Notes to the consolidated income statement and consolidated balance sheet
Notes to the consolidated income statement and consolidated balance sheet
1 Interest income |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Interest and discount income | 90 | 32 | 58 | 181.3 |
Interest income from banks | 6,077 | 6,383 | –306 | –4.8 |
Interest income from customers | 37,343 | 33,725 | 3,618 | 10.7 |
Interest income from financial instruments | 8,037 | 7,385 | 652 | 8.8 |
Interest-rate instruments | –4,394 | –8,355 | 3,961 | 47.4 |
Hedge accounting | –65 | 0 | –65 | n.a. |
Loan commissions with the character of interest | 583 | 382 | 201 | 52.6 |
Total interest income | 47,671 | 39,552 | 8,119 | 20.5 |
Interest expenses on amounts due to banks | 124 | 75 | 49 | 65.3 |
Interest expenses on amounts due to customers | 1,974 | 3,893 | –1,919 | –49.3 |
Interest expenses on medium-term notes | 986 | 1,340 | –354 | –26.4 |
Interest expenses on debentures issued | 2,975 | 2,734 | 241 | 8.8 |
Total interest expenses | 6,059 | 8,042 | –1,983 | –24.7 |
Net interest income | 41,612 | 31,510 | 10,102 | 32.1 |
|
|
|
|
|
Fair-value hedges |
|
|
|
|
Movements arising from hedges | –1,936 | 0 | –1,936 | n.a. |
Micro fair-value hedges | –1,936 | 0 | –1,936 | n.a. |
Portfolio fair-value hedges | 0 | 0 | 0 | n.a. |
Movements in underlying transactions | 1,871 | 0 | 1,871 | n.a. |
Micro fair-value hedges | 1,871 | 0 | 1,871 | n.a. |
Portfolio fair-value hedges | 0 | 0 | 0 | n.a. |
|
|
|
|
|
Cash-flow hedges1 |
|
|
|
|
Result of effectively hedged cash-flow hedges | 0 | 0 | 0 | n.a. |
|
|
|
|
|
Total hedge accounting | –65 | 0 | –65 | n.a. |
1 Cash-flow hedge accounting as well as portfolio fair-value hedges were employed in neither the current nor the prior-year period. |
2 Income from commission business and services |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Commission income from credit business | 350 | 492 | –142 | –28.9 |
Asset management and investment business1 | 24,472 | 19,368 | 5,104 | 26.4 |
Brokerage fees | 19,832 | 20,542 | –710 | –3.5 |
Securities account fees | 9,032 | 7,435 | 1,597 | 21.5 |
Fund management fees | 27,591 | 32,066 | –4,475 | –14.0 |
Fiduciary commissions | 446 | 277 | 169 | 61.0 |
Commission income from other services | 8,712 | 8,091 | 621 | 7.7 |
Total income from commission business and services | 90,435 | 88,271 | 2,164 | 2.5 |
Brokerage expenses | 2,655 | 2,953 | –298 | –10.1 |
Other commission- and service-related expenses | 21,842 | 25,265 | –3,423 | –13.5 |
Total expenses from commission business and services | 24,497 | 28,218 | –3,721 | –13.2 |
Net income from commission business and services | 65,938 | 60,053 | 5,885 | 9.8 |
1 Income securities processing, asset management commissions, investment advisory, all-in fees, securities lending and borrowing. |
3 Income from trading activities |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Securities trading1 | –930 | –2,573 | 1,643 | n.a. |
Interest income from trading portfolios | 8 | 0 | 8 | n.a. |
Dividend income from trading portfolios | 0 | 0 | 0 | n.a. |
Foreign currency | 21,658 | 13,528 | 8,130 | 60.1 |
Banknotes, precious metals and other | –967 | 682 | –1,649 | –241.8 |
Net income from trading activities | 19,769 | 11,637 | 8,132 | 69.9 |
4 Income from financial instruments |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Income from financial instruments at fair value | –516 | 6,778 | –7,294 | –107.6 |
Income from financial instruments measured at amortised cost | –5,189 | 94 | –5,283 | n.a. |
Total income from financial instruments | –5,705 | 6,872 | –12,577 | –183.0 |
|
|
|
|
|
Income from financial instruments at fair value |
|
|
|
|
Results from FVTPL assets | –4,712 | 3,302 | –8,014 | –242.7 |
Interest income from FVTPL financial instruments | 3,051 | 2,197 | 854 | 38.9 |
Dividend income from FVTPL financial instruments | 379 | 365 | 14 | 3.8 |
Dividend income from FVTOCI financial instruments | 766 | 914 | –148 | –16.2 |
