Information regarding balance sheet and income statement
Analysis of collateral
in CHF 1,000 (Art. 24e Par. 1 Point 3.1 FL-BankV) | Mortgage | Other | Without | Total |
Loans |
|
|
|
|
Due from clients (excluding mortgage-backed receivables) | 22,637 | 352,121 | 293,324 | 668,082 |
Mortgage loans secured by | 2,356,857 | 62,312 | 21,284 | 2,440,453 |
• residential property | 1,918,357 | 0 | 0 | 1,918,357 |
• office and business premises | 36,209 | 0 | 0 | 36,209 |
• commercial and industrial property | 335,246 | 0 | 0 | 335,246 |
• other | 67,045 | 62,312 | 21,284 | 150,641 |
Total loans, 31/12/2012 | 2,379,494 | 414,433 | 314,608 | 3,108,535 |
Total loans, 31/12/2011 | 2,141,942 | 623,236 | 421,986 | 3,187,164 |
|
|
|
|
|
Off-balance-sheet amounts |
|
|
|
|
Contingent liabilities | 762 | 60,636 | 13,402 | 74,800 |
Irrevocable facilities granted | 5,875 | 4,501 | 17,425 | 27,801 |
Total off-balance-sheet amounts, 31/12/2012 | 6,637 | 65,137 | 30,827 | 102,601 |
Total off-balance-sheet amounts, 31/12/2011 | 24,982 | 63,177 | 34,440 | 122,599 |
Value-impaired loans
in CHF 1,000 | Gross | Estimated | Net | Individual |
Total value-impaired loans, 31/12/2012 | 46,028 | 16,602 | 29,426 | 29,426 |
Total value-impaired loans, 31/12/2011 | 49,219 | 24,566 | 24,653 | 24,653 |
Portfolios of securities and precious metals
in CHF 1,000 | Carrying value | Acquisition cost | Market value | |||
(Art. 24e Par. 1 Point 3.2 FL-BankV) | 31/12/2012 | 31/12/2011 | 31/12/2012 | 31/12/2011 | 31/12/2012 | 31/12/2011 |
Trading portfolios of securities and precious metals |
|
|
|
|
|
|
Debt securities | 0 | 33,640 | 0 | 33,821 | 0 | 33,640 |
• exchange listed | 0 | 33,640 | 0 | 33,821 | 0 | 33,640 |
• non-exchange listed | 0 | 0 | 0 | 0 | 0 | 0 |
• of which own debenture loans | 0 | 33,640 | 0 | 33,821 | 0 | 33,640 |
Equity shares | 261 | 273 | 597 | 581 | 261 | 273 |
of which equity shares in the treasury | 261 | 331 | 597 | 632 | 261 | 331 |
Precious metals | 103 | 13 | 106 | 13 | 103 | 13 |
Total | 364 | 33,926 | 703 | 34,415 | 364 | 33,926 |
|
|
|
|
|
|
|
Material receivables and liabilities included in other balance-sheet positions which are marked to market value and whose revaluation is recorded in the item “gains/losses from trading transactions”: |
|
|
| |||
Positive replacement values of derivative financial instruments | 34,977 | 93,593 |
|
| 34,977 | 93,593 |
Negative replacement values of derivative financial instruments | 35,999 | 91,996 |
|
| 35,999 | 91,996 |
Total | 70,976 | 185,589 |
|
| 70,976 | 185,589 |
|
|
|
|
|
|
|
Portfolios of securities and precious metals in current assets (excluding trading portfolios) |
|
|
| |||
Debt securities | 779,666 | 967,591 | 807,212 | 1,002,221 | 812,038 | 990,155 |
Equity shares | 77,047 | 90,100 | 133,514 | 146,830 | 86,468 | 103,245 |
of which equity shares in the treasury | 8,450 | 12,450 | 32,886 | 37,946 | 8,450 | 12,450 |
Precious metals | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 856,713 | 1,057,691 | 940,726 | 1,149,051 | 898,506 | 1,093,400 |
of which repo-eligible securities | 560,104 | 748,427 | 582,092 | 777,286 | 584,654 | 767,048 |
of which exchange-listed securities | 754,051 | 595,278 | 811,072 | 646,138 | 785,845 | 611,525 |
Disclosures on treasury shares included in current assets (excluding trading portfolios)
in numbers / in CHF 1,000 (Art. 24e Par. 1 Point 3.2 FL-BankV) | Amount | Carrying value | ||
| 2012 | 2011 | 2012 | 2011 |
Balance at the beginning of the year | 150,000 | 150,000 | 12,450 | 17,220 |
Purchase |
|
|
|
|
Disposals | –20,000 |
| –1,540 |
|
Valuation allowances |
|
| –2,460 | –4,770 |
Appreciation |
|
|
|
|
Balance at the end of the year | 130,000 | 150,000 | 8,450 | 12,450 |
Participations and shares in affiliated companies
in CHF 1,000 (Art. 24e Par. 1 Point 3.2 FL-BankV) | Carrying value | Carrying value |
Participations |
|
|
without quoted market value | 127 | 127 |
Total participations | 127 | 127 |
|
|
|
Shares in affiliated companies |
|
|
without quoted market value 1 | 97,304 | 93,004 |
Total shares in affiliated companies | 97,304 | 93,004 |
- During 2012, recoveries in value of CHF 12.1 million (prior year: CHF 4.0 million) were recorded pursuant to Art. 1090 PGR.
