accor-
dance with
purpose

Change in
purpose
(reclassifica-
tion)

Recoveries,
overdue inter-
est, forex diff.

Charges to
income state-
ment

Releases
to income statement

31/12/2012

 

 

 

 

 

 

 

24,653

3,412

 

904

8,392

1,110

29,427

0

 

 

 

 

 

0

20,378

 

 

 

451

2,620

18,209

1,000

 

 

 

 

 

1,000

171

 

 

 

54

 

225

0

 

 

 

 

 

0

0

 

 

 

100

 

100

13,445

3,595

1,950

 

957

3,995

8,762

59,647

7,007

1,950

904

9,954

7,725

57,723

45,031

 

 

 

 

 

47,635

14,616

 

 

 

 

 

10,088

63,150

 

 

 

 

 

63,150

 

Company capital

31/12/2012

31/12/2011

 

Total
par value

Number

Capital
entitled to
dividends

Total
par value

Number

Capital
entitled to
dividends

53,143

5,314,347

53,143

53,143

5,314,347

53,143

6,005

6,004,167

6,005

6,005

6,004,167

6,005

59,148

11,318,514

59,148

59,148

11,318,514

59,148

 

Significant stakeholders and groups of stakeholders with interlinking voting rights

31/12/2012

31/12/2011

 

Par value

Share in %
of par value

Share of
voting
rights in %

Par value

Share in %
of par value

Share of
voting
rights in %

 

 

 

 

 

 

14,717

24.9

48.4

14,717

24.9

48.4

6,065

10.3

10.6

6,065

10.3

10.6

7,950

13.4

7.0

0

0.0

0.0

 

Statement of changes in shareholders’ equity

2012

 

59,148

239,800

12,781

344,841

63,150

16,464

736,184

 

 

0

–13,831

–8,872

21,887

735,368

 

 

 

59,148

239,800

8,711

335,080

63,150

29,479

  1. Only dividends to third parties.

 

Maturity structure of assets as well as liabilities and provisions 

Sight

Callable

Due within
3 months

Due after
3 to 12
months

Due after
12 months
to 5 years

Due after
5 years

Without
maturity

Total

 

 

 

 

 

 

 

 

858,321

 

 

 

 

 

 

858,321

 

 

 

 

 

 

 

0

725,683

 

2,589,596

435,054

7,829

389

 

3,758,551

2,499

234,291

1,048,237

275,581

1,109,011

438,916

 

3,108,535

2,499

136,194

636,428

191,242

1,035,292

438,798

 

2,440,453

365

 

 

 

 

 

 

365

856,712

 

 

 

 

 

 

856,712

217,300

 

283

 

 

 

111,428

329,011

2,660,880

234,291

3,638,116

710,635

1,116,840

439,305

111,428

8,911,495

2,193,928

439,267

4,101,067

742,500

1,175,053

211,900

116,300

8,980,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

887,863

316

239,568

30,596

 

 

 

1,158,343

5,154,164

994,716

116,744

152,707

345

 

 

6,418,676

 

857,889

 

 

 

 

 

857,889

5,154,164

136,827

116,744

152,707

345

 

 

5,560,787

 

 

7,999

66,718

404,200

8,953

 

487,870

 

 

7,999

66,718

404,200

8,953

 

487,870

 

 

7,999

66,718

204,200

8,953

 

287,870

10,088

 

 

 

 

 

 

10,088

100,367

 

783

 

 

 

 

101,150

6,152,482

995,032

365,094

250,021

404,545

8,953

 

8,176,127

5,166,424

1,556,959

708,775

440,636

361,352

9,685

 

8,243,831

 

 

 

 

 

 

 

 

 

 

144,750

 

74,717

 

Receivables and payables to participations, affiliated companies and qualifying participants, as well as loans to governing bodies and material transactions with related persons

31/12/2012

31/12/2011

 

 

0

0

173

71

153,460

284,897

947,853

852,712

0

0

20,382

18,384

 

 

 

 

 

2,470

1,492

3,941

3,331

  1. Excluding receivables from related qualifying participants.

 

VP Bank Group also makes payments to related persons within the framework of brokerage services and bought-in advisory services. These correspond to customary market conditions. The aggregate amount of such payments and fees in 2012 totalled CHF 0.253 million (2011: CHF 0.257 million).