thereof from FVTOCI financial instruments sold | 0 | 0 | 0 | n.a. |
Income from liabilities designated at fair value | 0 | 0 | 0 | n.a. |
Total | –516 | 6,778 | –7,294 | –107.6 |
|
|
|
|
|
Income from financial instruments measured at amortised cost |
|
| ||
Income from financial instruments | –4,107 | 231 | –4,338 | n.a. |
Realised gains on financial instruments | –1,082 | –137 | –945 | n.a. |
Total | –5,189 | 94 | –5,283 | n.a. |
5 Other income |
|
|
|
|
|
in CHF 1,000 | Note | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Income from real estate |
| –182 | 81 | –263 | n.a. |
Gains of associated companies |
| –12 | 15 | –27 | –180.0 |
Miscellaneous other income |
| 1,114 | 377 | 737 | 195.5 |
Bargain purchase arising upon acquisition | 17 | 49,982 | 0 | 49,982 | n.a. |
Total other income |
| 50,902 | 473 | 50,429 | n.a. |
6 Personnel expenses |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Salaries and wages | 52,506 | 49,487 | 3,019 | 6.1 |
Social contributions required by law | 4,480 | 4,170 | 310 | 7.4 |
Contributions to pension plans / defined-benefit plans | 7,739 | 5,558 | 2,181 | 39.2 |
Contributions to pension plans / defined-contribution plans | 622 | 461 | 161 | 34.9 |
Other personnel expenses | 1,884 | 1,974 | –90 | –4.6 |
Total personnel expenses | 67,231 | 61,650 | 5,581 | 9.1 |
7 General and administrative expenses |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Occupancy expenses | 4,600 | 3,912 | 688 | 17.6 |
Insurance | 423 | 451 | –28 | –6.2 |
Professional fees | 6,267 | 4,494 | 1,773 | 39.5 |
Financial information procurement | 3,322 | 2,655 | 667 | 25.1 |
Telecommunication and postage | 677 | 503 | 174 | 34.6 |
IT systems | 9,875 | 6,415 | 3,460 | 53.9 |
Marketing and public relations | 1,917 | 1,646 | 271 | 16.5 |
Capital taxes | 102 | 46 | 56 | 121.7 |
Other general and administrative expenses | 2,365 | 2,710 | –345 | –12.7 |
Total general and administrative expenses | 29,548 | 22,832 | 6,716 | 29.4 |
8 Depreciation and amortisation |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Depreciation and amortisation of property and equipment | 5,768 | 5,353 | 415 | 7.8 |
Amortisation of intangible assets | 13,292 | 9,358 | 3,934 | 42.0 |
Total depreciation and amortisation | 19,060 | 14,711 | 4,349 | 29.6 |
9 Valuation allowances, provisions and losses |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Credit risks | 4,188 | 961 | 3,227 | n.a. |
Legal and litigation risks | 425 | –1,035 | 1,460 | 141.1 |
Other1 | 12,791 | 419 | 12,372 | n.a. |
Total valuation allowances, provisions and losses | 17,404 | 345 | 17,059 | n.a. |
1 Includes restructuring provisions in connection with the Centrum Bank merger, of which CHF 8.2 million for cancellation of an outsourcing contract and CHF 4.1 million for employees |
10 Taxes on income |
|
|
|
|
in CHF 1,000 | 01.01.–30.06.2015 audited | 01.01.–30.06.2014 unaudited | Variance absolute | Variance in % |
Total current taxes | 1,384 | 779 | 605 | 77.7 |
Total deferred taxes | –3,051 | –905 | –2,146 | –237.1 |
Total taxes on income | –1,667 | –126 | –1,541 | n.a. |
11 Earnings per share |
|
|
|
|
|
|
| 30.06.2015 audited | 30.06.2014 unaudited |
Consolidated earnings per share of VP Bank Ltd, Vaduz |
|
|
|
|
Net income (in CHF 1,000) |
|
| 40,940 | 11,133 |
Weighted average of bearer shares |
|
| 5,827,792 | 5,208,917 |
Weighted average of registered shares |
|
| 5,960,344 | 5,974,079 |
Total weighted average number of bearer shares |
|
| 6,423,826 | 5,806,325 |
Undiluted consolidated earnings per bearer share |
|
| 6.37 | 1.92 |
Undiluted consolidated earnings per registered share |
|
| 0.64 | 0.19 |
|
|
|
|
|
Fully diluted consolidated earnings per share of VP Bank Ltd, Vaduz |
|
|
|
|
Net income (in CHF 1,000) |
|
| 40,940 | 11,133 |
Adjusted consolidated net income (in CHF 1,000) |
|
| 40,940 | 11,133 |
Number of shares used to compute the fully diluted consolidated net income |
|
| 6,423,826 | 5,806,325 |
Fully diluted consolidated earnings per bearer share |
|