in CHF 1,000 (Art. 24e Par. 1 Point 3.3 FL-BankV) | 31/12/2012 | 31/12/2011 | ||||
| Currency | Corporate capital | Percentage ownership | Currency | Corporate capital | Percentage ownership |
Participations |
|
|
|
|
|
|
Finarbit AG, Küsnacht | CHF | 1,500 | 5% | CHF | 1,500 | 5% |
Data Info Services AG, Vaduz | CHF | 50 | 50% | CHF | 50 | 50% |
|
|
|
|
|
|
|
Shares in affiliated companies |
|
|
|
|
|
|
FIB Finanz- und Beteiligungs-AG, Vaduz | CHF | 50 | 100% | CHF | 50 | 100% |
IGT Intergestions Trust reg., Vaduz (trustee company) | CHF | 100 | 100% | CHF | 100 | 100% |
IFOS Internationale Fonds Service AG, Vaduz | CHF | 1,000 | 100% | CHF | 1,000 | 100% |
VP Bank and Trust Company (BVI) Limited, Tortola | USD | 11,000 | 60% | USD | 11,000 | 60% |
VPB Finanz Holding AG, Zurich 1 (holding company) | CHF | 20,000 | 100% | CHF | 20,000 | 100% |
VP Bank (Luxembourg) S.A., Luxembourg | CHF | 20,000 | 100% | CHF | 20,000 | 100% |
Proventus Treuhand und Verwaltung AG, Vaduz | CHF | 250 | 100% | CHF | 250 | 100% |
VP Verwaltung GmbH, Munich | EUR | 500 | 100% | EUR | 500 | 100% |
VP Wealth Management (Hong Kong) Ltd., Hong Kong | HKD | 5,000 | 100% | HKD | 5,000 | 100% |
VP Bank (Singapore) Ltd., Singapore | SGD | 54,500 | 100% | SGD | 44,500 | 100% |
- As regards VP Bank (Schweiz) AG, which is a wholly owned subsidiary of VPB Finanz Holding AG, Zurich, there is a subordinate loan in the amount of CHF 6.0 million.
- VP Vermögensverwaltung GmbH changed its name to VP Verwaltung GmbH. During 2012, VP Vermögensverwaltung GmbH ceased operations.
The carrying value of affiliated banks included under shares in affiliated companies amounts to CHF 81.0 million including subordinated loans (previous year: CHF 74.5 million).
Overview of investments
in CHF 1,000 | Acquisi- | Cumulative deprecia- | Carrying value | Financial year 2012 | Carrying value 31/12/2012 | |||||
(Art. 24e Par. 1 | Invest- | Divest- | Reclassi- | Revalua- | Depr. and amortisa- | Depr. and | ||||
Total participations | 255 | –128 | 127 |
|
|
|
|
|
| 127 |
Total shares in affiliated companies | 140,485 | –47,481 | 93,004 | 7,750 |
|
| 12,081 | –15,531 |
| 97,304 |
Total intangible assets | 122,612 | –80,006 | 42,606 | 3,563 |
|
|
| –16,390 |
| 29,779 |
Real estate |
|
|
|
|
|
|
|
|
|
|
• bank premises | 195,276 | –95,476 | 99,800 | 1,162 |
| –24 |
| –6,010 |
| 94,928 |
• other real estate | 17,214 | –714 | 16,500 |
|
|
|
|
|
| 16,500 |
Other property | 36,192 | –31,417 | 4,775 | 2,334 | –148 | 24 |
| –3,216 | 118 | 3,887 |
Total property | 248,682 | –127,607 | 121,075 | 3,496 | –148 |
|
| –9,226 | 118 | 115,315 |
|
|
|
|
|
|
|
|
|
|
|
Fire-insurance |
|
| 168,790 |
|
|
|
|
|
| 168,790 |
Fire-insurance values |
|
| 28,120 |
|
|
|
|
|
| 28,120 |
Future commitments under operating leases
At year-end there were various operating lease contracts for real estate and other property and equipment which are principally used to conduct the business activities of the Bank. The material lease contracts include renewal options as well as escape clauses.
in CHF 1,000 (Art. 1092 Point 3 PGR) | 31/12/2012 | 31/12/2011 |
Total minimum commitments arising from operating leases | 13,750 | 13,035 |
Operating expenses as of 31 December 2012 include CHF 2.792 million arising from operating leases (previous year: CHF 4.574 million).