 

Remuneration paid to members of governing bodies

       Remuneration 1,2

 

Total remuneration

     Fixed

Thereof in bearer shares (market value)

Pension fund, senior
employee insurance

 

 

2012

2011

2012

2011

2012

2011

2012

2011

 

 

 

 

 

 

 

 

400

 

100

 

 

 

400

 

200

400

50

100

 

 

200

400

115

105

29

26

 

 

115

105

80

65

20

16

 

 

80

65

115

80

29

20

 

 

115

80

1353

1053

34

26

 

 

135

105

105

75

26

19

 

 

105

75

73

 

18

 

 

 

73

0

80

65

20

16

 

 

80

65

 

33

 

8

 

 

0

33

1,303

928

326

231

none

none

1,303

928

  1. Chairman of the Committee of the Board of Directors.
  2. Member of the Committee of the Board of Directors.
  3. Chairman of the Audit & Risk Management Committee.
  4. Member of the Audit & Risk Management Committee.
  5. up to Annual General Meeting 2011
  6. as from Annual General Meeting 2011
  7. up to Annual General Meeting 2012
  8. as from Annual General Meeting 2012
  1. Social-security costs and any applicable value-added taxes on the emoluments paid to the Board members are borne by VP Bank. 
  2. Compensation for out-of-pocket expenses is not included. 
  3. Including remuneration as representative of the Board of Directors in the pension fund.

 

 

      Remuneration 1,2,3

 

Total
remuneration

 

 

Fixed
basic salary 
4

Short-Term
Incentive (STI)

Long-Term
Incentive (LTI)

Pension fund,
senior
employee
insurance

 

Long-Term Incentive
(LTI), number
of bearer shares
(prospective
entitlement) 
7

 

2012

2011

2012

2011

2012

2011

2012

2011

2012

2011

2012

2011

2,072

1,610

0

515

845

0

244

170

3,161

2,295

6,574

9,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405

 

0

 

329

 

44

 

778

 

0

 

 

650

 

200

 

 

 

65

 

915

 

1,864

 

The model of variable remuneration with a Short-Term Incentive (STI) and Long-Term Incentive (LTI) is described in the Corporate Governance section (see Section 5.1.2). The number of bearer shares (eligibility from LTI – see last column) and the corresponding monetary value will not be defined until the end of the term of the plan. The calculation of the number of shares depends on the average economic profit over the performance period. The monetary benefit arising from the respective LTI programme is determined, by definition, by the equity share price at the time of ownership. The transfer of bearer shares from the LTI programme 2009–2011 was made during the first half of 2012. The imputed entitlement shows the total numbers of shares under the LTI programmes for 2008–2012, 2009–2011, 2010–2012 and 2011–2013, taking account of economic profits hitherto earned and of a time limit.

 

  1. Compensation for out-of-pocket expenses is not included.
  2. The compensation paid for the calendar year is reported.
  3. The members of the Executive Board retiring during the financial year are included up to the date when they relinquish their functions.
  4. Gifts for length of service are included.
  5. Head of Banking Liechtenstein & Regional Market up to 30 September 2012.
  6. CEO through mid-July 2012.
  7. Of the members of the Executive Board in office at the end of the year.

 

 

Shareholdings in VP Bank

 

    Loans and
    credits

        Related parties 1

 

Number of shares
(including related parties, excluding
qualifying participants)

 

 

        Loans
           and credits
 2

Remuneration
for services
provided

 

  Registered shares

 

    Bearer shares

 

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

2011

2012

2011

2012

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,337

 

 

 

637

 

 

 

 

 

 

 

6,000

 

 

 

6,541

 

 

1,900

 

 

 

 

22,750

3

23,250

3

21,500

3

21,549

3

2,900

1,023

 

 

 

 

 

 

 

 

505

 

206

 

 

 

 

 

3

7

40,350

3

40,350

3

30,651

3

30,221

3

404

408

 

 

250

250

 

 

 

 

1,885

 

1,381

 

 

 

 

 

 

 

 

 

 

 

4,737

3

4,345

3

 

 

 

 

 

 

 

 

 

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

928

 

629

 

 

 

 

 

 

 

63,100

 

69,600

 

70,817

 

64,872

 

3,941

3,331

none

none

253

257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

none

 

none

 

1,760

 

4,230

 