| 6.37 | 1.92 |
Fully diluted consolidated earnings per registered share |
|
| 0.64 | 0.19 |
12 Debentures, VP Bank Ltd, Vaduz (audited) |
|
|
|
| |||
in CHF 1,000 |
|
|
|
|
| 30.06.2015 | 31.12.2014 |
Year of issue | ISIN | Interest rate in % | Currency | Maturity | Nominal amount | Total | Total |
2010 | CH0112734469 | 2.5 | CHF | 27.05.2016 | 187,0001 | 186,105 | 199,370 |
2015 | CH0262888933 | 0.5 | CHF | 07.04.2021 | 100,000 | 100,400 | 0 |
2015 | CH0262888941 | 0.875 | CHF | 07.10.2024 | 100,000 | 100,503 | 0 |
Total debentures capital |
|
|
| 387,000 | 387,008 | 199,370 | |
1 In 2015, VP Bank Ltd redeemed, on the free market, debentures of a nominal value of CHF 13 million in compliance with the debentures' terms of issue. The debentures so redeemed were cancelled. | |||||||
Debt securities issued are recorded at fair value plus transaction costs upon initial recognition. Fair value corresponds to the consideration received. Subsequently, they are remeasured at amortised cost. The difference between issue price and redemption price of the security is amortised over the duration of the debt security using the effective interest method (2.73 per cent debenture 2016; 0.43 per cent debenture 2021; 0.82 per cent debenture 2024). |
13 Share capital (audited) |
|
|
|
|
| No. of shares 30.06.2015 | Nominal CHF 30.06.2015 | No. of shares 31.12.2014 | Nominal CHF 31.12.2014 |
Registered shares of CHF 1.00 nominal value | 6,004,167 | 6,004,167 | 6,004,167 | 6,004,167 |
Bearer shares of CHF 10.00 nominal value | 6,015,000 | 60,150,000 | 5,314,347 | 53,143,470 |
Total share capital |
| 66,154,167 |
| 59,147,637 |
All shares are fully paid up. The shareholders of VP Bank present at the extraordinary general meeting of VP Bank held on Friday, 10 April 2015, approved all motions submitted by the Board of Directors. On the occasion of the takeover of Centrum Bank by VP Bank, it was agreed that Marxer Stiftung für Bank- und Unternehmenswerte, as the previous sole shareholder of Centrum Bank, will participate in the capital of VP Bank to the extent of the countervalue of the sales price (note 17). As neither the corresponding number of shares was freely available on the market nor were there sufficient bearer shares in the Bank's own shareholdings, the Board of Directors resolved to undertake a corresponding capital increase excluding the right of subscription thereto of the existing shareholders. The extraordinary general meeting approved an increase in share capital of CHF 7,006,530.00 as well as the issuance of 700,653 bearer shares of a par value of CHF 10.00 with entitlement to a dividend as from the date of issuance. Following the capital increase as part of the merger, there resulted a new balance of 6,015,000 bearer shares, and the total share capital of the Bank now amounts to CHF 66,154,167.00. |
15 Dividend (audited) |
|
|
|
|
|
|
| 2015 | 2014 |
Approved and paid dividend of VP Bank Ltd, Vaduz |
|
|
|
|
Dividend (in CHF 1,000) for the financial year 2014 (2013) |
|
| 19,846 | 20,702 |
Dividend per bearer share |
|
| 3.00 | 3.50 |
Dividend per registered share |
|
| 0.30 | 0.35 |
Payout ratio (in %) |
|
| n.a. | 53.2 |
16 Financial instruments (audited) Fair value of financial instruments The following table shows the fair values of financial instruments based on the valuation methods and assumptions set out below. This table is presented because not all financial instruments are disclosed at their fair values in the consolidated financial statements. Fair value equates to the price that would be realised in an orderly transaction between market participants at the date of measurement upon sale of the asset or would be paid in transferring the liability. | ||||||
in CHF million | Carrying value 30.06.2015 | Fair value 30.06.2015 | Variance | Carrying value 31.12.2014 | Fair value 31.12.2014 | Variance |
Assets |
|
|
|
|
|
|
Cash and cash equivalents | 1,927 | 1,927 | 0 | 1,927 | 1,927 | 0 |
Receivables arising from money-market paper | 20 | 20 | 0 | 22 | 22 | 0 |