Assets pledged or assigned to secure own or third-party liabilities and assets subject to reservation of title
in CHF 1,000 (Art. 24k Par. 1 and Art. 24e Par. 1 Point 3.6 FL-BankV) | 31/12/2012 | 31/12/2011 |
Assets pledged or assigned to secure own or third-party liabilities and assets subject |
|
|
Carrying value of assets pledged or assigned as security | 560,104 | 748,427 |
Effective liabilities | 0 | 33,786 |
|
|
|
Securities lending/borrowing and repurchase transactions |
|
|
Amounts receivable arising from cash deposits in connection with securities borrowing | 511,738 | 203,900 |
Amounts payable arising from cash deposits in connection with securities lending and repurchase transactions | 149,993 | 0 |
Securities owned by the Bank lent out within the scope of securities lending or delivered as collateral | 575,966 | 605,897 |
of which securities for which an unconditional right has been granted to sell on or repledge | 303,384 | 433,801 |
Securities received as collateral within the scope of securities lending or borrowed within the scope of securities | 974,065 | 895,076 |
of which securities repledged or sold on | 125,407 | 243,272 |
Liabilities to own retirement pension plans
in CHF 1,000 (Art. 24e Par. 1 Point 3.7 FL-BankV) | 31/12/2012 | 31/12/2011 |
Due to customers | 25,651 | 45,810 |
Securitised liabilities | 0 | 905 |
Other liabilities | 3,312 | 35 |
Total liabilities to own retirement pension plans | 28,963 | 46,750 |
Outstanding debenture loan
in CHF 1,000 (Art. 24e Par. 1 Point 3.8 FL-BankV) | Interest rate in % | Year of issue | Maturity | Nominal amount 31/12/2012 | Nominal amount 31/12/2011 |
VP Bank debenture issue | 2.875 | 2007 | 04/06/2012 | 0 | 160,000 |
VP Bank debenture issue | 2.500 | 2010 | 27/05/2016 | 200,000 | 200,000 |
Valuation allowances/provisions for general banking risks
in CHF 1,000 | 01/01/2012 | Utilisation | Change in | Recoveries, | Charges to | Releases | 31/12/2012 |
Valuation allowances for default risks |
|
|
|
|
|
|
|
• individual valuation allowances | 24,653 | 3,412 |
| 904 | 8,392 | 1,110 | 29,427 |
• individual valuation allowances made | 0 |
|
|
|
|
| 0 |
• lump-sum valuation allowances | 20,378 |
|
|
| 451 | 2,620 | 18,209 |
• individual valuation allowances made | 1,000 |
|
|
|
|
| 1,000 |
Provisions for contingent liabilities and credit risks | 171 |
|
|
| 54 |
| 225 |
Provisions for other business risks | 0 |
|
|
|
|
| 0 |
Provisions for taxes and deferred taxes | 0 |
|
|
| 100 |
| 100 |
Other provisions | 13,445 | 3,595 | 1,950 |
| 957 | 3,995 | 8,762 |
Total valuation allowances and provisions | 59,647 | 7,007 | 1,950 | 904 | 9,954 | 7,725 | 57,723 |
less: valuation allowances | 45,031 |
|
|
|
|
| 47,635 |
Total provisions as per balance sheet | 14,616 |
|
|
|
|
| 10,088 |
Provisions for general banking risks | 63,150 |
|
|
|
|
| 63,150 |
Company capital
in CHF 1,000 (Art. 24e Par. 1 Point 3.10 FL-BankV) | 31/12/2012 | 31/12/2011 | ||||
| Total | Number | Capital | Total | Number | Capital |
Bearer shares | 53,143 | 5,314,347 | 53,143 | 53,143 | 5,314,347 | 53,143 |
Registered shares | 6,005 | 6,004,167 | 6,005 | 6,005 | 6,004,167 | 6,005 |
Total company capital | 59,148 | 11,318,514 | 59,148 | 59,148 | 11,318,514 | 59,148 |
Significant stakeholders and groups of stakeholders with interlinking voting rights
in CHF 1,000 (Art. 24e Par. 1 Point 3.10.1 FL-BankV) | 31/12/2012 | 31/12/2011 | ||||
| Par value | Share in % | Share of | Par value | Share in % | Share of |
With voting rights |
|
|
|
|
|
|
Stiftung Fürstlicher Kommerzienrat Guido Feger, Vaduz | 14,717 | 24.9 | 48.4 | 14,717 | 24.9 | 48.4 |
U.M.M. Hilti-Stiftung, Schaan | 6,065 | 10.3 | 10.6 | 6,065 | 10.3 | 10.6 |
Ethenea Independent Investors S.A., Luxembourg | 7,950 | 13.4 | 7.0 | 0 | 0.0 | 0.0 |
Statement of changes in shareholders’ equity
in CHF 1‘000 (Art. 24e Par. 1 Point 3.11 FL-BankV) | 2012 |
Shareholders’ equity at the beginning of the financial year |
|
Subscribed and paid-up capital | 59,148 |
Legal reserves | 239,800 |
Reserve for treasury shares | 12,781 |
Other reserves | 344,841 |
Provisions for general banking risks | 63,150 |
Retained earnings | 16,464 |
Total shareholders’ equity at the beginning of the financial year | 736,184 |
|
|
Capital increase / capital reduction (–) | 0 |
Other appropriations / releases from reserves (–) | –13,831 |
Dividends and other distributions from net income of the previous year 1 | –8,872 |
Net income for the financial year | 21,887 |
Total shareholders’ equity at the end of the financial year | 735,368 |