2,470

1,492

none

none

none

none

 

 

 

 

610

 

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

900

 

 

 

1,000

1,000

 

 

 

 

 

 

 

 

 

 

120

 

 

 

 

 

 

 

 

 

 

 

 

 

4,110

 

 

 

 

 

 

 

  1. Individual or legal entities which are economically, legally or de facto closely related to a member of one of the governing bodies.
  2. As of the balance-sheet date, there were no loans or credits to related parties that were not granted at market conditions.
  3. Excluding the number of shares of the significant shareholders (qualifying participants).
  4. CFO as from 1 April 2012
  5. CEO ad interim as from mid-July 2012
  6. CEO up to mid-July 2012
  7. CFO up to 31 March 2012

 

Domestic and foreign liabilities

Domestic 

31/12/2012

Foreign 31/12/2012

Domestic 31/12/2011

Foreign 31/12/2011

 

 

 

 

858,321

 

207,371

 

1,347,181

2,411,370

1,657,022

2,432,357

2,852,482

256,053

2,846,190

340,974

2,436,120

4,333

2,193,204

3,047

4,981

774,685

162,559

838,672

39,782

28,815

42,878

34,714

127

 

127

 

11,014

86,290

11,014

81,990

29,779

 

42,606

 

115,315

 

121,075

 

8,711

 

12,781

 

55,815

11,174

107,805

14,121

8,645

10,955

12,267

13,492

5,332,153

3,579,342

5,223,695

3,756,320

 

 

 

 

 

Domestic 

31/12/2012

Foreign 31/12/2012

Domestic 31/12/2011

Foreign 31/12/2011

 

 

 

 

834,232

324,111

809,996

265,073

4,208,571

2,210,105

4,252,247

2,124,264

707,601

150,288

670,379

146,439

3,500,970

2,059,817

3,581,868

1,977,825

487,870

 

614,263

 

75,028

9,353

124,386

18,772

15,814

955

18,585

1,629

10,088

 

14,616

 

63,150

 

63,150

 

59,148

 

59,148

 

583,591

 

597,422

 

239,800

 

239,800

 

8,711

 

12,781

 

335,080

 

344,841

 

7,592

 

4,460

 

21,887

 

12,004

 

6,366,971

2,544,524

6,570,277

2,409,738


In accordance with the Banking Ordinance (Art. 24e Par. 1), Switzerland counts as domestic.

 

Assets in individual countries / groups of countries

31/12/2012

Absolute

31/12/2012

Share in %

31/12/2011

Absolute

31/12/2011

Share in %

 

 

 

 

5,332,153

59.8

5,223,695

58.2

2,963,985

33.3

3,231,278

35.9

233,730

2.6

187,239

2.1

168,286

1.9

116,537

1.3

140,805

1.6

179,643

2.0

72,536

0.8

41,623

0.5

8,911,495

100.0

8,980,015

100.0

 

Balance sheet by currency

CHF

USD

EUR

Other

Total

 

 

 

 

 

852,996

269

4,773

283

858,321

171,185

1,398,301

1,581,737

607,328

3,758,551

2,678,038

153,739

234,610

42,148

3,108,535

2,428,215

6

12,232

 

2,440,453

423,087

172,331

184,248

 

779,666

20,098

22,616

25,883

 

68,597

127

 

 

 

127

97,304

 

 

 

97,304

29,779

 

 

 

29,779

115,315

 

 

 

115,315

8,711

 

 

 

8,711

58,634

2,694

5,297

364

66,989

11,472

2,668

4,981

479

19,600

4,466,746

1,752,618

2,041,529

650,602

8,911,495

1,058,197

928,745

969,956

235,936

3,192,834

5,524,943

2,681,363

3,011,485

886,538

12,104,329

5,371,683

2,914,679

3,231,814

990,711

12,508,887

 

CHF

USD

EUR

Other

Total

 

 

 

 

 

416,210

294,166

253,255

194,712

1,158,343

2,728,797

1,458,978

1,773,687

457,214

6,418,676

857,723

1

163

2

857,889

1,871,074

1,458,977

1,773,524

457,212

5,560,787

465,620

1,645

20,605

 

487,870

70,140

2,539

9,719

1,983

84,381

15,489

162

995

123

16,769

10,088

 

 

 

10,088

63,150

 

 

 