Due from banks | 3,599 | 3,600 | 1 | 3,282 | 3,283 | 1 |
Due from customers | 4,922 | 5,081 | 159 | 4,264 | 4,390 | 126 |
Trading portfolios | 0 | 0 | 0 | 0 | 0 | 0 |
Derivative financial instruments | 28 | 28 | 0 | 56 | 56 | 0 |
Financial instruments at fair value | 512 | 512 | 0 | 371 | 371 | 0 |
Financial instruments measured | 1,368 | 1,378 | 10 | 1,074 | 1,099 | 25 |
Subtotal |
|
| 170 |
|
| 152 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Due to banks | 269 | 269 | 0 | 304 | 304 | 0 |
Due to customers | 10,562 | 10,568 | –6 | 9,446 | 9,436 | 10 |
Derivative financial instruments | 71 | 71 | 0 | 46 | 46 | 0 |
Medium-term notes | 217 | 223 | –6 | 193 | 198 | –5 |
Debenture issue | 387 | 392 | –5 | 199 | 207 | –8 |
Subtotal |
|
| –17 |
|
| –3 |
|
|
|
|
|
|
|
Total variance |
|
| 153 |
|
| 149 |
The following valuation methods are used to determine the fair value of on-balance-sheet financial instruments:
Cash and cash equivalents, money-market paper For the balance-sheet items “Cash and cash equivalents” and “Receivables arising from money-market paper”, which do not have a published market
Due from/to banks and customers, medium-term notes, debenture issues In determining the fair value of amounts due from/to banks, due from/to customers (including mortgage receivables and amounts due to customers in the form of savings and deposits), as well as of medium-term notes and debenture issues with a fixed maturity or a refinancing profile, the net present value method is applied (discounting of monetary flows with swap rates corresponding to the respective term). For products whose interest or payment flows cannot be determined in advance, replicating portfolios are used.
Trading portfolios, trading portfolios pledged as security, financial instruments at fair value Fair value corresponds to market value for the majority of these financial instruments. The fair value of non-exchange-listed financial instruments
Derivative financial instruments For the majority of the positive and negative replacement values, the fair value equates to the market value. The fair value for derivative instruments
Valuation methods for financial instruments The fair value of listed securities held for trading purposes or as financial instruments, as well as that of listed derivatives and other financial instruments with a price established in an active market, is determined on the basis of current market value (Level 1). Valuation methods or pricing models are |
Valuation methods for financial instruments |
|
|
|
|
in CHF million at fair value | Quoted Level 1 | Valuation methods based on market data Level 2 | Valuation methods Level 3 | Total |
Assets 30.06.2015 |
|
|
|
|
Cash and cash equivalents |
| 1,927 |
| 1,927 |
Receivables arising from money-market paper | 20 |
|
| 20 |
Due from banks |
| 3,600 |
| 3,600 |
Due from customers |
| 5,081 |
| 5,081 |
Trading portfolios |
| 0 |
| 0 |
Derivative financial instruments |
| 28 |
| 28 |
Financial instruments at fair value | 483 | 26 | 3 | 512 |
Financial instruments measured at amortised cost | 1,378 |
|
| 1,378 |
|
|
|
|
|
Liabilities 30.06.2015 |
|
|
|
|
Due from banks |
| 269 |
| 269 |
Due from customers |
| 10,568 |
| 10,568 |
Derivative financial instruments |
| 71 |
| 71 |
Medium-term notes |
| 223 |
| 223 |
Debenture | 392 |
|
| 392 |
In the financial year 2015, positions with a fair value of CHF 0.0 million (2014: CHF 0.0 million) were reclassified from Level 1 (quoted market prices) | ||||
|
|
|
|
|
in CHF million at fair value | Quoted Level 1 | Valuation methods based on market data Level 2 | Valuation methods Level 3 | Total |
Assets 31.12.2014 |
|
|
|
|
Cash and cash equivalents |
| 1,927 |
| 1,927 |
Receivables arising from money-market paper | 22 |
|
| 22 |
Due from banks |
| 3,283 |
| 3,283 |
Due from customers |
| 4,390 |
| 4,390 |
Trading portfolios |
|
|
| 0 |
Derivative financial instruments |
| 56 |
| 56 |
Financial instruments at fair value | 309 | 57 | 5 | 371 |