|
|
of which |
|
Subscribed and paid-up capital | 59,148 |
Legal reserves | 239,800 |
Reserve for treasury shares | 8,711 |
Other reserves | 335,080 |
Provisions for general banking risks | 63,150 |
Retained earnings | 29,479 |
Maturity structure of assets as well as liabilities and provisions
in CHF 1,000 | Sight | Callable | Due within | Due after | Due after | Due after | Without | Total |
Assets |
|
|
|
|
|
|
|
|
Cash balances | 858,321 |
|
|
|
|
|
| 858,321 |
Public-sector debt instruments and bills of exchange eligible for refinancing at central banks |
|
|
|
|
|
|
| 0 |
Due from banks | 725,683 |
| 2,589,596 | 435,054 | 7,829 | 389 |
| 3,758,551 |
Due from customers | 2,499 | 234,291 | 1,048,237 | 275,581 | 1,109,011 | 438,916 |
| 3,108,535 |
of which mortgage receivables | 2,499 | 136,194 | 636,428 | 191,242 | 1,035,292 | 438,798 |
| 2,440,453 |
Trading portfolios of securities | 365 |
|
|
|
|
|
| 365 |
Portfolios of securities and | 856,712 |
|
|
|
|
|
| 856,712 |
Other assets | 217,300 |
| 283 |
|
|
| 111,428 | 329,011 |
Total assets, 31/12/2012 | 2,660,880 | 234,291 | 3,638,116 | 710,635 | 1,116,840 | 439,305 | 111,428 | 8,911,495 |
Total assets, 31/12/2011 | 2,193,928 | 439,267 | 4,101,067 | 742,500 | 1,175,053 | 211,900 | 116,300 | 8,980,015 |
|
|
|
|
|
|
|
|
|
Liabilities and provisions |
|
|
|
|
|
|
|
|
Due to banks | 887,863 | 316 | 239,568 | 30,596 |
|
|
| 1,158,343 |
Due to customers | 5,154,164 | 994,716 | 116,744 | 152,707 | 345 |
|
| 6,418,676 |
• savings deposits |
| 857,889 |
|
|
|
|
| 857,889 |
• other liabilities | 5,154,164 | 136,827 | 116,744 | 152,707 | 345 |
|
| 5,560,787 |
Securitised liabilities |
|
| 7,999 | 66,718 | 404,200 | 8,953 |
| 487,870 |
• issued debentures |
|
| 7,999 | 66,718 | 404,200 | 8,953 |
| 487,870 |
of which medium-term notes |
|
| 7,999 | 66,718 | 204,200 | 8,953 |
| 287,870 |
Provisions (excluding provisions | 10,088 |
|
|
|
|
|
| 10,088 |
Other liabilities | 100,367 |
| 783 |
|
|
|
| 101,150 |
Total liabilities, 31/12/2012 | 6,152,482 | 995,032 | 365,094 | 250,021 | 404,545 | 8,953 |
| 8,176,127 |
Total liabilities, 31/12/2011 | 5,166,424 | 1,556,959 | 708,775 | 440,636 | 361,352 | 9,685 |
| 8,243,831 |
|
|
|
|
|
|
|
|
|
Debentures and other interest-bearing securities which mature in the following financial year |
| 144,750 | ||||||
Issued debentures which mature in the following financial year |
| 74,717 |
Receivables and payables to participations, affiliated companies and qualifying participants, as well as loans to governing bodies and material transactions with related persons
in CHF 1,000 (Art. 24e Par. 1 Point 3.13 FL-BankV) | 31/12/2012 | 31/12/2011 |
Receivables and payables from participations, affiliated companies and qualifying participants |
|
|
Receivables from participations | 0 | 0 |
Payables to participations | 173 | 71 |
Receivables from affiliated companies | 153,460 | 284,897 |
Payables to affiliated companies | 947,853 | 852,712 |
Receivables from qualifying participants | 0 | 0 |
Payables to qualifying participants | 20,382 | 18,384 |
|
|
|
Loans to governing bodies |
|
|
Members of the Executive Board and parties related thereto | 2,470 | 1,492 |
Members of the Board of Directors and parties related thereto 1 | 3,941 | 3,331 |
VP Bank Group also makes payments to related persons within the framework of brokerage services and bought-in advisory services. These correspond to customary market conditions. The aggregate amount of such payments and fees in 2012 totalled CHF 0.253 million (2011: CHF 0.257 million).
Remuneration paid to members of governing bodies
in CHF 1,000 |
| Total remuneration | ||||||
(Art. 663bbis Code of Obligations | Fixed | Thereof in bearer shares (market value) | Pension fund, senior |
| ||||
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 |
Board of Directors |
|
|
|
|
|
|
|
|
400 |
| 100 |
|
|
| 400 |
| |
200 | 400 | 50 | 100 |
|
| 200 | 400 | |
Dr Guido Meier, Vice Chairman B | 115 | 105 | 29 | 26 |
|
| 115 | 105 |
Prof. Teodoro D. Cocca, BoD F | 80 | 65 | 20 | 16 |
|
| 80 | 65 |
Roland Feger, BoD D | 115 | 80 | 29 | 20 |
|
| 115 | 80 |
Walo Frischknecht, BoD C | 1353 | 1053 | 34 | 26 |
|
| 135 | 105 |
Markus Thomas Hilti, BoD B | 105 | 75 | 26 | 19 |
|
| 105 | 75 |
73 |
| 18 |
|
|
| 73 | 0 | |
Dr Daniel H. Sigg, BoD | 80 | 65 | 20 | 16 |
|
| 80 | 65 |
Prof. Dr Beat Bernet, BoD E |
| 33 |
| 8 |
|
| 0 | 33 |
Total Board of Directors | 1,303 | 928 | 326 | 231 | none | none | 1,303 | 928 |
- Chairman of the Committee of the Board of Directors.