63,150

59,148

 

 

 

59,148

583,591

 

 

 

583,591

239,800

 

 

 

239,800

8,711

 

 

 

8,711

335,080

 

 

 

335,080

7,592

 

 

 

7,592

21,887

 

 

 

21,887

4,441,712

1,757,490

2,058,261

654,032

8,911,495

1,132,781

896,900

929,513

231,944

3,191,138

5,574,493

2,654,390

2,987,774

885,976

12,102,633

5,488,569

2,878,753

3,149,612

990,357

12,507,291

 

 

 

 

 

 

–49,550

26,973

23,711

562

 

 

Contingent liabilities

31/12/2012

31/12/2011

Variance
absolute

Variance
in %

 

 

 

 

0

645

–645

–100.0

74,800

78,979

–4,179

–5.3

0

0

0

n.a.

74,800

79,624

–4,824

–6.1

 

Unsettled derivative financial instruments

Trading instruments

Hedging instruments

 

Positive
replacement
values

Negative
replacement
values

Contract
volumes

Positive
replacement
values

Negative
replacement
values

Contract
volumes

 

 

 

 

 

 

 

 

 

26

30,254

312,267

 

 

 

 

 

12,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,815

4,662

362,400

 

272

32,311

32,041

28,969

2,673,528

 

 

 

995

995

87,620

126

 

33,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,701

 

1,101

18,226

 

 

 

 

 

 

 

 

 

 

34,851

35,727

3,141,774

152

30,526

399,012

93,407

91,997

3,541,155

186

26,640

391,900


VP Bank has no netting agreements.

 

Fiduciary transactions

31/12/2012

31/12/2011

Variance
absolute

Variance
in %

 

 

 

 

838,192

1,338,049

–499,857

–37.4

826,322

1,290,396

–464,074

–36.0

11,870

47,653

–35,783

–75.1

3,003

3,007

–4

–0.2

0

0

0

0.0

841,195

1,341,056

–499,861

–37.3

 

Information regarding the income statement

2012

2011

Variance
absolute

Variance
in %

 

 

 

 

–395

–1,628

1,233

–75.8

–2,080

4,830

–6,910

n.a.

14,311

15,037

–726

–4.8

1,353

1,421

–68

–4.8

544

511

33

6.4

13,733

20,171

–6,438

–31.9

 

 

 

 

 

2012

2011

Variance
absolute

Variance
in %

 

 

 

 

56,151

60,424

–4,273

–7.1

11,124

10,668

456

4.3

9,984

9,441

543

5.8

3,996

4,504

–508

–11.3

71,271

75,596

–4,325

–5.7

 

 

 

 

 

1,303

928

375

40.4

3,161

2,295

866

37.7

  1. Social costs and any applicable value-added taxes on the emoluments paid to Board members are not included.
  2. Compensation for out-of-pocket expenses is not included.
  3. The compensation paid for the current year has been recorded.

 

2012

 

2011

Variance
absolute

Variance
in %

 

 

 

 

 

3,115

 

3,002

113

3.7

10,744

 

15,121

–4,377

–28.9

16,162

 

17,486

–1,324

–7.6

30,021

 

35,609

–5,588

–15.7

 

 

 

 

 

 

2012

 

2011

Variance
absolute

Variance
in %

 

 

 

 

 

248

 

249

–1

–0.3

3,622

1,052

2,570

244.0

3,870

 

1,301

2,569

197.2

  1. Thereof CHF 2.362 million resulting from the release of provisions for management share equity plans constituted in prior years which were excess to requirements.

 

Other assets and liabilities

31/12/2012

31/12/2011

Variance
absolute

Variance
in %

 

 

 

 

103

13

90

n.a.

35,003

93,593

–58,590

–62.6

34,977

93,593

–58,616

–62.6

26

0

26

n.a.

30,254

26,640

3,614

13.6

1,104

909

195

21.4

525

771

–246

–31.9

66,989

121,926

–54,937

–45.1

 

 

 

 

 

 

 

 

 

5,437

5,009

428

8.6

66,253

118,637

–52,384

–44.2

35,999

91,996

–55,997

–60.9

30,254

26,641

3,613

13.6

26

0

26

n.a.

12,223

18,467

–6,244

–33.8

442

1,045

–603

–57.7

84,381

143,158

–58,777

–41.1