Financial instruments measured at amortised cost | 1,099 |
|
| 1,099 |
|
|
|
|
|
Liabilities 31.12.2014 |
|
|
|
|
Due from banks |
| 304 |
| 304 |
Due from customers |
| 9,436 |
| 9,436 |
Derivative financial instruments |
| 46 |
| 46 |
Medium-term notes |
| 198 |
| 198 |
Debenture | 207 |
|
| 207 |
Level 3 financial instruments in CHF million |
|
| 30.06.2015 | 31.12.2014 |
Balance sheet |
|
|
|
|
Holdings at the beginning of the year |
|
| 4.5 | 4.1 |
Investments |
|
| 0.4 | 0.0 |
Disposals |
|
| 0.0 | 0.0 |
Issues |
|
| 0.0 | 0.0 |
Redemptions |
|
| –0.1 | –2.8 |
Losses recognised in the income statement |
|
| –0.6 | 0.0 |
Losses recognised as other comprehensive income |
|
| –1.6 | –1.5 |
Gains recognised in the income statement |
|
| 0.0 | 0.0 |
Gains recognised as other comprehensive income |
|
| 0.6 | 0.5 |
Reclassification to Level 3 |
|
| 0.0 | 4.3 |
Reclassification from Level 3 |
|
| 0.0 | 0.0 |
Translation differences |
|
| 0.0 | 0.0 |
Total book value at balance-sheet date |
|
| 3.2 | 4.5 |
|
|
|
|
|
|
|
|
|
|
Level 3 financial instruments in CHF million |
|
| 30.06.2015 | 31.12.2014 |
Income on holdings on balance-sheet date |
|
|
|
|
Unrealised losses recognised in the income statement |
|
| –0.6 | 0.0 |
Unrealised losses recognised as other comprehensive income |
|
| –1.7 | –1.5 |
Unrealised gains recognised in the income statement |
|
| 0.0 | 0.0 |
Unrealised gains recognised as other comprehensive income |
|
| 0.6 | 0.5 |
No deferred Day 1 profit or loss (difference between the transaction price and the fair value calculated on the transaction day) was reported for Level 3 positions as of 30 June 2014 or 31 December 2014. Fair value sensitivity of Level 3 financial instruments Changes in net asset values of investment funds lead to corresponding changes in the fair value of these financial instruments. A reasonable change in the basic assumptions or estimated value has no material impact on profit and loss or other comprehensive income or on VP Bank's shareholders' equity. |
17 Acquisitions (audited) VP Bank Group continues to pursue the strategy of growth through acquisition. Following receipt of the regulatory approval of the Financial Market Marxer Stiftung für Bank- und Unternehmenswerte participated in the capital of VP Bank to the equivalent amount. VP Bank Group thereby welcomes a further anchor shareholder in this reliable and long-term-oriented Liechtenstein family. The following assets and liabilities were acquired as part of the merger (provisional): | |
in CHF 1,000 | Fair value |
Amounts due from banks and clients | 1,487,633 |
Financial instruments | 294,924 |
Software | 5,720 |
Other intangible assets | 34,045 |
Deferred tax assets | 5,179 |
All other assets | 129,570 |
Total assets | 1,957,071 |
Amounts due to banks and clients | –1,790,650 |
Deferred tax liabilities | –9,360 |
Provisions | –185 |
All other liabilities | –37,650 |
Total debt capital | –1,837,845 |
Total net assets | 119,226 |
|
|
Net assets acquired1 | 119,226 |
|
|
Purchase price settled in cash and cash equivalents | 3,854 |
Purchase price settled in shares of VP Bank (755,955 bearer shares at the price (as per 07.01.2015) of CHF 86.50) | 65,390 |
Purchase consideration | 69,244 |
|
|
Bargain purchase arising from acquisition | –49,982 |
|
|
Cash and cash equivalents on hand in the company acquired | 352,241 |
Purchase consideration settled in cash and cash equivalents | –3,854 |
Cash inflow arising from the transaction | 348,387 |
1 The determination of the fair values of assets acquired, in particular of the intangible assets, as well as of liabilities assumed, could not yet be definitively completed as of the balance-sheet date. | |