- Member of the Committee of the Board of Directors.
- Chairman of the Audit & Risk Management Committee.
- Member of the Audit & Risk Management Committee.
- up to Annual General Meeting 2011
- as from Annual General Meeting 2011
- up to Annual General Meeting 2012
- as from Annual General Meeting 2012
- Social-security costs and any applicable value-added taxes on the emoluments paid to the Board members are borne by VP Bank.
- Compensation for out-of-pocket expenses is not included.
- Including remuneration as representative of the Board of Directors in the pension fund.
in CHF 1,000 |
|
| Total |
|
| |||||||
(Art. 663bbis Code of | Fixed | Short-Term | Long-Term | Pension fund, |
| Long-Term Incentive | ||||||
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 |
Executive Management | 2,072 | 1,610 | 0 | 515 | 845 | 0 | 244 | 170 | 3,161 | 2,295 | 6,574 | 9,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Highest remuneration |
|
|
|
|
|
|
|
|
|
|
|
|
Georg Wohlwend, | 405 |
| 0 |
| 329 |
| 44 |
| 778 |
| 0 |
|
Roger Hartmann, CEO 6 |
| 650 |
| 200 |
|
|
| 65 |
| 915 |
| 1,864 |
The model of variable remuneration with a Short-Term Incentive (STI) and Long-Term Incentive (LTI) is described in the Corporate Governance section (see Section 5.1.2). The number of bearer shares (eligibility from LTI – see last column) and the corresponding monetary value will not be defined until the end of the term of the plan. The calculation of the number of shares depends on the average economic profit over the performance period. The monetary benefit arising from the respective LTI programme is determined, by definition, by the equity share price at the time of ownership. The transfer of bearer shares from the LTI programme 2009–2011 was made during the first half of 2012. The imputed entitlement shows the total numbers of shares under the LTI programmes for 2008–2012, 2009–2011, 2010–2012 and 2011–2013, taking account of economic profits hitherto earned and of a time limit.
- Compensation for out-of-pocket expenses is not included.
- The compensation paid for the calendar year is reported.
- The members of the Executive Board retiring during the financial year are included up to the date when they relinquish their functions.
- Gifts for length of service are included.
- Head of Banking Liechtenstein & Regional Market up to 30 September 2012.
- CEO through mid-July 2012.
- Of the members of the Executive Board in office at the end of the year.
| Shareholdings in VP Bank |
| Loans and | Related parties 1 | ||||||||||
| Number of shares |
|
| Loans | Remuneration | |||||||||
| Registered shares |
| Bearer shares |
|
|
| ||||||||
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 |
Board of Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fredy Vogt |
|
|
|
| 10,337 |
|
|
| 637 |
|
|
|
|
|
Hans Brunhart |
|
| 6,000 |
|
|
| 6,541 |
|
| 1,900 |
|
|
|
|
Dr Guido Meier | 22,750 | 23,250 | 21,500 | 21,549 | 2,900 | 1,023 |
|
|
|
| ||||
Prof. Teodoro D. Cocca |
|
|
|
| 505 |
| 206 |
|
|
|
|
| 3 | 7 |
Roland Feger | 40,350 | 40,350 | 30,651 | 30,221 | 404 | 408 |
|
| 250 | 250 | ||||
Walo Frischknecht |
|
|
|
| 1,885 |
| 1,381 |
|
|
|
|
|
|
|
Markus Thomas Hilti |
|
|
|
| 4,737 | 4,345 |
|
|
|
|
|
| ||
Max E. Katz |
|
|
|
| 274 |
|
|
|
|
|
|
|
|
|
Dr Daniel Sigg |
|
|
|
| 928 |
| 629 |
|
|
|
|
|
|
|
Total Board of Directors | 63,100 |
| 69,600 |
| 70,817 |
| 64,872 |
| 3,941 | 3,331 | none | none | 253 | 257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Management | none |
| none |
| 1,760 |
| 4,230 |
| 2,470 | 1,492 | none | none | none | none |
Rolf Jermann |
|
|
|
| 610 |
|
|
|
|
|
|
|
|
|
|
|
|
| 250 |
|
|
|
|
|
|
|
|
| |
Juerg W. Sturzenegger, COO5 |
|
|
|
| 900 |
|
|
| 1,000 | 1,000 |
|
|
|
|
Roger Hartmann, CEO6 |
|
|
|
|
|
| 120 |
|
|
|
|
|
|
|
Fredy Vogt, CFO7 |
|
|
|
|
|
| 4,110 |
|
|
|
|
|
|
|
- Individual or legal entities which are economically, legally or de facto closely related to a member of one of the governing bodies.
- As of the balance-sheet date, there were no loans or credits to related parties that were not granted at market conditions.
- Excluding the number of shares of the significant shareholders (qualifying participants).
- CFO as from 1 April 2012
- CEO ad interim as from mid-July 2012
- CEO up to mid-July 2012
- CFO up to 31 March 2012
Domestic and foreign liabilities
in CHF 1,000 (Art. 24e Par. 1 Point 3.14 FL-BankV) | Domestic 31/12/2012 | Foreign 31/12/2012 | Domestic 31/12/2011 | Foreign 31/12/2011 |
Assets |
|
|
|
|
Cash balances | 858,321 |
| 207,371 |
|
Due from banks | 1,347,181 | 2,411,370 | 1,657,022 | 2,432,357 |
Due from customers | 2,852,482 | 256,053 | 2,846,190 | 340,974 |
of which mortgage receivables | 2,436,120 | 4,333 | 2,193,204 | 3,047 |
Debentures and other interest-bearing securities | 4,981 | 774,685 | 162,559 | 838,672 |
Equity shares and other non-interest-bearing securities | 39,782 | 28,815 | 42,878 | 34,714 |
Participations | 127 |
| 127 |
|
Shares in affiliated companies | 11,014 | 86,290 | 11,014 | 81,990 |
Intangible assets | 29,779 |
| 42,606 |
|
Property and equipment | 115,315 |
| 121,075 |
|
Treasury shares | 8,711 |
| 12,781 |
|
Other assets | 55,815 | 11,174 | 107,805 | 14,121 |
Accrued receivables and prepaid expenses | 8,645 | 10,955 | 12,267 | 13,492 |
Total assets | 5,332,153 | 3,579,342 | 5,223,695 | 3,756,320 |
|
|
|
|
|
in CHF 1,000 (Art. 24e Par. 1 Point 3.14 FL-BankV) | Domestic 31/12/2012 | Foreign 31/12/2012 | Domestic 31/12/2011 | Foreign 31/12/2011 |
Liabilities and shareholders’ equity |
|
|
|
|
Due to banks | 834,232 | 324,111 | 809,996 | 265,073 |
Due to customers | 4,208,571 | 2,210,105 | 4,252,247 | 2,124,264 |
• savings deposits | 707,601 | 150,288 | 670,379 | 146,439 |
• other liabilities | 3,500,970 | 2,059,817 | 3,581,868 | 1,977,825 |
Securitised liabilities | 487,870 |
| 614,263 |
|
Other liabilities and deferred items | 75,028 | 9,353 | 124,386 | 18,772 |
Accrued liabilities and deferred items | 15,814 | 955 | 18,585 | 1,629 |
Provisions | 10,088 |
| 14,616 |
|
Provisions for general banking risks | 63,150 |
| 63,150 |
|
Subscribed capital | 59,148 |
| 59,148 |
|
Income reserves | 583,591 |
| 597,422 |
|
• legal reserves | 239,800 |
| 239,800 |
|
• reserve for treasury shares | 8,711 |
| 12,781 |
|
• other reserves | 335,080 |
| 344,841 |
|
Retained earnings brought forward | 7,592 |
| 4,460 |
|
Net profit for the year | 21,887 |
| 12,004 |
|
Total liabilities and shareholders’ equity | 6,366,971 | 2,544,524 | 6,570,277 | 2,409,738 |
In accordance with the Banking Ordinance (Art. 24e Par. 1), Switzerland counts as domestic.
Assets in individual countries / groups of countries
in CHF 1,000 (Art. 24e Par. 1 Point 3.15 FL-BankV) | 31/12/2012 Absolute | 31/12/2012 Share in % | 31/12/2011 Absolute | 31/12/2011 Share in % |
Assets |
|
|
|
|
Liechtenstein/Switzerland | 5,332,153 | 59.8 | 5,223,695 | 58.2 |
Europe (excluding Liechtenstein/Switzerland) | 2,963,985 | 33.3 | 3,231,278 | 35.9 |
North America | 233,730 | 2.6 | 187,239 | 2.1 |
Caribbean | 168,286 | 1.9 | 116,537 | 1.3 |
Asia | 140,805 | 1.6 | 179,643 | 2.0 |
Other | 72,536 | 0.8 | 41,623 | 0.5 |
Total assets | 8,911,495 | 100.0 | 8,980,015 | 100.0 |
Balance sheet by currency
in CHF 1,000 (Art. 24e Par. 1 Point 3.16 FL-BankV) | CHF | USD | EUR | Other | Total |
Assets |
|
|
|
|
|
Cash balances | 852,996 | 269 | 4,773 | 283 | 858,321 |
Due from banks | 171,185 | 1,398,301 | 1,581,737 | 607,328 | 3,758,551 |
Due from customers | 2,678,038 | 153,739 | 234,610 | 42,148 | 3,108,535 |
of which mortgage receivables | 2,428,215 | 6 | 12,232 |
| 2,440,453 |
Debentures and other interest-bearing securities | 423,087 | 172,331 | 184,248 |
| 779,666 |
Equity shares and other non-interest-bearing securities | 20,098 | 22,616 | 25,883 |
| 68,597 |
Participations | 127 |
|
|
| 127 |
Shares in affiliated companies | 97,304 |
|
|
| 97,304 |
Intangible assets | 29,779 |