Assets under management of CHF 6.7 billion and custody assets of CHF 0.4 billion were taken over as part of the acquisition. The transaction gave rise to a “bargain purchase” of TCHF 49,982 as well as intangible assets (client relationships) of TCHF 34,045. The client relationships will be amortised over The costs of the transaction incurred in the reporting period (advisory, legal, auditing, valuation costs, etc.) amount to CHF 2.1 million and are recognised in general and administrative expenses (note 7) (financial year 2014: CHF 1.2 million). The costs for the capital increase accompanying the transaction, | |
The bearer shares of VP Bank have been traded on the stock exchange at a price under their carrying value. The undervaluation is most probably linked to the capital structure of VP Bank (bearer and registered shares with differing voting and capital shares). Both effects combined led to the disclosed “bargain purchase”. The latter was taken to income under “Other income” (note 5). Centrum Bank was merged with VP Bank Ltd on 30 April 2015 and fully integrated into VP Bank, Vaduz. Because of the merger of the various organisational units, it is not always possible to show the impact of the acquired company on the profit and loss account. |
Consolidated off-balance-sheet positions (audited) |
|
|
in CHF 1,000 | 30.06.2015 | 31.12.2014 |
Total contingent liabilities | 52,784 | 78,203 |
Irrevocable facilities granted | 49,879 | 32,985 |
Total fiduciary transactions | 682,533 | 703,315 |
Contract volumes of derivative financial instruments | 4,122,572 | 3,758,237 |
|
|
|
Securities lending and repurchase and reverse-repurchase transactions with securities |
|
|
Amounts receivable arising from cash deposits in connection with securities borrowing and reverse-repurchase | 312,058 | 0 |
Amounts payable arising from cash deposits in connection with securities lending and repurchase transactions | 0 | 0 |
Securities lent out within the scope of securities lending or delivered as collateral within the scope of securities borrowing activities, as well as securities in own portfolio transferred within the framework of repurchase transactions | 300,030 | 362,431 |
of which securities where the unlimited right to sell on or pledge has been granted | 250,303 | 299,546 |
Securities received as collateral within the scope of securities lending or borrowed within the scope of securities | 592,634 | 354,749 |
of which securities which have been resold or repledged | 49,674 | 57,988 |
These transactions were conducted under conditions which are customary for securities lending and borrowing activities as well as trades for which |
Client assets |
|
|
|
|
in CHF million | 30.06.2015 audited | 31.12.2014 audited | Variance absolute | Variance in % |
Analysis of client assets under management |
|
|
|
|
Assets in self-administered investment funds | 5,653.7 | 5,506.2 | 147.5 | 2.7 |
Assets in discretionary asset management accounts | 3,707.1 | 2,984.8 | 722.3 | 24.2 |
Other client assets under management1 | 25,221.5 | 22,448.1 | 2,773.4 | 12.4 |
Total client assets under management | 34,582.3 | 30,939.1 | 3,643.2 | 11.8 |
of which amounts counted twice | 1,885.7 | 1,750.1 | 135.6 | 7.7 |
|
|
|
|
|
Custody assets1 | 7,637.4 | 7,614.5 | 22.9 | 0.3 |
|
|
|
|
|
Total client assets |
|
|
|
|
Total client assets under management (including amounts counted twice) | 34,582.3 | 30,939.1 | 3,643.2 | 11.8 |
Custody assets | 7,637.4 | 7,614.5 | 22.9 | 0.3 |
Total client assets | 42,219.7 | 38,553.6 | 3,666.1 | 9.5 |
|
|
|
|
|
in CHF million | 01.01.–30.06.2015 | 01.01.–30.06.2014 | Variance absolute | Variance in % |
Net new money2 | 6,154.8 | 235.5 | 5,919.3 | n.a. |
1 Included in this position are acquired client relationships (note 17) of CHF 0.4 billion. 2 Included in this position are acquired client relationships (note 17) of CHF 6.7 billion. |
Capital-adequacy computation (audited) |
|
|
in CHF 1,000 | 30.06.2015 Basel III | 31.12.2014 Basel II |
Core capital (unadjusted) | 912,645 | 858,404 |
Eligible core capital (tier 1) | 908,787 | 860,618 |
Eligible core capital (adjusted) | 908,776 | 860,523 |
Total required equity | 539,199 | 336,320 |
|
|
|
Tier 1 ratio | 21.9% | 20.5% |
Valuation methods for financial instruments (continued)