|
|
| 29,779 |
Property and equipment | 115,315 |
|
|
| 115,315 |
Treasury shares | 8,711 |
|
|
| 8,711 |
Other assets | 58,634 | 2,694 | 5,297 | 364 | 66,989 |
Accrued receivables and prepaid expenses | 11,472 | 2,668 | 4,981 | 479 | 19,600 |
Total on-balance-sheet assets | 4,466,746 | 1,752,618 | 2,041,529 | 650,602 | 8,911,495 |
Delivery claims arising from foreign-exchange spot, forward and option transactions | 1,058,197 | 928,745 | 969,956 | 235,936 | 3,192,834 |
Total assets, 31/12/2012 | 5,524,943 | 2,681,363 | 3,011,485 | 886,538 | 12,104,329 |
Total assets, 31/12/2011 | 5,371,683 | 2,914,679 | 3,231,814 | 990,711 | 12,508,887 |
in CHF 1,000 (Art. 24e Par. 1 Point 3.16 FL-BankV) | CHF | USD | EUR | Other | Total |
Liabilities and shareholders’ equity |
|
|
|
|
|
Due to banks | 416,210 | 294,166 | 253,255 | 194,712 | 1,158,343 |
Due to customers | 2,728,797 | 1,458,978 | 1,773,687 | 457,214 | 6,418,676 |
• savings deposits | 857,723 | 1 | 163 | 2 | 857,889 |
• other liabilities | 1,871,074 | 1,458,977 | 1,773,524 | 457,212 | 5,560,787 |
Securitised liabilities | 465,620 | 1,645 | 20,605 |
| 487,870 |
Other liabilities | 70,140 | 2,539 | 9,719 | 1,983 | 84,381 |
Accrued liabilities and deferred items | 15,489 | 162 | 995 | 123 | 16,769 |
Provisions | 10,088 |
|
|
| 10,088 |
Provisions for general banking risks | 63,150 |
|
|
| 63,150 |
Subscribed capital | 59,148 |
|
|
| 59,148 |
Income reserves | 583,591 |
|
|
| 583,591 |
• legal reserves | 239,800 |
|
|
| 239,800 |
• reserve for treasury shares | 8,711 |
|
|
| 8,711 |
• other reserves | 335,080 |
|
|
| 335,080 |
Retained earnings brought forward | 7,592 |
|
|
| 7,592 |
Net income of the year | 21,887 |
|
|
| 21,887 |
Total on-balance-sheet liabilities and shareholders’ equity | 4,441,712 | 1,757,490 | 2,058,261 | 654,032 | 8,911,495 |
Delivery obligations arising from foreign-exchange spot, | 1,132,781 | 896,900 | 929,513 | 231,944 | 3,191,138 |
Total liabilities and shareholders’ equity, 31/12/2012 | 5,574,493 | 2,654,390 | 2,987,774 | 885,976 | 12,102,633 |
Total liabilities and shareholders’ equity, 31/12/2011 | 5,488,569 | 2,878,753 | 3,149,612 | 990,357 | 12,507,291 |
|
|
|
|
|
|
Net position per currency | –49,550 | 26,973 | 23,711 | 562 |
|
Contingent liabilities
in CHF 1,000 (Art. 24e Par. 1 Point 4.1 FL-BankV) | 31/12/2012 | 31/12/2011 | Variance | Variance |
Contingent liabilities |
|
|
|
|
Credit guarantees and similar | 0 | 645 | –645 | –100.0 |
Performance guarantees and similar | 74,800 | 78,979 | –4,179 | –5.3 |
Other contingent liabilities | 0 | 0 | 0 | n.a. |
Total contingent liabilities | 74,800 | 79,624 | –4,824 | –6.1 |
Unsettled derivative financial instruments
in CHF 1,000 (Art. 24e Par. 1 Point 4.3 FL-BankV) | Trading instruments | Hedging instruments | ||||
| Positive | Negative | Contract | Positive | Negative | Contract |
Interest-rate instruments |
|
|
|
|
|
|
Swaps |
|
|
| 26 | 30,254 | 312,267 |
Futures |
|
|
|
|
| 12,443 |
Options (OTC) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange / precious metals |
|
|
|
|
|
|
Forward contracts | 1,815 | 4,662 | 362,400 |
| 272 | 32,311 |
Combined interest / currency swaps | 32,041 | 28,969 | 2,673,528 |
|
|
|
Options (OTC) | 995 | 995 | 87,620 | 126 |
| 33,290 |
|
|
|
|
|
|
|
Equity instruments / indices |
|
|
|
|
|
|
Forward contracts |
|
|
|
|
|
|
Futures |
|
|
|
|
| 8,701 |
Options (OTC) |
| 1,101 | 18,226 |
|
|
|
|
|
|
|
|
|
|
Total prior to consideration of netting agreements, 31/12/2012 | 34,851 | 35,727 | 3,141,774 | 152 | 30,526 | 399,012 |
Total prior to consideration of netting agreements, 31/12/2011 | 93,407 | 91,997 | 3,541,155 | 186 | 26,640 | 391,900 |
VP Bank has no netting agreements.
Fiduciary transactions
in CHF 1,000 (Art. 24e Par. 1 Point 4.4 FL-BankV) | 31/12/2012 | 31/12/2011 | Variance | Variance |
Fiduciary transactions |
|
|
|
|
Fiduciary deposits | 838,192 | 1,338,049 | –499,857 | –37.4 |
• fiduciary deposits with third-party banks | 826,322 | 1,290,396 | –464,074 | –36.0 |
• fiduciary deposits with affiliated banks and finance companies | 11,870 | 47,653 | –35,783 | –75.1 |
Fiduciary loans | 3,003 | 3,007 | –4 | –0.2 |
Other fiduciary transactions of financial nature | 0 | 0 | 0 | 0.0 |
Total fiduciary transactions | 841,195 | 1,341,056 | –499,861 | –37.3 |
Information regarding the income statement
in CHF 1,000 (Art. 24e Par. 1 Point 5.2 FL-BankV) | 2012 | 2011 | Variance | Variance |
Income from trading activities |
|
|
|
|
Gains from securities | –395 | –1,628 | 1,233 | –75.8 |
Gains from foreign-exchange derivatives | –2,080 | 4,830 | –6,910 | n.a. |
Gains from foreign-exchange transactions | 14,311 | 15,037 | –726 | –4.8 |
Gains from trading in banknotes | 1,353 | 1,421 | –68 | –4.8 |
Gains from precious metals | 544 | 511 | 33 | 6.4 |
Total income from trading activities | 13,733 | 20,171 | –6,438 | –31.9 |
|
|
|
|
|
in CHF 1,000 (Art. 24e Par. 1 Point 5.3 FL-BankV) | 2012 | 2011 | Variance | Variance |
Personnel expenses |
|
|
|
|
Salaries and wages | 56,151 | 60,424 | –4,273 | –7.1 |
Social security costs and staff retirement pensions and assistance costs | 11,124 | 10,668 | 456 | 4.3 |
of which for staff retirement pensions | 9,984 | 9,441 | 543 | 5.8 |
Other personnel expenses | 3,996 | 4,504 | –508 | –11.3 |
Total personnel expenses | 71,271 | 75,596 | –4,325 | –5.7 |
|
|
|
|
|
1,303 | 928 | 375 | 40.4 | |
3,161 | 2,295 | 866 | 37.7 |
- Social costs and any applicable value-added taxes on the emoluments paid to Board members are not included.
- Compensation for out-of-pocket expenses is not included.
- The compensation paid for the current year has been recorded.
in CHF 1,000 (Art. 24e Par. 1 Point 5.4 FL-BankV) | 2012 |
| 2011 | Variance | Variance |
General and administrative expenses |
|
|
|
|
|
Occupancy expenses | 3,115 |
| 3,002 | 113 | 3.7 |
Expenses for IT, equipment, furniture, motor vehicles and other installations | 10,744 |
| 15,121 | –4,377 | –28.9 |
Other business expenses | 16,162 |
| 17,486 | –1,324 | –7.6 |
Total general and administrative expenses | 30,021 |
| 35,609 | –5,588 | –15.7 |
|
|
|
|
|
|
in CHF 1,000 (Art. 24e Par. 2 Point 6e FL-BankV) | 2012 |
| 2011 | Variance | Variance |
Other ordinary income |
|
|
|
|
|
Income from real estate | 248 |
| 249 | –1 | –0.3 |
Other ordinary income | 3,622 | 1,052 | 2,570 | 244.0 | |
Total other ordinary income | 3,870 |
| 1,301 | 2,569 | 197.2 |
- Thereof CHF 2.362 million resulting from the release of provisions for management share equity plans constituted in prior years which were excess to requirements.
Other assets and liabilities
in CHF 1,000 (Art. 24e Par. 2 Point 6 FL-BankV) | 31/12/2012 | 31/12/2011 | Variance | Variance |
Other assets |
|
|
|
|
Precious metals | 103 | 13 | 90 | n.a. |
Unsettled derivative financial instruments (positive replacement values) | 35,003 | 93,593 | –58,590 | –62.6 |
• trading positions | 34,977 | 93,593 | –58,616 | –62.6 |
• liquidity positions | 26 | 0 | 26 | n.a. |
Compensation accounts | 30,254 | 26,640 | 3,614 | 13.6 |
Settlement accounts | 1,104 | 909 | 195 | 21.4 |
Miscellaneous other assets | 525 | 771 | –246 | –31.9 |
Total other assets | 66,989 | 121,926 | –54,937 | –45.1 |
|
|
|
|
|
Other liabilities |
|
|
|
|
Accounts for disbursement of taxes and fees | 5,437 | 5,009 | 428 | 8.6 |
Unsettled derivative financial instruments (negative replacement values) | 66,253 | 118,637 | –52,384 | –44.2 |
• trading positions | 35,999 | 91,996 | –55,997 | –60.9 |
• liquidity positions | 30,254 | 26,641 | 3,613 | 13.6 |
Compensation accounts | 26 | 0 | 26 | n.a. |
Settlement accounts | 12,223 | 18,467 | –6,244 | –33.8 |
Miscellaneous other liabilities | 442 | 1,045 | –603 | –57.7 |
Total other liabilities | 84,381 | 143,158 | –58,777 | –41.1 |